VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
TDY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TDYTeledyne Technologies Incorporated
$596.50$28.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTDYCash Flow

Teledyne Technologies Incorporated (TDY) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow reached $284.7M in Q2 2026 (17.1% FCF margin), with operating cash flow exceeding net income in seven of the last ten quarters, though acquisition outflows of $970M over ten quarters highlight the capital deployment strategy.

Income StatementBalance SheetCash FlowRatios

TDY Cash Flow Statement

Annual statement

TDY Cash Flow Statement

Teledyne Technologies Incorporated (TDY) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations1.27B1.19B1.19B836.1M486.8M824.6M618.9M482.1M446.9M374.7M317M210.2M287.9M204.1M189.5M216.6M141.8M154.9M120.4M166.7M78.4M92.3M84.9M56.7M73.3M17.7M38M47.4M67.1M
Operating CF Margin %-19.48%21.02%14.84%8.92%17.87%20.05%15.24%15.4%14.39%14.74%9.15%12.03%8.73%8.91%11.15%8.62%9.38%6.36%10.28%5.47%7.65%8.35%6.74%9.49%2.38%4.78%6.23%9.15%
Operating CF Growth %86.92%-0.05%42.55%71.75%-40.97%33.24%28.38%7.88%19.27%18.2%50.81%-26.99%41.06%7.7%-12.51%52.75%-8.46%28.65%-27.77%112.63%-15.06%8.72%49.74%-22.65%314.12%-53.42%-19.83%-29.36%-
Net Income980.9M894.8M820.7M886.6M788.9M445.3M401.9M402.3M333.8M227.2M190.9M195.5M215.6M184.5M162.8M142.1M120M113.3M111.3M98.5M80.3M64.2M41.7M29.7M25.4M6.8M32.3M49M48.7M
Depreciation & Amortization342M336.3M309.9M316.4M332.2M371.8M116.2M111.9M113M113M87.3M90.3M94.3M91.1M78.3M64.2M45.2M44.7M47.3M34.7M32M25.6M24.8M23.1M21.8M20.5M14.8M11.9M11.1M
Stock-Based Compensation10.5M037.7M32.3M31.5M33.9M30M30.7M25.1M18.8M11.6M12.2M14M10.7M8M00000000000000
Deferred Taxes000000000-12.3M-7.9M-7.9M-57M17.4M-17.9M28.1M17.1M64.6M-41M-21.3M-12.1M-10.2M-10.2M5.7M-13.7M17.7M3.4M-1.4M-400K
Other Non-Cash Items14.5M25.5M52.5M-1.6M-10.2M30.5M300K-4.5M13.3M5.6M-10.9M-4.9M-14.6M-5.3M-4.3M5.7M5M5.9M9.8M6.4M-2.7M-400K900K-100K015.6M-11.9M-100K-2M
Working Capital Changes-70.7M-65.3M-28.9M-397.6M-655.6M-56.9M70.5M-58.3M-38.3M22.4M46M-75M35.6M-94.3M-37.4M-13.4M-58.7M-72.8M3.3M48.4M-19.1M13.1M27.7M-1.7M39.8M-41.6M-1.6M-12M10.1M
Change in Receivables-14.4M-36.6M-22.8M-21.7M-87.9M-152.8M47.8M-58.8M-66.7M-19.6M-11.4M21.9M-18.9M-7.1M-28.5M23M-19M36.1M-16M0000000000
Change in Inventory2.5M-42.8M-10.4M-14.3M-155.2M7M54.3M12.2M-1.7M-7.4M-9.1M-6.4M-5.7M600K-6.8M-10.9M1.3M16.8M-2.3M-10.2M-23.2M-11.6M-11.9M8.5M-8M1.4M-13.8M-500K-6.1M
Change in Payables32.3M35.6M33.7M-124.9M45.9M99.1M-46.3M29.6M39.9M12.4M2.1M-26.8M13.4M-11.8M22.3M-11.1M-3.7M-4.7M-6.1M0000000000
Cash from Investing-224.3M-937.9M-207.2M-190.3M-175.4M-3.82B-99.4M-571.9M-88.6M-831.2M-151M-109.9M-238.7M-195M-453.4M-271.9M-101.2M-68.7M-326.6M-87.6M-277.7M-68.6M-189.1M-40.3M-37.6M-53.2M-19.4M-32.1M-15.6M
Capital Expenditures-129.2M-117.3M-83.7M-114.9M-92.6M-101.6M-71.4M-88.4M-86.8M-58.5M-87.6M-47M-43.5M-72.6M-65.3M-41.7M-31M-36.2M-41.9M-40.3M-26.4M-19.8M-18.8M-20.2M-15.4M-26.4M-30.7M-31.5M-18.1M
CapEx % of Revenue2.02%1.92%1.48%2.04%1.7%2.2%2.31%2.79%2.99%2.25%4.07%2.05%1.82%3.1%3.07%2.15%1.89%2.19%2.21%2.48%1.84%1.64%1.85%2.4%1.99%3.55%3.86%4.14%2.47%
Acquisitions-90M-821.4M-123.7M-77.7M-99.6M-3.72B-29M-484M-3.1M-772.7M-63.4M-62.9M-195.2M-122.4M-388.1M-229.7M-67.9M-27.1M-285.1M-48.1M-252M-58.4M-187.8M-19.9M-23M-26.5M000
Investments-----------------------------
Other Investing-5.1M800K200K2.3M16.8M600K1M500K1.3M000000-500K-2.3M-8.1M400K800K700K9.6M200K-200K800K-300K11.3M-600K2.5M
Cash from Financing-1.01B-555.2M-945.8M-651.5M-110M2.81B-61.8M141.7M-271.3M414.1M-145M-145M30.4M11.1M260.3M29.6M8.4M-80.5M213.2M-78.7M203M-25.8M77.8M2.4M-28.6M32.5M-10.8M-8.2M-51.5M
Debt Issued (Net)-583.4M-163.8M-600.6M-678.9M-174.8M2.8B-98.1M108.8M-306.5M393.7M-163.1M77.4M154.5M-5M229.2M46.6M3.6M-81.6M189.9M-88.8M182.1M-35.8M70.5M0-30M30M-97M-3M0
Equity Issued (Net)-354.8M-354.1M-354M00000000-243.8M-146.6M00-34.9M0-800K06.5M12.3M10M7.3M2.4M1.4M2.5M86.2M00
Dividends Paid00000000000000000000000000000
Share Repurchases-400M-402.9M-354M00000000-243.8M-146.6M00-34.9M0-800K00000000000
Other Financing-76.1M-37.3M8.8M27.4M64.8M3.4M36.3M32.9M35.2M20.4M18.1M21.4M22.5M16.1M31.1M17.9M4.8M1.9M23.3M3.6M8.6M000000-5.2M-51.5M
Net Change in Cash29.2M-297.4M1.5M10.2M163.4M-198.4M473.6M57M71.6M-27.7M13.5M-56.3M75.4M20.2M-3.6M-25.7M49M5.7M7M400K3.7M-2.1M-26.4M18.8M7.1M-3M7.8M7.1M0
Free Cash Flow1.03B1.07B1.11B721.2M394.2M723M547.5M393.7M360.1M316.2M229.4M163.2M244.4M131.5M124.2M174.9M110.8M118.7M78.5M126.4M52M72.5M66.1M36.5M57.9M-8.7M7.3M15.9M49M
FCF Margin %16.15%17.56%19.55%12.8%7.22%15.67%17.74%12.44%12.41%12.14%10.67%7.1%10.21%5.62%5.84%9.01%6.74%7.18%4.15%7.79%3.63%6.01%6.5%4.34%7.49%-1.17%0.92%2.09%6.68%
FCF Growth %-0.55%-3.09%53.66%82.95%-45.48%32.05%39.07%9.33%13.88%37.84%40.56%-33.22%85.86%5.88%-28.99%57.85%-6.66%51.21%-37.9%143.08%-28.28%9.68%81.1%-36.96%765.52%-219.18%-54.09%-67.55%-
FCF per Share22.0122.6623.2815.068.2616.3214.4510.509.738.716.464.536.453.463.324.693.003.242.153.491.462.091.971.121.76-0.260.250.581.74
FCF Conversion (FCF/Net Income)1.05x1.33x1.45x0.94x0.62x1.85x1.54x1.20x1.34x1.65x1.66x1.07x1.32x1.10x1.15x0.85x1.18x1.37x0.99x1.69x0.98x1.44x2.04x1.91x2.89x2.68x1.18x0.97x1.38x
Interest Paid00000000000000000000000000000
Taxes Paid00000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Organic growth plateau risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Remains Strong

Teledyne's operating cash flow exceeded net income in seven of the last ten quarters, with OCF/NI averaging 1.3, according to reported financials. This suggests high earnings quality despite significant non-cash amortization.

The consistent OCF/NI ratio above 1.0 indicates that reported earnings are backed by actual cash generation, not just accounting accruals. The gap between net income and operating cash flow is positive, reflecting the add-back of non-cash D&A and favorable working capital management. This supports the view that the FLIR acquisition's amortization depresses GAAP earnings but not cash generation.

Free Cash Flow Momentum Accelerates

Free cash flow reached $284.7M in Q2 2026, up 45% year-over-year, with FCF margin expanding to 17.1%, based on quarterly data. This marks the strongest quarter in the trailing ten-quarter period.

The FCF trajectory shows a clear upward trend, with Q2 2026 FCF margin of 17.1% well above the 10-quarter average of approximately 17.8%. The sequential improvement from Q1 2026 (13.1%) suggests operational leverage and efficient working capital management. This robust FCF generation provides ample internal funding for acquisitions and debt reduction, aligning with the company's capital allocation strategy.

Capital Intensity Remains Low

Capital expenditures averaged just 1.8% of revenue over the last ten quarters, per reported figures, indicating a low capital intensity business. This suggests that growth is not heavily dependent on heavy asset investment.

CapEx/Revenue has remained consistently below 2.5%, even as revenue grew, implying that Teledyne's manufacturing and R&D investments are relatively asset-light. This low capital intensity supports high FCF conversion and allows management to allocate more cash to M&A, which has been a key growth driver. The modest CapEx also suggests that maintenance capex is manageable, and the company can sustain its asset base without significant reinvestment.

Working Capital Swings Drive Cash Flow

Working capital changes have been volatile, ranging from -$134.0M to +$53.1M over the last ten quarters, as reported in financial statements. This volatility appears to be a primary driver of quarterly OCF fluctuations.

The large swings in working capital, particularly in Q2 2025 (-$134.0M) and Q1 2026 (-$85.6M), suggest that cash flow is sensitive to timing of receivables, payables, and inventory. While the company has managed to maintain positive OCF, the variability indicates that working capital management may be a source of risk if not carefully controlled. Investors should monitor the efficiency of collections and inventory levels, especially given the specialized nature of Teledyne's products.

Acquisitions Drive Capital Deployment

Teledyne deployed over $970M on acquisitions in the last ten quarters, including $757.6M in Q1 2025, while paying no dividends, according to reported cash flow data. This underscores a growth-by-acquisition strategy.

The absence of dividend payments and minimal buybacks (except Q4 2025 and Q4 2024) indicates that management prioritizes reinvestment in M&A over returning cash to shareholders. The significant acquisition spend, particularly the FLIR integration, suggests that the company is willing to use its strong cash generation to fund inorganic growth. This strategy has historically been value-accretive, but investors should monitor the integration risks and the potential for overpayment.

Cumulative Cash Exceeds Earnings

Over the last ten quarters, cumulative operating cash flow of $2.93B exceeded cumulative net income of $2.19B by $740M, based on reported figures. This suggests that earnings are understated relative to cash generation.

The persistent gap between cumulative OCF and net income is largely attributable to non-cash D&A and stock-based compensation, which are added back to net income to arrive at OCF. This divergence indicates that Teledyne's economic earnings power is stronger than GAAP net income suggests, reinforcing the view that the market should focus on cash-based metrics. The gap also provides a cushion for debt repayment or further acquisitions.

Cash Flow Obscures Acquisition Impact

While reported OCF appears robust, acquisition-related cash outflows of $970M over ten quarters are not fully reflected in FCF, as per cash flow statements. This suggests that organic cash generation may be overstated.

The cash flow statement separates acquisition spending from operating activities, but the impact of these deals on working capital and revenue growth is not transparent. The large acquisition outflows, particularly in Q1 2025, indicate that a significant portion of cash generation is being reinvested in M&A rather than returned to shareholders. Additionally, the absence of SBC in recent quarters (Q1 2026 onward) may indicate a change in accounting treatment or a data anomaly, which warrants further investigation.

TDY — Frequently Asked Questions

Quick answers to the most common questions about buying TDY stock.

How much cash does Teledyne Technologies Incorporated (TDY) generate from operations?

Teledyne Technologies Incorporated (TDY) generated $1.19B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Teledyne Technologies Incorporated's free cash flow?

Teledyne Technologies Incorporated (TDY) generated $1.07B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Teledyne Technologies Incorporated's capital expenditure (CapEx)?

Teledyne Technologies Incorporated (TDY) spent $117.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Teledyne Technologies Incorporated distribute cash to shareholders?

In 2025, Teledyne Technologies Incorporated (TDY) spent $402.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.