VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TET1 Energy Inc
$2.36$659M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTECash Flow

T1 Energy Inc (TE) Cash Flow Statement

21Y historyFree accessUpdated daily

Free cash flow has deteriorated sharply to a negative $131.2M in Q2 2026, driven by a massive surge in capital expenditures to 40.4% of revenue, indicating an aggressive and cash-intensive manufacturing build-out.

Income StatementBalance SheetCash FlowRatios

TE Cash Flow Statement

Annual statement

TE Cash Flow Statement

T1 Energy Inc (TE) cash flow statement — 21-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations3.87M95.46M-102.82M-87.93M-90.01M-63.14M-7.34M-228.9K609.6M664.8M658.6M756.7M754.1M552.9M631M356M445M455M335M139M477M655M
Operating CF Margin %-12.64%-3494.8%-----22.22%25.9%23.1%25.25%22.55%20.68%19.06%10.55%12.58%13.2%11.13%5.21%11925%24.49%
Operating CF Growth %314.54%192.85%-16.93%2.31%-42.56%-760.63%-3104.92%-100.04%-8.3%0.94%-12.96%0.34%36.39%-12.38%77.25%-20%-2.2%35.82%141.01%-78.78%-27.18%-
Net Income-383.64M-367.83M-450.55M-73.1M-99.12M-93.38M-9.61M209.71K173.5M130.4M197.7M212.7M272.6M242.9M213M162M413M246M274M-672M-954M330M
Depreciation & Amortization101.91M93.3M10.46M3.34M478K120K15K0350.2M341.9M329.5M330.6M324.6M261.9M244M227M218M222M222M289M243M303M
Stock-Based Compensation11.97M11.4M7.75M10.99M8.64M14.82M535K013.1M0000000000000
Deferred Taxes-7.24M-13.99M-22.16M-9.4M001.2M0-117.5M-89.4M-110.4M-136.9M-146M-70.4M73M75M-45M-23M72M-355M-23M-96M
Other Non-Cash Items149.26M152.66M352M-40.28M-12.14M21.79M-454K-330.78K476.4M295.6M404.1M-138.1M483M23.7M-183M-399M489M722M-2.37B2.62B1.16B-104M
Working Capital Changes107.28M219.94M-314K20.51M12.13M-6.49M969K-107.83K-286.1M-13.7M-162.3M476.4M-189.2M87.4M284M291M-630M-712M2.13B-1.75B55M209M
Change in Receivables-107.53M-112.9M00000036M-36.6M-4M37M47M-36M7M2M-3M-637M-32M32M-216M-64M
Change in Inventory97.45M158.51M-7.88M00000-22.6M12.8M1.1M-2.4M23.5M-36.5M-3M-14M-9M-1M-32M41M12M-39M
Change in Payables85.72M135.14M10M20.04M0000-61.6M23.4M35.9M-1.3M-42.6M36.6M-41M7M-20M-9M67M-69M-10M98M
Cash from Investing-202.27M-32.6M-137.73M-186.98M-175.03M-33.79M-71K-287.5M-740M-1.46B-521.8M-299.2M-435.2M-391.7M-572M-536M-418M-419M-240M90M-300M-1.66B
Capital Expenditures-188.68M-78.8M-50.83M-187.82M-180.79M-13.78M-71K0-739.7M-714.3M-532.4M-505.1M-454.1M-393.6M00000000
CapEx % of Revenue18.93%10.43%1727.74%-----26.96%27.83%18.67%16.86%13.58%14.72%--------
Acquisitions00-109.64M0-3M0000-751.5M000000000000
Investments----------------------
Other Investing-8.59M51.2M22.73M2.5M8.76M-20.01M00-300K2.8M10.6M205.9M18.9M1.9M-572M-536M-418M-419M-240M90M-300M-1.66B
Cash from Financing307.68M129.92M45.87M0250.07M649M20.46M290.01M128.8M638.4M-152.1M-301M-342.4M-163M-57M171M-20M-49M-78M-241M-150M1.31B
Debt Issued (Net)41.3M-129.61M00001.41M0225.2M480.3M000000000000
Equity Issued (Net)6.9M269.61M50M0250.07M7.5M19.85M290.01M00000000000000
Dividends Paid00000000-211.7M-199.2M000000000000
Share Repurchases0000-1.05M000-23.8M-25.4M-185.2M-200.5M-44M-3.7M00000000
Other Financing259.47M-10.08M-4.13M00641.5M-799K0115.3M357.3M-152.1M-301M-342.4M-163M-57M171M-20M-49M-78M-241M-150M1.31B
Net Change in Cash109.77M194.13M-199.1M-287.3M-2.58M550.68M14.69M2.28M-1.6M-159.8M-15.3M156.5M-23.5M-1.8M2M-8M6M-12M16M-12M27M303M
Free Cash Flow-184.81M16.66M-153.65M-275.75M-270.8M-76.91M-7.41M-228.9K-130.1M-49.5M126.2M251.6M300M159.3M631M356M445M455M335M139M477M655M
FCF Margin %-18.54%2.21%-5222.54%------4.74%-1.93%4.43%8.4%8.97%5.96%19.06%10.55%12.58%13.2%11.13%5.21%11925%24.49%
FCF Growth %-28.63%110.85%44.28%-1.83%-252.09%-938.36%-3135.91%99.82%-162.83%-139.22%-49.84%-16.13%88.32%-74.75%77.25%-20%-2.2%35.82%141.01%-78.78%-27.18%-
FCF per Share-0.660.10-1.09-1.97-2.29-0.68-0.06-0.01-0.55-0.220.591.171.390.742.371.750.840.380.450.8943.3530.41
FCF Conversion (FCF/Net Income)0.48x-0.26x0.23x1.22x0.91x0.68x0.76x-1.09x3.51x5.10x3.33x3.56x2.77x2.28x2.96x2.20x1.08x1.85x1.22x-0.21x-0.50x1.98x
Interest Paid000003K0000000000000000
Taxes Paid0021K269K000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Unsustainable cash burn rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Negative Conversion Amidst Scaling Losses

Operating cash flow has consistently lagged net income, with a trailing twelve-month OCF/NI ratio of 0.69, indicating that reported losses are not fully capturing the underlying cash consumption from the company's rapid commercial ramp.

The persistent negative operating cash flow, even in quarters with positive net income adjustments like Q4 2025, suggests that the company's working capital needs and operational costs are consuming cash faster than the income statement reflects. This pattern is typical for a capital-intensive manufacturer scaling production, but it highlights that the path to cash flow breakeven is not yet visible in the financials.

FCF Deepens with Capex Surge

Free cash flow has deteriorated sharply, with Q2 2026 showing a negative $131.2M FCF and a -52.5% margin, as a massive increase in capital expenditures to $101.1M overwhelmed any operating cash generation.

The FCF trajectory has reversed from a brief period of positive generation in late 2025 to a deepening burn, driven by a strategic pivot to heavy capital investment. This indicates management is prioritizing capacity build-out over near-term cash preservation, a high-risk strategy that will require sustained revenue growth to justify the capital deployed.

Capex Intensity Signals Growth Pivot

Capital expenditures surged to 40.4% of revenue in Q2 2026, a dramatic increase from 5.0% in Q4 2025, signaling a major shift from a low-capex development phase to an aggressive, asset-heavy manufacturing build-out.

This extreme capital intensity suggests the company is investing in significant production capacity, likely for its domestic vertical integration strategy. The sustainability of this spending level is questionable without a corresponding and rapid improvement in operating margins, as it is currently funded entirely by existing cash reserves and is accelerating the cash burn.

Working Capital Swings Mask Volatility

Working capital changes have been highly volatile, swinging from a $123.7M source of cash in Q4 2025 to a $68.7M use in Q1 2026, indicating lumpy project-based cash flows and potential inefficiencies in managing receivables and inventory during the revenue ramp.

The erratic working capital pattern suggests that cash flow timing is heavily influenced by project milestones and payment terms rather than a stable operational cycle. This volatility makes cash flow forecasting difficult and increases the risk of liquidity shortfalls if large customer payments are delayed or if inventory builds outpace sales.

Cash Preservation Amidst Strategic Build

Capital deployment has been exclusively focused on internal growth, with zero dividends or buybacks and $109.6M spent on acquisitions in Q4 2024, while the current cash burn is funded by the existing $182.45M cash balance.

The absence of shareholder returns is appropriate given the company's negative profitability and growth phase. However, the reliance on a finite cash pile to fund both operations and a massive capex program suggests that future equity or debt financing will be necessary, which could dilute existing shareholders or strain the balance sheet.

Cash Flow Obscures True Burn Rate

The cash flow statement may understate the true economic cost of scaling, as stock-based compensation of $5.8M in Q2 2026 is added back to operating cash flow, while the massive capex likely includes significant growth investment that could be misclassified as maintenance.

Investors should scrutinize the quality of the capital expenditure line, as the rapid increase suggests a mix of growth and maintenance spending that is not disaggregated. Furthermore, the add-back of SBC, while non-cash, represents a real dilutive cost to shareholders that is not reflected in the operating cash flow figure, potentially masking the full cash cost of the company's compensation structure.

TE — Frequently Asked Questions

Quick answers to the most common questions about buying TE stock.

How much cash does T1 Energy Inc (TE) generate from operations?

T1 Energy Inc (TE) generated $95.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is T1 Energy Inc's free cash flow?

T1 Energy Inc (TE) generated $16.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is T1 Energy Inc's capital expenditure (CapEx)?

T1 Energy Inc (TE) spent $78.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.