VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TERTeradyne, Inc.
$436.86$68.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTERCash Flow

Teradyne, Inc. (TER) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains sensitive to working capital requirements, which saw a significant $195.5M outflow in 2026Q1, despite historical evidence of aggressive capital return programs like the $243.8M in buybacks executed in 2025Q3.

TER Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations777.9M674.41M672.18M585.23M577.92M1.1B868.93M578.75M476.88M626.5M445.8M410.59M492.06M267.27M404.53M273.76M566.8M121.32M163.13M128.19M450.09M14.32M254.83M34.17M-4.25M-78.97M470.86M367.48M238.62M13.45M250.82M
Operating CF Margin %-21.14%23.84%21.87%18.32%29.66%27.84%25.22%22.7%29.32%25.43%25.04%29.86%18.72%24.42%19.16%36.19%14.81%14.74%11.63%33.19%1.37%18.07%2.53%-0.35%-5.48%15.47%20.52%16.02%1.06%21.41%
Operating CF Growth %-22.53%0.33%14.86%1.26%-47.38%26.4%50.14%21.36%-23.88%40.53%8.58%-16.56%84.1%-33.93%47.77%-51.7%367.21%-25.63%27.26%-71.52%3042.62%-94.38%645.85%904.28%94.62%-116.77%28.13%54%1673.87%-94.64%117.09%
Net Income854.06M554.05M542.37M448.75M715.5M1.01B784.15M467.47M451.78M257.69M-43.42M206.48M81.27M164.95M217.05M347.89M379.73M-133.84M-398.6M71.88M202.64M-60.46M132.62M-193.99M-718.47M-202.22M453.62M191.69M102.12M127.61M93.57M
Depreciation & Amortization129.45M126.72M119.74M111.12M110.1M112.53M110.92M120.66M113.22M108.08M120.01M140.77M152.54M150.69M142.8M113.32M99.89M106.08M94.76M67.5M73.54M91.17M100.13M152.49M159.69M138.67M101.86M86.39M76.3M59.15M50.9M
Stock-Based Compensation16.44M000000000000000000000000000000
Deferred Taxes-29.07M-52.07M-46.36M-37.64M-38.69M-17.3M-15.69M-9.46M28.34M37.1M-62.94M-7.12M-4.41M-4.28M5.56M-146.67M-3.88M00-750K-4.18M-30.95M-365K-2.01M145.33M-47.09M-44.24M-4.1M-14.61M1.34M-14.61M
Other Non-Cash Items82.66M118.23M32.55M72.64M63.6M87.32M58.93M51.79M47.07M40.53M391.39M61.16M210.3M5.65M79.52M53.22M39.44M70.6M428.32M33.78M5.95M68.31M46.11M3.69M171.53M14.87M-11M4.35M-804K1.38M-260K
Working Capital Changes-275.63M-72.51M23.88M-9.64M-272.58M-98.77M-69.38M-51.71M-163.53M183.09M40.76M9.3M52.36M-49.72M-40.4M-94.01M51.63M78.47M38.65M-44.22M172.14M-53.74M-23.66M18.88M237.67M-1.88M-29.38M89.14M52.61M-176.03M76.3M
Change in Receivables-627.33M-292.25M-52.66M70.98M50.63M-57.78M-129.45M-70.44M-17.94M-80.58M18.32M-57.27M8.06M-3.66M-24.09M66.37M-51.25M-15.56M118.2M-33.72M73.32M-63.03M12.13M-58.35M0000000
Change in Inventory23.45M-28.42M8.71M5.33M-80.81M6.5M-8.44M-27.41M-29.5M44.96M34.26M15.56M51.17M21.17M17.65M-615K4.62M63.38M-3.07M45.18M78.47M70.48M-5.48M56.3M128.28M158.67M-235.32M-2.35M-16.99M-131.01M20.58M
Change in Payables203.77M208.85M-54.39M46.78M-60.51M129.5M73.17M49.28M13.69M43.57M-1.71M48.21M-45.43M15.1M-32.81M-48.22M62.41M46.68M-34.4M2.75M11.21M-54.37M-37.49M24.02M0000000
Cash from Investing-374.14M-368.62M-622.34M-179.65M43.75M120.36M-569.79M-156.66M923.01M-262.8M-640.46M-113.72M-334.21M-281.67M-603.94M-81.46M-627.66M-93.93M-449.1M116.65M196.18M181.18M-292.91M-114.36M-102.19M-247.34M-312.29M-244.82M-101.58M-77.36M-211.61M
Capital Expenditures-224.72M-224.01M-198.09M-159.64M-163.25M-132.47M-184.98M-134.64M-114.38M-105.38M-85.27M-89.88M-168.98M-106.73M-119.08M-86.1M-76.04M-41.93M-87.2M-103.69M-110.42M-113.47M-154.56M-30.83M-46.43M-198.18M-235.19M-119.78M-119.46M-106.44M-59.49M
CapEx % of Revenue5.93%7.02%7.02%5.96%5.17%3.58%5.93%5.87%5.44%4.93%4.86%5.48%10.25%7.47%7.19%6.02%4.86%5.12%7.88%9.41%8.14%10.86%10.96%2.28%3.8%13.76%7.73%6.69%8.02%8.41%5.08%
Acquisitions-127.38M-144.38M90.35M03.41M-12M149K-79.74M-161.55M00-282.74M-19.42M-15M0-537.49M0-3.74M-530.27M8.79M84.62M34.01M02.11M-8.39M26.25M1.89M0000
Investments-------------------------------
Other Investing-1K0873K-4.54M00546K2.91M1.13M5.06M5.05M1.1M4.18M-307K039.06M1.09M1.08M17.64M10.77M406K370.49M-8.56M-15.83M-29.93M-31.68M-63.05M-31.38M-44.98M-25.7M-15.73M
Cash from Financing-635.65M-562.25M-251.77M-501.91M-892.99M-1.01B-158.29M-574.35M-903.42M-245.19M237.84M-326.42M-206.57M17.27M-35.41M-16.31M42.37M66.1M46.3M-250.49M-418.94M-63.95M18.78M57.12M40.37M401.48M-97.49M-126.83M-26.19M-62.88M-19.93M
Debt Issued (Net)0200M0-50.26M-66.76M-342.99M0000450.8M0-190.97M-2.53M-2.53M-2.52M-2.31M49.34M119.67M0-304.65M-98.67M-11.47M-43.39M-871K342.94M-5.28M-1.3M-1.6M-2.4M-3.55M
Equity Issued (Net)-488.29M-670.24M-175.34M-383.77M-756.52M-599.62M-82.95M-485.43M-822.53M-188.69M-58.01M-280.42M21.29M17.6M18.48M-13.79M44.68M15.7M-73.38M-250.49M-114.29M34.73M30.25M100.51M41.24M58.54M-92.21M-125.5M-24.6M-60.4M-16.38M
Dividends Paid-77.27M-76.31M-76.42M-67.88M-69.71M-65.98M-66.48M-61.3M-67.32M-55.45M-48.62M-50.71M-37.42M000000000000000000
Share Repurchases-550.14M-702.1M-198.57M-397.24M-752.08M-600M-88.47M-500M-823.48M-200.3M-146.33M-299.95M000-31.18M00-91.19M-273.67M-137.56M00000-147.47M-207.8M-51.2M-104.5M-29.83M
Other Financing-70.09M-15.7M0000-8.85M-27.61M-13.57M-1.05M-5.5M4.71M535K2.21M-51.35M001.05M000000000-29K0-100K0
Net Change in Cash-233.69M-259.6M-204.22M-97.2M-267.43M208.08M140.2M-152.83M496.91M121.96M43.18M-29.55M-47.38M2.72M-234.82M176M-19M100.03M-242.97M-8.27M567.94M340.7M0-23.08M-66.07M75.17M61.08M-4.17M110.85M-126.78M19.29M
Free Cash Flow553.18M450.41M474.08M425.59M414.67M965.89M683.96M444.11M362.5M521.12M360.53M320.71M323.08M160.54M285.45M187.67M490.76M79.39M75.93M42.1M339.67M-99.15M100.27M3.34M-50.68M-277.15M235.67M247.7M119.16M-92.98M191.33M
FCF Margin %14.61%14.12%16.81%15.9%13.14%26.08%21.91%19.35%17.26%24.39%20.56%19.56%19.61%11.24%17.23%13.13%31.33%9.69%6.86%3.82%25.04%-9.49%7.11%0.25%-4.15%-19.24%7.74%13.83%8%-7.34%16.33%
FCF Growth %-9.08%-4.99%11.39%2.63%-57.07%41.22%54.01%22.51%-30.44%44.54%12.42%-0.73%101.24%-43.76%52.11%-61.76%518.2%4.55%80.36%-87.61%442.57%-198.88%2905.7%106.58%81.71%-217.6%-4.86%107.86%228.16%-148.6%426.46%
FCF per Share3.512.862.902.592.445.263.742.471.882.581.781.501.450.681.240.832.160.460.450.231.66-0.510.510.02-0.28-1.581.301.390.35-0.270.56
FCF Conversion (FCF/Net Income)0.65x1.22x1.24x1.30x0.81x1.08x1.11x1.24x1.06x2.43x-10.27x1.99x6.05x1.62x1.86x0.78x1.49x-0.91x-0.41x1.79x2.26x-0.31x1.54x-0.18x0.01x0.39x1.04x1.92x2.34x0.11x2.68x
Interest Paid00767K296K1.5M4.24M6.43M6M6.21M6.45M446K301K4.29M8.59M8.6M8.64M8.7M7.11M1.06M000000000000
Taxes Paid00121.43M140.24M193.25M172.13M106.58M81.41M72.81M53.77M40.42M35.22M-25.89M38.16M8.08M36.04M2.09M5.84M17.95M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Geopolitical supply chain exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Realization

As reported in recent financial statements, Teradyne's operating cash flow to net income ratio fluctuated significantly, reaching a low of 0.66 in 2026Q1, which suggests that accounting earnings are currently outpacing the immediate cash generation capabilities of the underlying business model during this period of rapid expansion.

The divergence between net income and operating cash flow appears largely driven by working capital volatility rather than structural earnings quality issues. Investors should monitor whether this gap persists, as it may indicate that the company is extending more generous credit terms to customers or building inventory to support the anticipated AI-driven demand surge.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, Teradyne's free cash flow margins have exhibited high sensitivity to working capital swings, ranging from a negative 6.1% in 2024Q1 to a peak of 30.5% in 2023Q4, highlighting the inherent lumpiness of cash generation in the high-end semiconductor test equipment industry.

While the trajectory of free cash flow remains generally positive, the significant quarter-to-quarter variance suggests that cash conversion is heavily dependent on the timing of customer acceptances and large-scale project milestones. This volatility warrants caution, as it may mask the underlying cash-generating efficiency of the core semiconductor test segment.

Working Capital Drag on Liquidity

According to recent SEC filings, Teradyne experienced a substantial working capital outflow of $195.5M in 2026Q1, a trend that appears to be a recurring headwind as the company manages the inventory requirements necessary to support its complex, high-performance test platform product cycles and global supply chain logistics.

The recurring negative working capital adjustments suggest that the company is prioritizing inventory availability to meet lead-time requirements for its semiconductor customers. This strategy may be necessary to maintain its competitive moat, but it effectively ties up significant liquidity that would otherwise be available for capital return programs.

Disciplined Capital Allocation and Buybacks

As evidenced by the company's historical financial data, Teradyne has consistently utilized its fortress balance sheet to fund aggressive share repurchases, with buybacks totaling $243.8M in 2025Q3 alone, demonstrating a clear management preference for returning excess capital to shareholders despite cyclical fluctuations in operating cash flow.

The company's ability to maintain significant buyback activity even during periods of lower cash flow suggests a high degree of confidence in its long-term liquidity position. However, investors should evaluate whether these capital returns are being prioritized over potential strategic acquisitions that could further diversify the company's exposure beyond the semiconductor test cycle.

TER — Frequently Asked Questions

Quick answers to the most common questions about buying TER stock.

How much cash does Teradyne, Inc. (TER) generate from operations?

Teradyne, Inc. (TER) generated $674.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Teradyne, Inc.'s free cash flow?

Teradyne, Inc. (TER) generated $450.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Teradyne, Inc.'s capital expenditure (CapEx)?

Teradyne, Inc. (TER) spent $224.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Teradyne, Inc. distribute cash to shareholders?

In 2025, Teradyne, Inc. (TER) returned $76.3M to shareholders via cash dividends and spent $702.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.