The GrowHub Limited Class A Ordinary Shares (TGHL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
The GrowHub Limited Class A Ordinary Shares (TGHL) stock price & volume — 10-year historical chart
The GrowHub Limited Class A Ordinary Shares (TGHL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
The GrowHub Limited Class A Ordinary Shares (TGHL) competitors in Vertical software and industry platforms — business model, growth, and fundamentals comparison
The GrowHub Limited Class A Ordinary Shares (TGHL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
The GrowHub Limited Class A Ordinary Shares (TGHL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 715.2K | 128.53K | 237.01K | - |
| Revenue Growth % | - | -82.03% | 84.4% | - |
| Cost of Goods Sold | 93.5K | 110.53K | 166.69K | - |
| COGS % of Revenue | 13.07% | 85.99% | 70.33% | - |
| Gross Profit | 621.69K▲ 0% | 18.01K▼ 97.1% | 70.32K▲ 290.5% | -▲ 0% |
| Gross Margin % | 86.93% | 14.01% | 29.67% | - |
| Gross Profit Growth % | - | -97.1% | 290.54% | - |
| Operating Expenses | 2.6M | 1.73M | 2.38M | - |
| OpEx % of Revenue | 363.99% | 1345.35% | 1004.35% | - |
| Selling, General & Admin | 2.05M | 1.12M | 1.57M | - |
| SG&A % of Revenue | 286.66% | 869.3% | 663.12% | - |
| Research & Development | 0 | 0 | 0 | - |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 553.05K | 611.87K | 808.75K | - |
| Operating Income | -1.98M▲ 0% | -1.71M▲ 13.6% | -2.31M▼ 35.0% | -▲ 0% |
| Operating Margin % | -277.06% | -1331.34% | -974.68% | - |
| Operating Income Growth % | - | 13.64% | -35% | - |
| EBITDA | -1.97M | -1.66M | -2.28M | - |
| EBITDA Margin % | -275.7% | -1292.94% | -962.91% | - |
| EBITDA Growth % | - | 15.72% | -37.33% | - |
| D&A (Non-Cash Add-back) | 9.75K | 49.36K | 27.9K | - |
| EBIT | -1.8M | -1.67M | -2.21M | - |
| Net Interest Income | -124.93K | -119.49K | -158.88K | - |
| Interest Income | 185 | 226 | 598 | - |
| Interest Expense | 125.11K | 119.72K | 159.48K | - |
| Other Income/Expense | 55.77K | -82.26K | -57.44K | - |
| Pretax Income | -1.93M▲ 0% | -1.79M▲ 6.9% | -2.37M▼ 32.0% | -▲ 0% |
| Pretax Margin % | -269.26% | -1395.34% | -998.91% | - |
| Income Tax | 2.3K | 2.9K | -3.75K | - |
| Effective Tax Rate % | -0.12% | -0.16% | 0.16% | - |
| Net Income | -1.91M▲ 0% | -1.77M▲ 7.0% | -2.36M▼ 33.0% | -▲ 0% |
| Net Margin % | -266.54% | -1379.49% | -994.96% | - |
| Net Income Growth % | - | 6.99% | -33% | - |
| Net Income (Continuing) | -1.93M | -1.8M | -2.36M | - |
| Discontinued Operations | 0 | 0 | 0 | - |
| Minority Interest | -27.27K | -47.75K | 0 | - |
| EPS (Diluted) | -0.08▲ 0% | -0.07▲ 10.7% | -0.09▼ 33.0% | -▲ 0% |
| EPS Growth % | - | 10.7% | -32.95% | - |
| EPS (Basic) | -0.08 | -0.07 | -0.09 | - |
| Diluted Shares Outstanding | 24.27M | 25.3M | 25.3M | 25.3M |
| Basic Shares Outstanding | 24.27M | 25.3M | 25.3M | 25.3M |
| Dividend Payout Ratio | - | - | - | - |
The GrowHub Limited Class A Ordinary Shares (TGHL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Total Current Assets | 436.1K | 261.88K | 1.99M | - |
| Cash & Short-Term Investments | 18.45K | 15.01K | 546.29K | 546.29K |
| Cash Only | 18.45K | 15.01K | 546.29K | 546.29K |
| Short-Term Investments | 0 | 0 | 0 | - |
| Accounts Receivable | 61.96K | 41.42K | 310.83K | - |
| Days Sales Outstanding | 31.62 | 117.62 | 478.68 | - |
| Inventory | 278.2K | 21.77K | 50.48K | - |
| Days Inventory Outstanding | 1.09K | 71.9 | 110.53 | - |
| Other Current Assets | 70K | 175.57K | 927.27K | - |
| Total Non-Current Assets | 3.02M | 2.29M | 2.31M | - |
| Property, Plant & Equipment | 759.21K | 184.69K | 222.44K | - |
| Fixed Asset Turnover | 0.94x | 0.70x | 1.07x | - |
| Goodwill | 0 | 0 | 0 | - |
| Intangible Assets | 2.27M | 2.11M | 2.08M | - |
| Long-Term Investments | 0 | 0 | 0 | - |
| Other Non-Current Assets | 0 | 0 | 0 | - |
| Total Assets | 3.46M▲ 0% | 2.56M▼ 26.2% | 4.29M▲ 67.9% | 4.29M▲ 0% |
| Asset Turnover | 0.21x | 0.05x | 0.06x | - |
| Asset Growth % | - | -26.15% | 67.94% | - |
| Total Current Liabilities | 5.26M | 5.05M | 5.81M | - |
| Accounts Payable | 314.34K | 190.86K | 19.78K | - |
| Days Payables Outstanding | 1.23K | 630.29 | 43.32 | - |
| Short-Term Debt | 4.29M | 4.09M | 5.48M | - |
| Deferred Revenue (Current) | 0 | 9.8K | 0 | - |
| Other Current Liabilities | 215.43K | 356K | 0 | - |
| Current Ratio | 0.08x | 0.05x | 0.34x | 0.34x |
| Quick Ratio | 0.03x | 0.05x | 0.33x | 0.33x |
| Cash Conversion Cycle | -109.45 | -440.77 | 545.9 | - |
| Total Non-Current Liabilities | 670.68K | 162.28K | 152.74K | - |
| Long-Term Debt | 0 | 0 | 0 | - |
| Capital Lease Obligations | 670.68K | 162.28K | 152.74K | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | 0 | 0 | 0 | - |
| Total Liabilities | 5.93M | 5.22M | 5.96M | - |
| Total Debt | 5.06M | 4.28M | 5.69M | 5.69M |
| Net Debt | 5.04M | 4.26M | 5.14M | 5.14M |
| Debt / Equity | - | - | - | -3.40x |
| Debt / EBITDA | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - |
| Interest Coverage | -15.84x | -14.29x | -14.49x | - |
| Total Equity | -2.47M▲ 0% | -2.66M▼ 7.8% | -1.67M▲ 37.2% | -1.67M▲ 0% |
| Equity Growth % | - | -7.8% | 37.21% | - |
| Book Value per Share | -0.10 | -0.11 | -0.07 | -0.07 |
| Total Shareholders' Equity | -2.44M | -2.61M | -1.67M | -1.67M |
| Common Stock | 0 | 0 | 14.22K | - |
| Retained Earnings | -2.55M | -4.33M | -6.75M | - |
| Treasury Stock | 0 | 0 | 0 | - |
| Accumulated OCI | 3.84K | 12.57K | 39.28K | - |
| Minority Interest | -27.27K | -47.75K | 0 | - |
The GrowHub Limited Class A Ordinary Shares (TGHL) cash flow — operating, investing & free cash flow history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Cash from Operations | -1.16M | -1.14M | -3.29M | -3.29M |
| Operating CF Margin % | -162.75% | -888.3% | -1387.63% | - |
| Operating CF Growth % | - | 1.91% | -188.06% | - |
| Net Income | -1.93M | -1.8M | -2.36M | - |
| Depreciation & Amortization | 9.75K | 49.36K | 27.9K | - |
| Stock-Based Compensation | 0 | 0 | 0 | - |
| Deferred Taxes | 0 | 0 | 0 | - |
| Other Non-Cash Items | 386.3K | 496.9K | 234.56K | - |
| Working Capital Changes | 368.07K | 108.33K | -1.19M | - |
| Change in Receivables | -135.24K | 18.4K | -132.46K | - |
| Change in Inventory | -178.31K | 83.05K | -32.69K | - |
| Change in Payables | 191.36K | -121.15K | -171.11K | - |
| Cash from Investing | -286.39K | -34.97K | -32.42K | - |
| Capital Expenditures | -1.82K | -34.97K | -22.77K | - |
| CapEx % of Revenue | 0.25% | 27.21% | 9.61% | - |
| Acquisitions | 0 | 0 | -9.65K | - |
| Investments | - | - | - | - |
| Other Investing | -284.57K | 0 | 0 | - |
| Cash from Financing | 1.43M | 1.17M | 3.85M | - |
| Debt Issued (Net) | 1.5M | -312.35K | 1.26M | - |
| Equity Issued (Net) | 0 | 1000K | 1000K | - |
| Dividends Paid | 0 | 0 | 0 | - |
| Share Repurchases | 0 | 0 | 0 | - |
| Other Financing | -70K | -105.58K | -751.7K | - |
| Net Change in Cash | -21.61K▲ 0% | -3.44K▲ 84.1% | 531.27K▲ 15566.5% | -▲ 0% |
| Free Cash Flow | -1.45M▲ 0% | -1.18M▲ 18.9% | -3.31M▼ 181.4% | -▲ 0% |
| FCF Margin % | -202.79% | -915.51% | -1397.23% | - |
| FCF Growth % | - | 18.87% | -181.43% | - |
| FCF per Share | -0.06 | -0.05 | -0.13 | -0.13 |
| FCF Conversion (FCF/Net Income) | 0.61x | 0.64x | 1.39x | - |
| Interest Paid | 0 | 500 | 0 | - |
| Taxes Paid | 0 | 0 | 0 | - |
The GrowHub Limited Class A Ordinary Shares (TGHL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | TTM |
|---|---|---|---|
| Return on Invested Capital (ROIC) | -61.49% | -68.3% | -68.3% |
| Gross Margin | 14.01% | 29.67% | - |
| Net Margin | -1379.49% | -994.96% | - |
| Debt / Equity | - | - | -3.40x |
| Interest Coverage | -14.29x | -14.49x | - |
| FCF Conversion | 0.64x | 1.39x | - |
| Revenue Growth | -82.03% | 84.4% | - |
The GrowHub Limited Class A Ordinary Shares (TGHL) stock FAQ — growth, dividends, profitability & financials explained
The GrowHub Limited Class A Ordinary Shares (TGHL) reported $0.2M in revenue for fiscal year 2024. This represents a 67% decrease from $0.7M in 2022.
The GrowHub Limited Class A Ordinary Shares (TGHL) grew revenue by 84.4% over the past year. This is strong growth.
The GrowHub Limited Class A Ordinary Shares (TGHL) reported a net loss of $2.4M for fiscal year 2024.
The GrowHub Limited Class A Ordinary Shares (TGHL) had negative free cash flow of $3.3M in fiscal year 2024, likely due to heavy capital investments.
The GrowHub Limited Class A Ordinary Shares (TGHL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates