The balance sheet has strengthened significantly, with debt-to-equity falling to 0.47 from 0.69 in 2024Q1, total debt down to $653.2M, and cash up to $613.5M, while the current ratio improved to 3.58, providing a robust liquidity cushion.
Tidewater Inc. (TDW) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 |
|---|
| Total Current Assets | 966.88M | 914.13M | 698.66M | 591.13M | 377.91M | 342.67M | 388.65M | 537.3M | 683.3M | 845.18M | 1.14B | 1.32B | 868.82M | 820.21M | 508.09M | 694.1M |
| Cash & Short-Term Investments | 613.54M | 578.76M | 324.92M | 274.44M | 164.19M | 149.04M | 149.93M | 218.29M | 371.79M | 440.94M | 706.4M | 678.44M | 78.57M | 60.36M | 40.57M | 320.71M |
| Cash Only | 613.54M | 578.76M | 324.92M | 274.44M | 164.19M | 149.04M | 149.93M | 218.29M | 371.79M | 432.04M | 706.4M | 678.44M | 78.57M | 60.36M | 40.57M | 320.71M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.91M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 306.57M | 285.37M | 323.81M | 268.35M | 156.47M | 156.64M | 174.67M | 236.15M | 244.22M | 344.5M | 385.91M | 566.71M | 723.46M | 681.87M | 393.44M | 309.47M |
| Days Sales Outstanding | 82.97 | 77 | 87.82 | 96.98 | 88.18 | 154.09 | 160.58 | 177.16 | 219.27 | 380.9 | 234.14 | 211.27 | 176.57 | 173.43 | 115.42 | 105.86 |
| Inventory | 29.5M | 38.48M | 34.32M | 31.93M | 30.83M | 12.61M | 15.88M | 21.86M | 29.5M | 28.22M | 30.56M | 33.41M | 49.01M | 57.39M | 62.35M | 53.85M |
| Days Inventory Outstanding | 11.89 | 15 | 13.33 | 15.73 | 21.7 | 12.15 | 14.9 | 18.38 | 32.3 | - | 20.69 | 16 | 17.26 | 21.39 | 26.71 | 25.67 |
| Other Current Assets | 17.27M | 11.52M | 15.62M | 16.41M | 26.42M | 15.66M | 36.48M | 45.04M | 25.95M | 21.3M | 3.94M | 0 | 0 | 20.59M | 11.73M | 10.07M |
| Total Non-Current Assets | 1.4B | 1.47B | 1.38B | 1.47B | 919.75M | 753.11M | 862.53M | 1.04B | 1.14B | 914.41M | 3.05B | 3.66B | 3.89B | 4.07B | 3.66B | 3.37B |
| Property, Plant & Equipment | 1.04B | 1.07B | 1.18B | 1.32B | 796.65M | 688.04M | 780.32M | 938.96M | 1.09B | 850.93M | 2.86B | 3.55B | 3.75B | 3.62B | 3.19B | 2.91B |
| Fixed Asset Turnover | 1.26x | 1.26x | 1.14x | 0.76x | 0.81x | 0.54x | 0.51x | 0.52x | 0.37x | 0.39x | 0.21x | 0.28x | 0.40x | 0.40x | 0.39x | 0.37x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385.91M | 566.71M | 723.46M | 283.7M | 297.82M | 297.82M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04M | 29.22M | 45.12M | 37.5M | 65.84M | 63.93M | 46.05M | 46.08M |
| Other Non-Current Assets | 178.79M | 199.82M | 191.96M | 156.52M | 123.09M | 65.07M | 82.21M | 103.27M | 53.15M | 34.26M | 100.4M | 38.18M | 56.19M | 62.01M | 53.17M | 53.76M |
| Total Assets | 2.37B | 2.39B | 2.07B | 2.06B | 1.3B | 1.1B | 1.25B | 1.58B | 1.83B | 1.76B | 4.19B | 4.98B | 4.76B | 4.89B | 4.17B | 4.06B |
| Asset Turnover | 0.58x | 0.57x | 0.65x | 0.49x | 0.50x | 0.34x | 0.32x | 0.31x | 0.22x | 0.19x | 0.14x | 0.20x | 0.31x | 0.29x | 0.30x | 0.26x |
| Asset Growth % | 46.39% | 15.04% | 0.59% | 58.96% | 18.42% | -12.42% | -20.79% | -13.58% | 3.87% | -58.01% | -15.91% | 4.79% | -2.65% | 17.22% | 2.62% | - |
| Total Current Liabilities | 270.07M | 315.24M | 331.61M | 328.73M | 194.79M | 157.94M | 183.18M | 185.68M | 158.35M | 220.13M | 2.33B | 2.45B | 482.23M | 401.68M | 266.63M | 238.93M |
| Accounts Payable | 62.61M | 66.35M | 71.39M | 44.93M | 38.95M | 20.79M | 16.98M | 27.5M | 31.94M | 38.5M | 31.6M | 49.13M | 54.01M | 74.52M | 59.37M | 74.11M |
| Days Payables Outstanding | 21.81 | 25.86 | 27.74 | 22.13 | 27.41 | 20.04 | 15.94 | 23.13 | 34.97 | - | 21.39 | 23.53 | 19.03 | 27.78 | 25.43 | 35.33 |
| Short-Term Debt | 5.68M | 5.84M | 65.39M | 103.08M | 0 | 0 | 27.8M | 9.89M | 8.57M | 5.1M | 2.03B | 2.05B | 10.18M | 9.51M | 0 | 0 |
| Deferred Revenue (Current) | 2.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.8M | 23.8M | 25.06M | 14M | 1.37M | 0 |
| Other Current Liabilities | 96.82M | 8.15M | 16.83M | 10.67M | 10.97M | 4.89M | 8.9M | 5.44M | 7.92M | 893K | 1.13M | 5.17M | 784K | 491K | 334K | 2.28M |
| Current Ratio | 3.58x | 2.90x | 2.11x | 1.80x | 1.94x | 2.17x | 2.12x | 2.89x | 4.32x | 3.84x | 0.49x | 0.54x | 1.80x | 2.04x | 1.91x | 2.91x |
| Quick Ratio | 3.47x | 2.78x | 2.00x | 1.70x | 1.78x | 2.09x | 2.04x | 2.78x | 4.13x | 3.71x | 0.48x | 0.53x | 1.70x | 1.90x | 1.67x | 2.68x |
| Cash Conversion Cycle | 73.05 | 66.14 | 73.42 | 90.58 | 82.46 | 146.2 | 159.54 | 172.41 | 216.61 | - | 233.43 | 203.75 | 174.81 | 167.04 | 116.7 | 96.2 |
| Total Non-Current Liabilities | 707.9M | 710.42M | 632.11M | 696.35M | 236.88M | 236.07M | 244.73M | 377.44M | 524.46M | 517.52M | 210.93M | 225.87M | 1.79B | 1.8B | 1.34B | 1.3B |
| Long-Term Debt | 647.52M | 649.05M | 571.71M | 631.36M | 169.04M | 167.88M | 164.93M | 279.04M | 430.44M | 443.06M | 54.94M | 0 | 1.52B | 1.51B | 1B | 950M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.57M | 1.91M | 0 | 46.01M | 34.84M | 23.28M | 108.93M | 189.76M | 214.63M |
| Other Non-Current Liabilities | 59.08M | 61.37M | 60.4M | 64.98M | 67.84M | 68.18M | 79.79M | 95.83M | 92.11M | 74.46M | 75.99M | 78.3M | 109.4M | 99.17M | 110.34M | 92.14M |
| Total Liabilities | 977.97M | 1.03B | 963.72M | 1.03B | 431.67M | 394.01M | 427.9M | 563.12M | 682.82M | 737.65M | 2.54B | 2.68B | 2.28B | 2.2B | 1.61B | 1.54B |
| Total Debt | 653.2M | 679.26M | 637.1M | 734.44M | 169.04M | 167.88M | 192.73M | 288.93M | 439M | 448.16M | 2.03B | 2.05B | 1.53B | 1.51B | 1B | 950M |
| Net Debt | 39.66M | 100.5M | 312.18M | 460M | 4.84M | 18.85M | 42.8M | 70.64M | 67.21M | 16.13M | 1.33B | 1.37B | 1.46B | 1.45B | 959.43M | 629.29M |
| Debt / Equity | 0.47x | 0.50x | 0.57x | 0.71x | 0.20x | 0.24x | 0.23x | 0.28x | 0.38x | 0.44x | 1.23x | 0.89x | 0.62x | 0.56x | 0.39x | 0.38x |
| Debt / EBITDA | 1.42x | 1.54x | 1.36x | 2.36x | 1.53x | - | - | - | - | 6.61x | - | 18.14x | 11.12x | 4.11x | 2.83x | 3.77x |
| Net Debt / EBITDA | 0.09x | 0.23x | 0.67x | 1.48x | 0.04x | - | - | - | - | 0.24x | - | 12.12x | 10.55x | 3.94x | 2.71x | 2.50x |
| Interest Coverage | 3.41x | 4.33x | 4.15x | 3.87x | 0.87x | -6.94x | -7.18x | -2.90x | -4.04x | - | -7.58x | -1.60x | -0.33x | 4.95x | 7.56x | 5.98x |
| Total Equity | 1.39B | 1.36B | 1.11B | 1.04B | 865.99M | 701.77M | 823.27M | 1.02B | 1.14B | 1.02B | 1.65B | 2.31B | 2.48B | 2.69B | 2.56B | 2.53B |
| Equity Growth % | 69.79% | 22.5% | 7.08% | 19.83% | 23.4% | -14.76% | -19% | -11.22% | 12.03% | -38.1% | -28.39% | -7.06% | -7.62% | 4.83% | 1.4% | - |
| Book Value per Share | 27.91 | 27.20 | 20.94 | 19.60 | 19.62 | 17.11 | 20.40 | 26.60 | 43.06 | 46.21 | 89.46 | 124.92 | 134.41 | 145.50 | 138.80 | 136.88 |
| Total Shareholders' Equity | 1.39B | 1.37B | 1.11B | 1.04B | 865.97M | 701.3M | 822.12M | 1.01B | 1.14B | 1.02B | 1.63B | 2.3B | 2.47B | 2.68B | 2.56B | 2.53B |
| Common Stock | 50K | 50K | 52K | 52K | 51K | 41K | 41K | 40K | 37K | 22K | 4.71M | 4.71M | 4.7M | 4.97M | 4.95M | 5.13M |
| Retained Earnings | -277.36M | -305.16M | -548.83M | -637.84M | -699.65M | -677.9M | -548.93M | -352.53M | -210.78M | -39.27M | 1.48B | 2.14B | 2.33B | 2.54B | 2.45B | 2.44B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 6.95M | 7.25M | 6.06M | 5.27M | 8.58M | 2.67M | -804K | -236K | 2.19M | -147K | -10.34M | -6.87M | -20.38M | -12.22M | -17.14M | -19.33M |
| Minority Interest | -4.88M | -4.13M | -2.93M | -1.54M | 22K | 466K | 1.16M | 1.61M | 1.09M | 2.21M | 16.14M | 6.03M | 6.23M | 5.99M | 0 | 0 |
Quick answers to the most common questions about buying TDW stock.
As of 2025, Tidewater Inc. (TDW) had total assets of $2.39B including $914.1M in current assets.
Tidewater Inc. (TDW) carries total debt of $679.3M, offset by $578.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Tidewater Inc. (TDW) has total shareholders' equity (book value) of $1.37B ($27.20 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Tidewater Inc. (TDW) reported a current ratio of 2.90x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Earnings volatility from one-offs
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Amid Integration
Tidewater's equity rose to $1.4B in 2026Q2 from $1.1B a year earlier, while total debt fell from $723M to $653M, indicating a deleveraging trend despite ongoing fleet integration, as per quarterly filings.
The sequential increase in equity, driven by retained earnings improvement from -$594M to -$277M, suggests that operational profitability is being retained to bolster the capital base. Total liabilities have remained relatively flat around $1B, but the reduction in debt and growth in cash indicate a strengthening balance sheet. This trajectory appears sustainable if the company continues to generate positive earnings and manage integration costs effectively.
Leverage Declines to Minimal Levels
Debt-to-equity fell to 0.47 in 2026Q2 from 0.69 in 2024Q1, with total debt down to $653M, reflecting a strategic deleveraging that reduces interest rate sensitivity, based on reported balance sheet data.
The consistent reduction in absolute debt, from $723M to $653M over five quarters, alongside a stable equity base, has driven the D/E ratio to a low 0.47. This low leverage suggests that the company is not reliant on external financing for its operations or acquisitions, which may indicate a conservative capital structure. However, the recent earnings miss and lowered guidance could pressure future cash flows, so investors should monitor whether this deleveraging pace continues.
Asset Base Shifts Toward Liquidity
Cash and equivalents grew to $613.5M in 2026Q2 from $280.9M in 2024Q1, while net PPE declined from $1.3B to $1.0B, indicating a shift toward a more liquid asset mix, as per financial statements.
The increase in cash, now representing over 25% of total assets, provides a substantial buffer against operational shocks and supports the company's ability to fund integration activities without additional debt. The decline in net PPE, from $1.3B to $1.0B, suggests that depreciation is outpacing capital expenditures, which may indicate an aging fleet or underinvestment in new vessels. This trend warrants monitoring, as it could impact long-term operational capacity if not addressed.
Retained Earnings Recovery Bolsters Equity
Accumulated deficit narrowed from -$594.3M in 2024Q1 to -$277.4M in 2026Q2, a $317M improvement, indicating that retained earnings are recovering and strengthening the equity base, based on reported figures.
The substantial reduction in the accumulated deficit, despite the recent earnings miss, suggests that the company has generated significant cumulative profits over the past year. This improvement in retained earnings is a positive signal for equity quality, as it reflects genuine operational profitability rather than accounting adjustments. However, the absence of share repurchases in recent quarters, as noted in the cash flow analysis, indicates that management is prioritizing balance sheet strengthening over shareholder returns.
Liquidity Buffer Expands Significantly
Current ratio improved to 3.58 in 2026Q2 from 1.81 in 2024Q1, with cash at $613.5M, providing a robust cushion against short-term obligations, as reported in quarterly balance sheets.
The current ratio has more than doubled over the past five quarters, driven by a surge in cash and a relatively stable current liabilities base. This enhanced liquidity position suggests that Tidewater can comfortably meet its short-term obligations and fund working capital needs without strain. The strong cash position also provides flexibility to pursue strategic opportunities or weather potential downturns in the offshore services market.
Deferred Revenue Signals Potential Softness
Deferred revenue stood at just $3.4M in 2026Q2, down from zero in prior quarters, a negligible amount relative to quarterly revenue of $342M, suggesting limited forward revenue visibility, per financial disclosures.
The minimal deferred revenue balance indicates that Tidewater recognizes revenue largely as services are performed, with little advance billing. This could imply that the company has limited contracted backlog visibility, which may increase earnings volatility. Combined with the recent earnings miss and lowered guidance, this suggests that future revenue streams may be less predictable than the market anticipates, warranting close monitoring of contract awards and utilization rates.