VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TDW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TDWTidewater Inc.
$70.06$3.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTDWFinancials

Tidewater Inc. (TDW) Income Statement

15Y historyFree accessUpdated daily

Revenue has plateaued near $340M with only 0.3% growth in 2026Q2, while gross margin compressed to 28.4% from 31.2% a year earlier, and EPS of $0.43 missed consensus by $0.89, indicating cost pressures and one-time items are eroding profitability.

Income StatementBalance SheetCash FlowRatios

TDW Income Statement

Annual statement

TDW Income Statement

Tidewater Inc. (TDW) annual income statement — 15-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12
Sales/Revenue1.35B1.35B1.35B1.01B647.68M371.03M397.04M486.55M406.52M330.12M601.61M979.06M1.5B1.44B1.24B1.07B
Revenue Growth %-1.02%0.52%33.25%55.94%74.56%-6.55%-18.4%19.69%23.14%-45.13%-38.55%-34.53%4.21%15.35%16.6%-
Cost of Goods Sold961.21M936.44M939.43M741.19M518.59M378.59M388.89M433.93M333.4M0539.19M762.25M1.04B979.12M852.1M765.64M
COGS % of Revenue-69.22%69.8%73.39%80.07%102.04%97.95%89.18%82.01%-89.62%77.86%69.28%68.23%68.49%71.76%
Gross Profit385.21M416.35M406.4M268.8M129.09M-7.56M8.14M52.62M73.12M062.42M216.81M459.44M455.99M392.07M301.37M
Gross Margin %28.61%30.78%30.2%26.61%19.93%-2.04%2.05%10.82%17.99%-10.38%22.14%30.72%31.77%31.51%28.24%
Gross Profit Growth %-2.45%51.19%108.22%1808.48%-192.78%-84.52%-28.03%--100%-71.21%-52.81%0.76%16.3%30.1%-
Operating Expenses134.28M126.19M95.06M86.58M102.39M87.46M194.95M139.23M180.61M0640.27M286.33M496.62M254.45M185.84M187.81M
OpEx % of Revenue-9.33%7.06%8.57%15.81%23.57%49.1%28.62%44.43%-106.43%29.25%33.21%17.73%14.94%17.6%
Selling, General & Admin134.28M134.53M110.1M94.19M99.9M68.17M71.94M103.72M98.88M88.45M179.65M187.47M218.14M209.89M192.45M174.54M
SG&A % of Revenue-9.94%8.18%9.33%15.42%18.37%18.12%21.32%24.32%26.79%29.86%19.15%14.59%14.63%15.47%16.36%
Research & Development0000000000000000
R&D % of Revenue----------------
Other Operating Expenses0-8.35M-15.05M-7.61M2.49M19.29M123.01M35.51M70.59M0460.63M98.86M278.48M44.56M-6.61M13.28M
Operating Income250.82M290.16M311.35M182.22M26.71M-95.02M-186.8M-86.6M-107.5M0-577.85M-69.52M-37.18M201.54M206.23M113.55M
Operating Margin %18.63%21.45%23.13%18.04%4.12%-25.61%-47.05%-17.8%-26.44%--96.05%-7.1%-2.49%14.04%16.58%10.64%
Operating Income Growth %--6.81%70.87%582.25%128.11%49.14%-115.7%19.44%-100%-731.16%-86.99%-118.45%-2.27%81.62%-
EBITDA459.02M441.25M467.51M310.99M110.23M-21.79M-113.77M-9.56M-56.16M67.78M-410.56M112.78M138.02M369.02M353.53M251.91M
EBITDA Margin %34.09%32.62%34.74%30.79%17.02%-5.87%-28.66%-1.96%-13.82%20.53%-68.24%11.52%9.23%25.71%28.42%23.61%
EBITDA Growth %-0.47%-5.62%50.33%182.13%605.8%80.84%-1090.21%82.98%-182.86%116.51%-464.02%-18.29%-62.6%4.38%40.34%-
D&A (Non-Cash Add-back)208.2M151.09M156.17M128.78M83.52M73.22M73.03M77.05M51.33M67.78M167.29M182.31M175.2M167.48M147.3M138.36M
EBIT227.17M286.33M302.45M187.4M14.88M-108.2M-173.5M-84.43M-123.08M0-568.59M-85.81M-16.4M216.86M224.91M133.34M
Net Interest Income-59.79M-57.92M-66.58M-41.95M-11.79M-13.98M-22.93M-22.47M-19.14M0-69.83M-51.05M-48.1M-41.69M-26.27M-18.87M
Interest Income6.83M8.17M6.38M6.52M5.4M1.6M1.23M6.6M11.29M05.19M2.7M1.93M2.12M3.48M3.44M
Interest Expense66.62M66.09M72.97M48.47M17.19M15.58M24.16M29.07M30.44M075.03M53.75M50.03M43.81M29.75M22.31M
Other Income/Expense-90.27M-69.91M-81.86M-43.29M-29.02M-28.77M-10.86M-26.89M-46.02M0-65.76M-70.03M-29.25M-28.49M-11.07M-2.52M
Pretax Income160.55M220.25M229.49M138.93M-2.31M-123.78M-197.66M-113.5M-153.52M-1.68B-643.61M-139.56M-66.43M173.05M195.16M111.04M
Pretax Margin %11.92%16.28%17.05%13.76%-0.36%-33.36%-49.78%-23.33%-37.76%-510.37%-106.98%-14.25%-4.44%12.06%15.69%10.41%
Income Tax-84.94M-113.21M50.22M43.31M19.89M5.88M-965K27.72M18.25M805K6.4M20.82M-1.08M32.79M44.41M23.63M
Effective Tax Rate %-52.9%-51.4%21.88%31.17%-861.99%-4.75%0.49%-24.43%-11.89%-0.05%-0.99%-14.92%1.62%18.95%22.76%21.28%
Net Income246.88M334.66M180.66M97.19M-21.75M-128.97M-196.24M-141.74M-171.52M-2.25B-660.12M-160.18M-65.19M140.25M150.75M87.41M
Net Margin %18.34%24.74%13.42%9.62%-3.36%-34.76%-49.43%-29.13%-42.19%-681.03%-109.73%-16.36%-4.36%9.77%12.12%8.19%
Net Income Growth %24.15%85.25%85.89%546.85%83.14%34.28%-38.45%17.36%92.37%-240.58%-312.1%-145.72%-146.48%-6.96%72.46%-
Net Income (Continuing)245.49M333.45M179.27M95.62M-22.19M-129.66M-196.7M-141.22M-171.77M-1.69B-650.01M-160.38M-65.35M140.25M150.75M87.41M
Discontinued Operations0000000000000000
Minority Interest-4.88M-4.13M-2.93M-1.54M22K466K1.16M1.61M1.09M2.21M16.14M6.03M6.23M5.99M00
EPS (Diluted)4.966.643.401.84-0.49-3.14-4.86-3.71-6.45-101.66-35.77-8.68-3.537.608.174.74
EPS Growth %28.08%95.29%84.78%475.51%84.39%35.39%-31%42.48%93.66%-184.2%-312.1%-145.89%-146.45%-6.98%72.36%-
EPS (Basic)-6.693.441.88-0.49-3.14-4.86-3.71-6.45-101.66-35.77-8.68-3.537.608.174.74
Diluted Shares Outstanding49.74M50.05M53.07M52.94M44.13M41.01M40.35M38.2M26.59M22.12M18.46M18.46M18.46M18.46M18.46M18.46M
Basic Shares Outstanding49.74M50.05M52.45M51.59M44.13M41.01M40.35M38.2M26.59M22.12M18.46M18.46M18.46M18.46M18.46M18.46M
Dividend Payout Ratio-------------35.52%32.89%58.64%

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Earnings volatility from one-offs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Revenue Plateau Amidst Integration

Tidewater's revenue has hovered near $340M for the past year, with the latest quarter showing only 0.3% growth, suggesting a plateau as the Solstad fleet integration yields no immediate top-line expansion.

Revenue growth has decelerated sharply from the 57.8% year-over-year surge in 2024Q2 to essentially flat in recent quarters, indicating that the acquisition-driven expansion has matured. The modest sequential increase from $326.2M to $342.3M in 2026Q2 may reflect seasonal or project timing, but the lack of sustained acceleration suggests the market is absorbing the new capacity. Investors should monitor whether the integration of Solstad's PSVs can rekindle growth in high-spec segments, as the current trajectory appears stable but not expanding.

Gross Margin Compression Signals Cost Pressures

Gross margin slipped to 28.4% in 2026Q2, down from 31.2% a year earlier, indicating that rising operating costs, particularly labor and reactivation expenses, are eroding pricing gains.

The decline in gross margin from 31.2% in 2025Q2 to 28.4% in 2026Q2 suggests that day rate improvements are being offset by inflationary pressures on crewing and maintenance. This compression is consistent with the tightening labor market for specialized offshore crew, which may persist if the industry continues to reactivate stacked vessels. The company's ability to pass through cost increases via contract escalators will be critical to restoring margins to the 30%+ levels seen in early 2025.

Operating Leverage Fading as Costs Rise

Operating margin fell to 18.3% in 2026Q2 from 23.7% in 2025Q2, as SG&A grew faster than revenue, indicating that overhead efficiency gains are reversing amid integration and wage inflation.

While revenue remained roughly flat year-over-year, SG&A expenses increased from $31.2M to $34.8M, a 11.5% jump, causing operating leverage to turn negative. This suggests that the company is absorbing higher administrative and crewing costs without corresponding revenue growth, potentially due to the Solstad integration and labor market tightness. The operating margin trajectory, if sustained, could pressure earnings unless day rates accelerate or cost containment measures take effect.

Earnings Distorted by One-Time Items

Net income swung from $219.9M in 2025Q4 to $21.7M in 2026Q2, with EPS of $0.43 missing consensus by $0.89, suggesting that reported profitability is heavily influenced by non-operating gains and charges.

The 2025Q4 net income of $219.9M likely included a one-time gain, possibly from a tax valuation allowance release or asset sale, inflating net margin to 65.3%. In contrast, 2026Q2's net margin of 6.3% appears more normalized, but the EPS miss indicates that analysts may have overestimated operational performance. The presence of stock-based compensation of $6.8M in 2026Q2, up from zero in 2026Q1, adds to the noise, and investors should focus on clean operating income to assess underlying profitability.

SG&A Inflation Outpaces Revenue

SG&A expenses rose to $34.8M in 2026Q2, up 11.5% year-over-year, while revenue grew only 0.3%, indicating that administrative and crewing costs are growing faster than the top line.

The disproportionate increase in SG&A relative to revenue suggests that the company is incurring integration costs from the Solstad acquisition and facing wage inflation for specialized personnel. This trend, if continued, will compress operating margins further, as seen in the drop from 23.7% to 18.3% over the same period. Management's ability to control these costs while realizing synergies will be key to margin recovery.

Earnings Miss Raises Red Flags

The $0.43 EPS in 2026Q2 versus consensus of $1.32, despite revenue in line, suggests that the market may be underestimating cost pressures or one-time charges, challenging the bullish narrative.

The substantial EPS miss, combined with management lowering guidance while the CEO claims performance is 'nicely above expectations,' creates a credibility gap that short-sellers could exploit. The discrepancy may indicate that the company is facing margin compression from reactivation costs or labor inflation that is not fully disclosed. Investors should scrutinize the next quarter's results to determine whether the miss is a one-off or a sign of deteriorating operational efficiency.

TDW — Frequently Asked Questions

Quick answers to the most common questions about buying TDW stock.

What was Tidewater Inc.'s (TDW) revenue in 2025?

For fiscal year 2025, Tidewater Inc. (TDW) reported total revenue of $1.35B. This represents a 26.8% increase compared to $1.07B in 2011.

Is Tidewater Inc. (TDW) profitable?

Tidewater Inc. (TDW) is profitable, generating $334.7M in net income for the fiscal year ending 2025 with a net profit margin of 24.7%.

What is Tidewater Inc.'s operating profit margin?

Tidewater Inc. (TDW) reported an operating income of $290.2M, resulting in an operating profit margin of 21.4%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Tidewater Inc.'s gross profit and gross margin?

Tidewater Inc. (TDW) generated $416.3M in gross profit for the year, representing a gross profit margin of 30.8%. This demonstrates the company's core pricing power and production efficiency.