Revenue has plateaued near $340M with only 0.3% growth in 2026Q2, while gross margin compressed to 28.4% from 31.2% a year earlier, and EPS of $0.43 missed consensus by $0.89, indicating cost pressures and one-time items are eroding profitability.
Tidewater Inc. (TDW) annual income statement — 15-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 |
|---|
| Sales/Revenue | 1.35B | 1.35B | 1.35B | 1.01B | 647.68M | 371.03M | 397.04M | 486.55M | 406.52M | 330.12M | 601.61M | 979.06M | 1.5B | 1.44B | 1.24B | 1.07B |
| Revenue Growth % | -1.02% | 0.52% | 33.25% | 55.94% | 74.56% | -6.55% | -18.4% | 19.69% | 23.14% | -45.13% | -38.55% | -34.53% | 4.21% | 15.35% | 16.6% | - |
| Cost of Goods Sold | 961.21M | 936.44M | 939.43M | 741.19M | 518.59M | 378.59M | 388.89M | 433.93M | 333.4M | 0 | 539.19M | 762.25M | 1.04B | 979.12M | 852.1M | 765.64M |
| COGS % of Revenue | - | 69.22% | 69.8% | 73.39% | 80.07% | 102.04% | 97.95% | 89.18% | 82.01% | - | 89.62% | 77.86% | 69.28% | 68.23% | 68.49% | 71.76% |
| Gross Profit | 385.21M | 416.35M | 406.4M | 268.8M | 129.09M | -7.56M | 8.14M | 52.62M | 73.12M | 0 | 62.42M | 216.81M | 459.44M | 455.99M | 392.07M | 301.37M |
| Gross Margin % | 28.61% | 30.78% | 30.2% | 26.61% | 19.93% | -2.04% | 2.05% | 10.82% | 17.99% | - | 10.38% | 22.14% | 30.72% | 31.77% | 31.51% | 28.24% |
| Gross Profit Growth % | - | 2.45% | 51.19% | 108.22% | 1808.48% | -192.78% | -84.52% | -28.03% | - | -100% | -71.21% | -52.81% | 0.76% | 16.3% | 30.1% | - |
| Operating Expenses | 134.28M | 126.19M | 95.06M | 86.58M | 102.39M | 87.46M | 194.95M | 139.23M | 180.61M | 0 | 640.27M | 286.33M | 496.62M | 254.45M | 185.84M | 187.81M |
| OpEx % of Revenue | - | 9.33% | 7.06% | 8.57% | 15.81% | 23.57% | 49.1% | 28.62% | 44.43% | - | 106.43% | 29.25% | 33.21% | 17.73% | 14.94% | 17.6% |
| Selling, General & Admin | 134.28M | 134.53M | 110.1M | 94.19M | 99.9M | 68.17M | 71.94M | 103.72M | 98.88M | 88.45M | 179.65M | 187.47M | 218.14M | 209.89M | 192.45M | 174.54M |
| SG&A % of Revenue | - | 9.94% | 8.18% | 9.33% | 15.42% | 18.37% | 18.12% | 21.32% | 24.32% | 26.79% | 29.86% | 19.15% | 14.59% | 14.63% | 15.47% | 16.36% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | -8.35M | -15.05M | -7.61M | 2.49M | 19.29M | 123.01M | 35.51M | 70.59M | 0 | 460.63M | 98.86M | 278.48M | 44.56M | -6.61M | 13.28M |
| Operating Income | 250.82M | 290.16M | 311.35M | 182.22M | 26.71M | -95.02M | -186.8M | -86.6M | -107.5M | 0 | -577.85M | -69.52M | -37.18M | 201.54M | 206.23M | 113.55M |
| Operating Margin % | 18.63% | 21.45% | 23.13% | 18.04% | 4.12% | -25.61% | -47.05% | -17.8% | -26.44% | - | -96.05% | -7.1% | -2.49% | 14.04% | 16.58% | 10.64% |
| Operating Income Growth % | - | -6.81% | 70.87% | 582.25% | 128.11% | 49.14% | -115.7% | 19.44% | - | 100% | -731.16% | -86.99% | -118.45% | -2.27% | 81.62% | - |
| EBITDA | 459.02M | 441.25M | 467.51M | 310.99M | 110.23M | -21.79M | -113.77M | -9.56M | -56.16M | 67.78M | -410.56M | 112.78M | 138.02M | 369.02M | 353.53M | 251.91M |
| EBITDA Margin % | 34.09% | 32.62% | 34.74% | 30.79% | 17.02% | -5.87% | -28.66% | -1.96% | -13.82% | 20.53% | -68.24% | 11.52% | 9.23% | 25.71% | 28.42% | 23.61% |
| EBITDA Growth % | -0.47% | -5.62% | 50.33% | 182.13% | 605.8% | 80.84% | -1090.21% | 82.98% | -182.86% | 116.51% | -464.02% | -18.29% | -62.6% | 4.38% | 40.34% | - |
| D&A (Non-Cash Add-back) | 208.2M | 151.09M | 156.17M | 128.78M | 83.52M | 73.22M | 73.03M | 77.05M | 51.33M | 67.78M | 167.29M | 182.31M | 175.2M | 167.48M | 147.3M | 138.36M |
| EBIT | 227.17M | 286.33M | 302.45M | 187.4M | 14.88M | -108.2M | -173.5M | -84.43M | -123.08M | 0 | -568.59M | -85.81M | -16.4M | 216.86M | 224.91M | 133.34M |
| Net Interest Income | -59.79M | -57.92M | -66.58M | -41.95M | -11.79M | -13.98M | -22.93M | -22.47M | -19.14M | 0 | -69.83M | -51.05M | -48.1M | -41.69M | -26.27M | -18.87M |
| Interest Income | 6.83M | 8.17M | 6.38M | 6.52M | 5.4M | 1.6M | 1.23M | 6.6M | 11.29M | 0 | 5.19M | 2.7M | 1.93M | 2.12M | 3.48M | 3.44M |
| Interest Expense | 66.62M | 66.09M | 72.97M | 48.47M | 17.19M | 15.58M | 24.16M | 29.07M | 30.44M | 0 | 75.03M | 53.75M | 50.03M | 43.81M | 29.75M | 22.31M |
| Other Income/Expense | -90.27M | -69.91M | -81.86M | -43.29M | -29.02M | -28.77M | -10.86M | -26.89M | -46.02M | 0 | -65.76M | -70.03M | -29.25M | -28.49M | -11.07M | -2.52M |
| Pretax Income | 160.55M | 220.25M | 229.49M | 138.93M | -2.31M | -123.78M | -197.66M | -113.5M | -153.52M | -1.68B | -643.61M | -139.56M | -66.43M | 173.05M | 195.16M | 111.04M |
| Pretax Margin % | 11.92% | 16.28% | 17.05% | 13.76% | -0.36% | -33.36% | -49.78% | -23.33% | -37.76% | -510.37% | -106.98% | -14.25% | -4.44% | 12.06% | 15.69% | 10.41% |
| Income Tax | -84.94M | -113.21M | 50.22M | 43.31M | 19.89M | 5.88M | -965K | 27.72M | 18.25M | 805K | 6.4M | 20.82M | -1.08M | 32.79M | 44.41M | 23.63M |
| Effective Tax Rate % | -52.9% | -51.4% | 21.88% | 31.17% | -861.99% | -4.75% | 0.49% | -24.43% | -11.89% | -0.05% | -0.99% | -14.92% | 1.62% | 18.95% | 22.76% | 21.28% |
| Net Income | 246.88M | 334.66M | 180.66M | 97.19M | -21.75M | -128.97M | -196.24M | -141.74M | -171.52M | -2.25B | -660.12M | -160.18M | -65.19M | 140.25M | 150.75M | 87.41M |
| Net Margin % | 18.34% | 24.74% | 13.42% | 9.62% | -3.36% | -34.76% | -49.43% | -29.13% | -42.19% | -681.03% | -109.73% | -16.36% | -4.36% | 9.77% | 12.12% | 8.19% |
| Net Income Growth % | 24.15% | 85.25% | 85.89% | 546.85% | 83.14% | 34.28% | -38.45% | 17.36% | 92.37% | -240.58% | -312.1% | -145.72% | -146.48% | -6.96% | 72.46% | - |
| Net Income (Continuing) | 245.49M | 333.45M | 179.27M | 95.62M | -22.19M | -129.66M | -196.7M | -141.22M | -171.77M | -1.69B | -650.01M | -160.38M | -65.35M | 140.25M | 150.75M | 87.41M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -4.88M | -4.13M | -2.93M | -1.54M | 22K | 466K | 1.16M | 1.61M | 1.09M | 2.21M | 16.14M | 6.03M | 6.23M | 5.99M | 0 | 0 |
| EPS (Diluted) | 4.96 | 6.64 | 3.40 | 1.84 | -0.49 | -3.14 | -4.86 | -3.71 | -6.45 | -101.66 | -35.77 | -8.68 | -3.53 | 7.60 | 8.17 | 4.74 |
| EPS Growth % | 28.08% | 95.29% | 84.78% | 475.51% | 84.39% | 35.39% | -31% | 42.48% | 93.66% | -184.2% | -312.1% | -145.89% | -146.45% | -6.98% | 72.36% | - |
| EPS (Basic) | - | 6.69 | 3.44 | 1.88 | -0.49 | -3.14 | -4.86 | -3.71 | -6.45 | -101.66 | -35.77 | -8.68 | -3.53 | 7.60 | 8.17 | 4.74 |
| Diluted Shares Outstanding | 49.74M | 50.05M | 53.07M | 52.94M | 44.13M | 41.01M | 40.35M | 38.2M | 26.59M | 22.12M | 18.46M | 18.46M | 18.46M | 18.46M | 18.46M | 18.46M |
| Basic Shares Outstanding | 49.74M | 50.05M | 52.45M | 51.59M | 44.13M | 41.01M | 40.35M | 38.2M | 26.59M | 22.12M | 18.46M | 18.46M | 18.46M | 18.46M | 18.46M | 18.46M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | 35.52% | 32.89% | 58.64% |
Quick answers to the most common questions about buying TDW stock.
For fiscal year 2025, Tidewater Inc. (TDW) reported total revenue of $1.35B. This represents a 26.8% increase compared to $1.07B in 2011.
Tidewater Inc. (TDW) is profitable, generating $334.7M in net income for the fiscal year ending 2025 with a net profit margin of 24.7%.
Tidewater Inc. (TDW) reported an operating income of $290.2M, resulting in an operating profit margin of 21.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Tidewater Inc. (TDW) generated $416.3M in gross profit for the year, representing a gross profit margin of 30.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Earnings volatility from one-offs
Metrics are mathematically derived from official filings.
Revenue Plateau Amidst Integration
Tidewater's revenue has hovered near $340M for the past year, with the latest quarter showing only 0.3% growth, suggesting a plateau as the Solstad fleet integration yields no immediate top-line expansion.
Revenue growth has decelerated sharply from the 57.8% year-over-year surge in 2024Q2 to essentially flat in recent quarters, indicating that the acquisition-driven expansion has matured. The modest sequential increase from $326.2M to $342.3M in 2026Q2 may reflect seasonal or project timing, but the lack of sustained acceleration suggests the market is absorbing the new capacity. Investors should monitor whether the integration of Solstad's PSVs can rekindle growth in high-spec segments, as the current trajectory appears stable but not expanding.
Gross Margin Compression Signals Cost Pressures
Gross margin slipped to 28.4% in 2026Q2, down from 31.2% a year earlier, indicating that rising operating costs, particularly labor and reactivation expenses, are eroding pricing gains.
The decline in gross margin from 31.2% in 2025Q2 to 28.4% in 2026Q2 suggests that day rate improvements are being offset by inflationary pressures on crewing and maintenance. This compression is consistent with the tightening labor market for specialized offshore crew, which may persist if the industry continues to reactivate stacked vessels. The company's ability to pass through cost increases via contract escalators will be critical to restoring margins to the 30%+ levels seen in early 2025.
Operating Leverage Fading as Costs Rise
Operating margin fell to 18.3% in 2026Q2 from 23.7% in 2025Q2, as SG&A grew faster than revenue, indicating that overhead efficiency gains are reversing amid integration and wage inflation.
While revenue remained roughly flat year-over-year, SG&A expenses increased from $31.2M to $34.8M, a 11.5% jump, causing operating leverage to turn negative. This suggests that the company is absorbing higher administrative and crewing costs without corresponding revenue growth, potentially due to the Solstad integration and labor market tightness. The operating margin trajectory, if sustained, could pressure earnings unless day rates accelerate or cost containment measures take effect.
Earnings Distorted by One-Time Items
Net income swung from $219.9M in 2025Q4 to $21.7M in 2026Q2, with EPS of $0.43 missing consensus by $0.89, suggesting that reported profitability is heavily influenced by non-operating gains and charges.
The 2025Q4 net income of $219.9M likely included a one-time gain, possibly from a tax valuation allowance release or asset sale, inflating net margin to 65.3%. In contrast, 2026Q2's net margin of 6.3% appears more normalized, but the EPS miss indicates that analysts may have overestimated operational performance. The presence of stock-based compensation of $6.8M in 2026Q2, up from zero in 2026Q1, adds to the noise, and investors should focus on clean operating income to assess underlying profitability.
SG&A Inflation Outpaces Revenue
SG&A expenses rose to $34.8M in 2026Q2, up 11.5% year-over-year, while revenue grew only 0.3%, indicating that administrative and crewing costs are growing faster than the top line.
The disproportionate increase in SG&A relative to revenue suggests that the company is incurring integration costs from the Solstad acquisition and facing wage inflation for specialized personnel. This trend, if continued, will compress operating margins further, as seen in the drop from 23.7% to 18.3% over the same period. Management's ability to control these costs while realizing synergies will be key to margin recovery.
Earnings Miss Raises Red Flags
The $0.43 EPS in 2026Q2 versus consensus of $1.32, despite revenue in line, suggests that the market may be underestimating cost pressures or one-time charges, challenging the bullish narrative.
The substantial EPS miss, combined with management lowering guidance while the CEO claims performance is 'nicely above expectations,' creates a credibility gap that short-sellers could exploit. The discrepancy may indicate that the company is facing margin compression from reactivation costs or labor inflation that is not fully disclosed. Investors should scrutinize the next quarter's results to determine whether the miss is a one-off or a sign of deteriorating operational efficiency.