The balance sheet has strengthened with debt-to-equity falling to 0.19 in Q2 2026 from 0.35 in Q1 2024, while goodwill of $8.7B (57% of total assets) underscores acquisition-driven growth and potential impairment risk.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 3.2B | 3.06B | 2.94B | 2.98B | 2.82B | 2.43B | 1.72B | 1.31B | 1.11B | 1.01B | 844.5M | 828.2M | 941.7M | 799.1M | 746M | 602.6M | 648M | 531.7M | 589.9M | 476.7M | 446.8M | 331.5M | 286.9M | 252.5M | 221.9M | 209.3M | 222.8M | 204.6M | 171M |
| Cash & Short-Term Investments | 340.1M | 352.4M | 649.8M | 648.3M | 638.1M | 474.7M | 673.1M | 199.5M | 142.5M | 70.9M | 98.6M | 85.1M | 141.4M | 66M | 45.8M | 49.4M | 75.1M | 26.1M | 20.4M | 13.4M | 13M | 9.3M | 11.4M | 37.8M | 19M | 11.9M | 14.9M | 7.1M | 0 |
| Cash Only | 340.1M | 352.4M | 649.8M | 648.3M | 638.1M | 474.7M | 673.1M | 199.5M | 142.5M | 70.9M | 98.6M | 85.1M | 141.4M | 66M | 45.8M | 49.4M | 75.1M | 26.1M | 20.4M | 13.4M | 13M | 9.3M | 11.4M | 37.8M | 19M | 11.9M | 14.9M | 7.1M | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.36B | 1.37B | 1.21B | 1.2B | 1.16B | 1.08B | 624.1M | 660.9M | 561.8M | 478.1M | 383.7M | 373M | 400.7M | 378M | 350.3M | 270M | 254.8M | 228.7M | 281.4M | 241.1M | 226.1M | 167.6M | 141.7M | 121.3M | 109.2M | 108.7M | 118.5M | 109.1M | 103.2M |
| Days Sales Outstanding | 77.76 | 81.59 | 78.1 | 77.86 | 77.46 | 85.73 | 73.81 | 76.25 | 70.67 | 67.02 | 65.14 | 59.24 | 61.09 | 59 | 60.1 | 50.75 | 56.56 | 50.53 | 54.26 | 54.24 | 57.58 | 50.7 | 50.88 | 52.66 | 51.58 | 53.31 | 54.4 | 52.3 | 51.39 |
| Inventory | 1.17B | 1.04B | 914.4M | 917.7M | 890.7M | 752.9M | 347.3M | 393.4M | 364.3M | 400.2M | 314.2M | 309.2M | 311.8M | 294.3M | 281.2M | 219.4M | 172.3M | 189.6M | 208.4M | 174.6M | 155.8M | 117.3M | 97.7M | 63.6M | 66.8M | 56.1M | 65.2M | 53.7M | 53.2M |
| Days Inventory Outstanding | 103.07 | 102.44 | 103.16 | 104.8 | 103.92 | 99.11 | 66.53 | 74.78 | 74.24 | 89.95 | 86.26 | 79.04 | 76.53 | 71.61 | 74.42 | 62.04 | 54.78 | 58.78 | 56.79 | 56.08 | 55.74 | 49.23 | 47.78 | 36.46 | 41.69 | 35.71 | 42.14 | 36.24 | 37.23 |
| Other Current Assets | 330.6M | 292.9M | 167.2M | 213.3M | 130.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.1M | 103.5M | 116.4M | 42.6M | 34.5M | 34.4M | 25.4M | 26.8M | 22.7M | 18.9M | 18.4M | 16.9M | 26.2M | 14.6M |
| Total Non-Current Assets | 12.08B | 12.23B | 11.26B | 11.55B | 11.54B | 12B | 3.36B | 3.27B | 2.69B | 2.83B | 1.93B | 1.89B | 1.92B | 1.95B | 1.66B | 1.22B | 909.8M | 852.9M | 941.5M | 682.7M | 614.6M | 396.7M | 337.9M | 181.1M | 169.2M | 140M | 128.1M | 119.6M | 79.8M |
| Property, Plant & Equipment | 833.8M | 839.1M | 745.2M | 777M | 769.8M | 827.5M | 489.3M | 487.9M | 442.6M | 442.8M | 340.8M | 321.3M | 336.5M | 357.7M | 349.5M | 254.6M | 203.4M | 187.9M | 202.6M | 177.2M | 164.8M | 96.7M | 93.3M | 76M | 74.7M | 80.2M | 74M | 56M | 43M |
| Fixed Asset Turnover | 7.68x | 7.29x | 7.61x | 7.25x | 7.09x | 5.58x | 6.31x | 6.48x | 6.56x | 5.88x | 6.31x | 7.15x | 7.11x | 6.54x | 6.09x | 7.63x | 8.08x | 8.79x | 9.34x | 9.16x | 8.70x | 12.48x | 10.90x | 11.06x | 10.34x | 9.28x | 10.74x | 13.60x | 17.05x |
| Goodwill | 8.66B | 8.69B | 7.99B | 8B | 7.87B | 7.99B | 2.15B | 2.05B | 1.74B | 1.78B | 1.19B | 1.14B | 1.15B | 1.04B | 990.2M | 717.8M | 546.3M | 502.4M | 502.5M | 351.6M | 313.6M | 197M | 0 | 56.2M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.98B | 2.1B | 2.01B | 2.28B | 2.44B | 2.74B | 409.7M | 430.8M | 344.3M | 398.9M | 234.6M | 243.3M | 277.6M | 270.9M | 265.7M | 181.4M | 113.9M | 109.6M | 117M | 61.7M | 69.4M | 33.6M | 190.8M | 0 | 44.3M | 26.2M | 7.6M | 8.2M | 9.4M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 599.9M | 602.9M | 507.3M | 488.6M | 452.7M | 445.1M | 313.2M | 296.9M | 172.8M | 216.1M | 159.3M | 185.5M | 155.8M | 285.6M | 56.2M | 69.6M | 46.2M | 36.3M | 30.2M | 35.3M | 28.2M | 26.5M | 25.5M | 23.8M | 28M | 25.7M | 19.5M | 55.4M | 27.4M |
| Total Assets | 15.28B | 15.29B | 14.2B | 14.53B | 14.35B | 14.45B | 5.08B | 4.58B | 3.81B | 3.85B | 2.77B | 2.68B | 2.87B | 2.75B | 2.41B | 1.83B | 1.56B | 1.42B | 1.53B | 1.16B | 1.06B | 728.2M | 624.8M | 428.1M | 391.1M | 349.3M | 350.9M | 317.4M | 250.8M |
| Asset Turnover | 0.42x | 0.40x | 0.40x | 0.39x | 0.38x | 0.32x | 0.61x | 0.69x | 0.76x | 0.68x | 0.78x | 0.86x | 0.84x | 0.85x | 0.88x | 1.06x | 1.06x | 1.16x | 1.24x | 1.40x | 1.35x | 1.66x | 1.63x | 1.96x | 1.98x | 2.13x | 2.27x | 2.40x | 2.92x |
| Asset Growth % | 17.32% | 7.64% | -2.25% | 1.21% | -0.64% | 184.1% | 11.03% | 20.23% | -1% | 38.85% | 3.22% | -6.32% | 4.17% | 14.26% | 31.86% | 17.21% | 9.59% | -7.19% | 32.11% | 9.23% | 45.76% | 16.55% | 45.95% | 9.46% | 11.97% | -0.46% | 10.55% | 26.55% | - |
| Total Current Liabilities | 1.47B | 1.86B | 1.26B | 1.77B | 1.52B | 1.5B | 760.9M | 763.2M | 720.8M | 540.6M | 501.8M | 393.6M | 539M | 418.1M | 407.3M | 334.2M | 341.2M | 326M | 311.7M | 263M | 230.4M | 177.5M | 162.5M | 123M | 119.3M | 94M | 115.2M | 95.3M | 92.5M |
| Accounts Payable | 492.3M | 486.6M | 416.4M | 384.7M | 505.7M | 469.5M | 229.1M | 271.1M | 227.8M | 191.7M | 138.8M | 136.5M | 162.5M | 147.5M | 148.6M | 102M | 100.6M | 96.7M | 108.2M | 105.1M | 94.1M | 76.2M | 62.3M | 48.1M | 53.1M | 36.9M | 58.7M | 44.2M | 43.3M |
| Days Payables Outstanding | 46.49 | 47.78 | 46.98 | 43.93 | 59 | 61.8 | 43.89 | 51.53 | 46.42 | 43.09 | 38.11 | 34.89 | 39.88 | 35.89 | 39.33 | 28.84 | 31.98 | 29.98 | 29.48 | 33.76 | 33.67 | 31.98 | 30.47 | 27.57 | 33.14 | 23.49 | 37.93 | 29.83 | 30.31 |
| Short-Term Debt | 100K | 450.1M | 300K | 600.1M | 300.1M | 0 | 97.6M | 100.6M | 138.3M | 3.6M | 102M | 19.1M | 86.2M | 3.5M | 2M | 1.4M | 2M | 500K | 1.1M | 800K | 1.2M | 200K | 3.2M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 774M | 369.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 975M | -401.6M | -30.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.3M | 64.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.1M | 49.2M |
| Current Ratio | 2.18x | 1.64x | 2.33x | 1.69x | 1.85x | 1.62x | 2.26x | 1.72x | 1.55x | 1.87x | 1.68x | 2.10x | 1.75x | 1.91x | 1.83x | 1.80x | 1.90x | 1.63x | 1.89x | 1.81x | 1.94x | 1.87x | 1.77x | 2.05x | 1.86x | 2.23x | 1.93x | 2.15x | 1.85x |
| Quick Ratio | 1.39x | 1.08x | 1.61x | 1.17x | 1.27x | 1.12x | 1.81x | 1.21x | 1.04x | 1.13x | 1.06x | 1.32x | 1.17x | 1.21x | 1.14x | 1.15x | 1.39x | 1.05x | 1.22x | 1.15x | 1.26x | 1.21x | 1.16x | 1.54x | 1.30x | 1.63x | 1.37x | 1.58x | 1.27x |
| Cash Conversion Cycle | 134.34 | 136.25 | 134.28 | 138.73 | 122.38 | 123.03 | 96.45 | 99.5 | 98.48 | 113.88 | 113.3 | 103.39 | 97.74 | 94.72 | 95.2 | 83.95 | 79.36 | 79.33 | 81.56 | 76.57 | 79.66 | 67.95 | 68.19 | 61.55 | 60.13 | 65.53 | 58.6 | 58.71 | 58.32 |
| Total Non-Current Liabilities | 2.89B | 2.91B | 3.38B | 3.54B | 4.66B | 5.31B | 1.1B | 1.1B | 858.8M | 1.36B | 718.2M | 979.4M | 854.7M | 814.3M | 795.7M | 507.8M | 429.6M | 428.1M | 715.9M | 366.2M | 399.2M | 224.7M | 200.2M | 89.6M | 95M | 82.3M | 72.6M | 173.6M | 51.9M |
| Long-Term Debt | 2.03B | 2.03B | 2.65B | 2.64B | 3.62B | 4.1B | 680.9M | 750M | 610.1M | 1.07B | 515.8M | 761.5M | 618.9M | 549M | 556.2M | 311.4M | 265.3M | 251.6M | 332.1M | 142.4M | 230.7M | 47M | 74.4M | 0 | 0 | 30M | 0 | 97M | 0 |
| Capital Lease Obligations | 134.7M | 134.7M | 109.6M | 0 | 0 | 0 | 0 | 119.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.12B | 369.6M | 354M | 415.4M | 490M | 625.5M | 39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 867.6M | 348.1M | 240.7M | 475.8M | 547.2M | 585M | 375.4M | 232.6M | 248.7M | 289.2M | 202.4M | 217.9M | 235.8M | 265.3M | 239.5M | 196.4M | 164.3M | 176.5M | 383.8M | 223.8M | 168.5M | 177.7M | 125.8M | 89.6M | 95M | 52.3M | 72.6M | 76.6M | 51.9M |
| Total Liabilities | 4.36B | 4.77B | 4.65B | 5.3B | 6.18B | 6.81B | 1.86B | 1.87B | 1.58B | 1.9B | 1.22B | 1.37B | 1.39B | 1.23B | 1.2B | 842M | 770.8M | 754.1M | 1.03B | 629.2M | 629.6M | 402.2M | 362.7M | 212.6M | 214.3M | 176.3M | 187.8M | 268.9M | 144.4M |
| Total Debt | 2.03B | 2.64B | 2.79B | 3.24B | 3.92B | 4.1B | 778.5M | 969.9M | 747.5M | 1.07B | 617.8M | 780.6M | 705.1M | 552.5M | 558.2M | 312.8M | 267.3M | 252.1M | 333.2M | 143.2M | 231.9M | 47.2M | 77.6M | 0 | 0 | 30M | 0 | 97M | 0 |
| Net Debt | 1.69B | 2.29B | 2.14B | 2.6B | 3.28B | 3.62B | 105.4M | 770.4M | 605M | 1B | 519.2M | 695.5M | 563.7M | 486.5M | 512.4M | 263.4M | 192.2M | 226M | 312.8M | 129.8M | 218.9M | 37.9M | 66.2M | -37.8M | -19M | 18.1M | -14.9M | 89.9M | 0 |
| Debt / Equity | 0.19x | 0.25x | 0.29x | 0.35x | 0.48x | 0.54x | 0.24x | 0.36x | 0.34x | 0.55x | 0.40x | 0.58x | 0.48x | 0.36x | 0.46x | 0.32x | 0.34x | 0.38x | 0.66x | 0.27x | 0.54x | 0.14x | 0.30x | - | - | 0.17x | - | 2.18x | - |
| Debt / EBITDA | 1.27x | 1.78x | 2.15x | 2.40x | 3.01x | 4.12x | 1.31x | 1.61x | 1.41x | 2.47x | 1.88x | 2.10x | 1.81x | 1.67x | 1.74x | 1.07x | 1.19x | 1.18x | 1.41x | 0.73x | 1.48x | 0.37x | 0.85x | - | - | 0.96x | - | 1.08x | - |
| Net Debt / EBITDA | 1.06x | 1.54x | 1.65x | 1.92x | 2.52x | 3.64x | 0.18x | 1.28x | 1.14x | 2.31x | 1.58x | 1.87x | 1.45x | 1.47x | 1.59x | 0.90x | 0.86x | 1.06x | 1.32x | 0.66x | 1.39x | 0.30x | 0.72x | -0.54x | -0.29x | 0.58x | -0.21x | 1.00x | - |
| Interest Coverage | 24.60x | 19.36x | 17.20x | 13.40x | 11.17x | 6.88x | 31.70x | 23.56x | 16.45x | 9.67x | 11.40x | 11.80x | 15.85x | 11.98x | 13.82x | 14.06x | 27.71x | 35.71x | 17.33x | 16.07x | - | - | - | 11.75x | - | 0.88x | 21.15x | - | - |
| Total Equity | 10.92B | 10.51B | 9.56B | 9.23B | 8.17B | 7.62B | 3.23B | 2.71B | 2.23B | 1.95B | 1.55B | 1.34B | 1.47B | 1.52B | 1.2B | 984.1M | 787M | 667.4M | 506.9M | 530.2M | 431.8M | 326M | 262.1M | 221M | 176.8M | 173M | 163.1M | 44.5M | 106.4M |
| Equity Growth % | 32.98% | 10.03% | 3.57% | 12.88% | 7.23% | 136.08% | 18.93% | 21.75% | 14.5% | 25.28% | 15.65% | -8.47% | -3.31% | 26.2% | 22.28% | 25.04% | 17.92% | 31.66% | -4.39% | 22.79% | 32.45% | 24.38% | 18.6% | 25% | 2.2% | 6.07% | 266.52% | -58.18% | - |
| Book Value per Share | 232.80 | 221.81 | 200.74 | 192.61 | 171.34 | 172.05 | 85.19 | 72.39 | 60.26 | 53.64 | 43.79 | 37.34 | 38.75 | 39.97 | 32.18 | 26.38 | 21.33 | 18.23 | 13.89 | 14.65 | 12.15 | 9.39 | 7.79 | 6.77 | 5.36 | 5.24 | 5.50 | 1.63 | 3.78 |
| Total Shareholders' Equity | 10.92B | 10.51B | 9.55B | 9.22B | 8.17B | 7.62B | 3.23B | 2.71B | 2.23B | 1.95B | 1.55B | 1.34B | 1.43B | 1.47B | 1.15B | 979.3M | 786M | 666.5M | 505.8M | 530.2M | 431.8M | 326M | 262.1M | 221M | 176.8M | 173M | 163.1M | 44.5M | 106.4M |
| Common Stock | 500K | 500K | 500K | 500K | 500K | 500K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 300K | 300K | 300K | 300K | 300K | 300K | 300K | 300K | 0 |
| Retained Earnings | 7.62B | 7.14B | 6.27B | 5.45B | 4.56B | 3.77B | 3.33B | 2.93B | 2.52B | 2.14B | 1.91B | 1.72B | 1.53B | 1.31B | 1.12B | 958.9M | 703.7M | 583.2M | 495.4M | 384.1M | 285.8M | 205.5M | 141.3M | 99.6M | 69.9M | 44.5M | 37.9M | 5.6M | 0 |
| Treasury Stock | 0 | -585.2M | -292.4M | 0 | -20M | -38.8M | -59.5M | -96.4M | -144.9M | -200.7M | -242.9M | -309.9M | -102.1M | 0 | 0 | -30.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -535.1M | -425.4M | -839.9M | -634.1M | -726.5M | -430M | -430.1M | -475.8M | -493.2M | -329.3M | -451.2M | -413.2M | -323.2M | -165.5M | -273.4M | -241.1M | -185.6M | -171.8M | -205.8M | -61.2M | -42.3M | -39.2M | -22.3M | -11.3M | -23.2M | 200K | 100K | 700K | 106.4M |
| Minority Interest | 0 | 0 | 6M | 4.6M | 3.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.2M | 47M | 55.6M | 4.8M | 1M | 900K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Organic growth plateau risk
Total equity rose to $10.9B in Q2 2026 from $9.3B a year earlier, while total debt fell to $2.0B, per reported financials, indicating a deleveraging trend.
The sequential increase in equity, driven by retained earnings accumulation, and the reduction in total debt from $2.6B to $2.0B over the past year suggest a strengthening balance sheet. This improvement aligns with the record quarterly results and robust cash flow generation, implying that the company is using internal funds to reduce leverage rather than relying on external financing.
Debt-to-equity fell to 0.19 in Q2 2026 from 0.35 in Q1 2024, as total debt dropped to $2.0B, based on SEC filings, reflecting a conservative capital structure.
The consistent reduction in leverage, with D/E now at 0.19, suggests that Teledyne's acquisition strategy is being funded increasingly by internal cash flows rather than debt. This low leverage provides significant financial flexibility for future M&A or share repurchases, and reduces refinancing risk, especially in a rising rate environment.
Goodwill of $8.7B represents 57% of total assets in Q2 2026, per reported figures, underscoring the acquisition-driven growth model and potential impairment risk.
The substantial goodwill, largely from the FLIR acquisition, indicates that a significant portion of the balance sheet is intangible. While this reflects the company's strategy of acquiring high-margin technology businesses, it also implies that any deterioration in the acquired segments' performance could lead to impairment charges, which would impact equity. The relatively low PPE of $833.8M suggests an asset-light manufacturing model, consistent with the low capital intensity observed in cash flows.
Retained earnings increased to $7.6B in Q2 2026 from $5.6B in Q1 2024, per financial statements, reflecting strong profit retention and no dividend payments.
The steady accumulation of retained earnings, coupled with a stable share count, indicates that the company is reinvesting profits into growth opportunities. The absence of dividends and minimal stock-based compensation dilution suggests that equity growth is primarily organic, enhancing book value per share over time.
Current ratio improved to 2.18 in Q2 2026 from 1.81 in Q1 2024, while cash stood at $340.1M, as reported, providing a solid buffer against short-term obligations.
The current ratio above 2.0 indicates that Teledyne has ample current assets to cover its short-term liabilities, even though cash balances are relatively modest. The company's ability to generate strong operating cash flows, as evidenced by the robust FCF, suggests that the liquidity position is sufficient to support ongoing operations and potential acquisitions without straining the balance sheet.
With goodwill at $8.7B, over half of total assets, any impairment could significantly erode equity, per reported figures, warranting close monitoring of segment performance.
The heavy reliance on goodwill from acquisitions, particularly FLIR, introduces a non-obvious risk. If the Digital Imaging segment fails to achieve projected synergies or faces market headwinds, an impairment charge could reduce equity and increase leverage ratios. Investors should monitor segment-level revenue and margin trends to assess the durability of the acquired goodwill.
Quick answers to the most common questions about buying TDY stock.
As of 2025, Teledyne Technologies Incorporated (TDY) had total assets of $15.29B including $3.06B in current assets.
Teledyne Technologies Incorporated (TDY) carries total debt of $2.64B, offset by $352.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Teledyne Technologies Incorporated (TDY) has total shareholders' equity (book value) of $10.51B ($221.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Teledyne Technologies Incorporated (TDY) reported a current ratio of 1.64x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.