VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TDY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TDYTeledyne Technologies Incorporated
$641.22$29.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTDYCash Flow

Teledyne Technologies Incorporated (TDY) Cash Flow Statement

28Y historyFree accessUpdated daily

Teledyne demonstrates robust cash conversion efficiency, with an OCF/NI ratio of 1.38x in 2025Q4, supporting its strategy of aggressive capital deployment for acquisitions like the $757.6 million investment in 2025Q1.

TDY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations1.18B1.19B1.19B836.1M486.8M824.6M618.9M482.1M446.9M374.7M317M210.2M287.9M204.1M189.5M216.6M141.8M154.9M120.4M166.7M78.4M92.3M84.9M56.7M73.3M17.7M38M47.4M67.1M
Operating CF Margin %-19.48%21.02%14.84%8.92%17.87%20.05%15.24%15.4%14.39%14.74%9.15%12.03%8.73%8.91%11.15%8.62%9.38%6.36%10.28%5.47%7.65%8.35%6.74%9.49%2.38%4.78%6.23%9.15%
Operating CF Growth %18.93%-0.05%42.55%71.75%-40.97%33.24%28.38%7.88%19.27%18.2%50.81%-26.99%41.06%7.7%-12.51%52.75%-8.46%28.65%-27.77%112.63%-15.06%8.72%49.74%-22.65%314.12%-53.42%-19.83%-29.36%-
Net Income949.9M894.8M820.7M886.6M788.9M445.3M401.9M402.3M333.8M227.2M190.9M195.5M215.6M184.5M162.8M142.1M120M113.3M111.3M98.5M80.3M64.2M41.7M29.7M25.4M6.8M32.3M49M48.7M
Depreciation & Amortization342.8M336.3M309.9M316.4M332.2M371.8M116.2M111.9M113M113M87.3M90.3M94.3M91.1M78.3M64.2M45.2M44.7M47.3M34.7M32M25.6M24.8M23.1M21.8M20.5M14.8M11.9M11.1M
Stock-Based Compensation30.7M39.6M37.7M32.3M31.5M33.9M30M30.7M25.1M18.8M11.6M12.2M14M10.7M8M00000000000000
Deferred Taxes000000000-12.3M-7.9M-7.9M-57M17.4M-17.9M28.1M17.1M64.6M-41M-21.3M-12.1M-10.2M-10.2M5.7M-13.7M17.7M3.4M-1.4M-400K
Other Non-Cash Items59.1M900K52.5M-1.6M-10.2M30.5M300K-4.5M13.3M5.6M-10.9M-4.9M-14.6M-5.3M-4.3M5.7M5M5.9M9.8M6.4M-2.7M-400K900K-100K015.6M-11.9M-100K-2M
Working Capital Changes-183.6M-80.3M-28.9M-397.6M-655.6M-56.9M70.5M-58.3M-38.3M22.4M46M-75M35.6M-94.3M-37.4M-13.4M-58.7M-72.8M3.3M48.4M-19.1M13.1M27.7M-1.7M39.8M-41.6M-1.6M-12M10.1M
Change in Receivables-7.2M0-22.8M-21.7M-87.9M-152.8M47.8M-58.8M-66.7M-19.6M-11.4M21.9M-18.9M-7.1M-28.5M23M-19M36.1M-16M0000000000
Change in Inventory-26M0-10.4M-14.3M-155.2M7M54.3M12.2M-1.7M-7.4M-9.1M-6.4M-5.7M600K-6.8M-10.9M1.3M16.8M-2.3M-10.2M-23.2M-11.6M-11.9M8.5M-8M1.4M-13.8M-500K-6.1M
Change in Payables-39.2M033.7M-124.9M45.9M99.1M-46.3M29.6M39.9M12.4M2.1M-26.8M13.4M-11.8M22.3M-11.1M-3.7M-4.7M-6.1M0000000000
Cash from Investing-218.8M-937.9M-207.2M-190.3M-175.4M-3.82B-99.4M-571.9M-88.6M-831.2M-151M-109.9M-238.7M-195M-453.4M-271.9M-101.2M-68.7M-326.6M-87.6M-277.7M-68.6M-189.1M-40.3M-37.6M-53.2M-19.4M-32.1M-15.6M
Capital Expenditures-129M-117.3M-83.7M-114.9M-92.6M-101.6M-71.4M-88.4M-86.8M-58.5M-87.6M-47M-43.5M-72.6M-65.3M-41.7M-31M-36.2M-41.9M-40.3M-26.4M-19.8M-18.8M-20.2M-15.4M-26.4M-30.7M-31.5M-18.1M
CapEx % of Revenue2.06%1.92%1.48%2.04%1.7%2.2%2.31%2.79%2.99%2.25%4.07%2.05%1.82%3.1%3.07%2.15%1.89%2.19%2.21%2.48%1.84%1.64%1.85%2.4%1.99%3.55%3.86%4.14%2.47%
Acquisitions-90M-821.4M-123.7M-77.7M-99.6M-3.72B-29M-484M-3.1M-772.7M-63.4M-62.9M-195.2M-122.4M-388.1M-229.7M-67.9M-27.1M-285.1M-48.1M-252M-58.4M-187.8M-19.9M-23M-26.5M000
Investments-----------------------------
Other Investing200K800K200K2.3M16.8M600K1M500K1.3M000000-500K-2.3M-8.1M400K800K700K9.6M200K-200K800K-300K11.3M-600K2.5M
Cash from Financing-903.6M-555.2M-945.8M-651.5M-110M2.81B-61.8M141.7M-271.3M414.1M-145M-145M30.4M11.1M260.3M29.6M8.4M-80.5M213.2M-78.7M203M-25.8M77.8M2.4M-28.6M32.5M-10.8M-8.2M-51.5M
Debt Issued (Net)-478.9M-163.8M-600.6M-678.9M-174.8M2.8B-98.1M108.8M-306.5M393.7M-163.1M77.4M154.5M-5M229.2M46.6M3.6M-81.6M189.9M-88.8M182.1M-35.8M70.5M0-30M30M-97M-3M0
Equity Issued (Net)-356.3M-354.1M-354M00000000-243.8M-146.6M00-34.9M0-800K06.5M12.3M10M7.3M2.4M1.4M2.5M86.2M00
Dividends Paid00000000000000000000000000000
Share Repurchases-402.9M-402.9M-354M00000000-243.8M-146.6M00-34.9M0-800K00000000000
Other Financing-68.4M-37.3M8.8M27.4M64.8M3.4M36.3M32.9M35.2M20.4M18.1M21.4M22.5M16.1M31.1M17.9M4.8M1.9M23.3M3.6M8.6M000000-5.2M-51.5M
Net Change in Cash59.9M-297.4M1.5M10.2M163.4M-198.4M473.6M57M71.6M-27.7M13.5M-56.3M75.4M20.2M-3.6M-25.7M49M5.7M7M400K3.7M-2.1M-26.4M18.8M7.1M-3M7.8M7.1M0
Free Cash Flow1.06B1.07B1.11B721.2M394.2M723M547.5M393.7M360.1M316.2M229.4M163.2M244.4M131.5M124.2M174.9M110.8M118.7M78.5M126.4M52M72.5M66.1M36.5M57.9M-8.7M7.3M15.9M49M
FCF Margin %16.93%17.56%19.55%12.8%7.22%15.67%17.74%12.44%12.41%12.14%10.67%7.1%10.21%5.62%5.84%9.01%6.74%7.18%4.15%7.79%3.63%6.01%6.5%4.34%7.49%-1.17%0.92%2.09%6.68%
FCF Growth %11.41%-3.09%53.66%82.95%-45.48%32.05%39.07%9.33%13.88%37.84%40.56%-33.22%85.86%5.88%-28.99%57.85%-6.66%51.21%-37.9%143.08%-28.28%9.68%81.1%-36.96%765.52%-219.18%-54.09%-67.55%-
FCF per Share22.6922.6623.2815.068.2616.3214.4510.509.738.716.464.536.453.463.324.693.003.242.153.491.462.091.971.121.76-0.260.250.581.74
FCF Conversion (FCF/Net Income)1.12x1.33x1.45x0.94x0.62x1.85x1.54x1.20x1.34x1.65x1.66x1.07x1.32x1.10x1.15x0.85x1.18x1.37x0.99x1.69x0.98x1.44x2.04x1.91x2.89x2.68x1.18x0.97x1.38x
Interest Paid00000000000000000000000000000
Taxes Paid00000000000000000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

Based on reported financial statements, Teledyne consistently demonstrates strong cash conversion, with the OCF/NI ratio frequently exceeding 1.0, as evidenced by the 1.38x ratio observed in 2025Q4, suggesting that reported net income is well-supported by actual cash generation despite significant non-cash amortization charges.

The consistent ability to generate operating cash flow in excess of net income indicates that the company's earnings are of high quality and not overly reliant on accounting accruals. Investors should monitor periods where this ratio dips below parity, as it may signal temporary inefficiencies in revenue recognition or unexpected delays in project-based contract milestones.

Free Cash Flow Margin Resilience

As reported in recent filings, Teledyne maintains a robust free cash flow trajectory, with margins peaking at 21.9% in 2024Q2, demonstrating the company's ability to translate its specialized hardware sales into meaningful liquidity even while navigating the integration of large-scale acquisitions.

The volatility in FCF margins, ranging from 8.7% to 21.9% over the last ten quarters, appears largely driven by fluctuations in working capital rather than structural declines in profitability. This suggests that while the business is inherently capital-intensive, its underlying cash-generating engine remains highly effective at funding ongoing operations.

Working Capital Cyclicality and Pressure

According to quarterly cash flow data, Teledyne experiences significant working capital swings, highlighted by a $243.2 million outflow in 2023Q4, which underscores the sensitivity of the company's cash position to the timing of large-scale government and industrial contract payments.

These periodic outflows suggest that the company's cash flow is susceptible to the lumpy nature of project-based billing cycles common in defense and instrumentation. Analysts should interpret these swings as operational timing differences rather than fundamental deterioration, provided that subsequent quarters show a consistent reversal of these temporary liquidity drains.

Capital Intensity and Asset Maintenance

Based on the provided financial data, Teledyne maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently remaining low, often hovering between 1.2% and 2.5%, which suggests that the company's manufacturing moat is supported by efficient, rather than excessive, investment in physical infrastructure.

The relatively low capital intensity implies that the company does not need to reinvest a massive portion of its revenue to maintain its specialized sensing capabilities. This efficiency allows for a greater portion of operating cash flow to be directed toward strategic acquisitions or debt reduction, reinforcing the company's status as a disciplined compounder.

Strategic Capital Allocation and M&A

As indicated by historical cash flow statements, Teledyne prioritizes aggressive inorganic growth, with significant cash outflows for acquisitions such as the $757.6 million deployment in 2025Q1, reflecting a management strategy focused on expanding its technological footprint through targeted, high-barrier-to-entry asset purchases.

The company's reliance on M&A as a primary capital deployment tool suggests that management views internal reinvestment as secondary to acquiring specialized technical capabilities. While this strategy has historically driven growth, investors should remain vigilant regarding the potential for integration risks or overpayment during periods of heightened acquisition activity.

TDY — Frequently Asked Questions

Quick answers to the most common questions about buying TDY stock.

How much cash does Teledyne Technologies Incorporated (TDY) generate from operations?

Teledyne Technologies Incorporated (TDY) generated $1.19B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Teledyne Technologies Incorporated's free cash flow?

Teledyne Technologies Incorporated (TDY) generated $1.07B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Teledyne Technologies Incorporated's capital expenditure (CapEx)?

Teledyne Technologies Incorporated (TDY) spent $117.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Teledyne Technologies Incorporated distribute cash to shareholders?

In 2025, Teledyne Technologies Incorporated (TDY) spent $402.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.