Capital allocation remains disciplined with quarterly dividend distributions near $6.0 million, while tactical liquidity management is evidenced by $81.8 million in securities sales during 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 91.97M | 89.27M | 60.37M | 86.09M | 78.79M | 55.07M | 77.42M | 49.9M | 57.45M | 50.13M | 41.19M | 41.26M | 57.84M | 62.7M | 54.65M | 43.24M | 48.56M | 29.39M | 36.53M | 35.5M | 42.41M | 39.01M | 43.34M | 44.81M | 34.88M | 30.77M | 8.56M | 43.9M | 23.9M | 23.7M | 18.8M |
| Operating CF Growth % | 155.43% | 47.87% | -29.88% | 9.27% | 43.07% | -28.88% | 55.16% | -13.14% | 14.59% | 21.71% | -0.15% | -28.68% | -7.74% | 14.72% | 26.38% | -10.95% | 65.23% | -19.55% | 2.9% | -16.29% | 8.7% | -9.98% | -3.28% | 28.47% | 13.37% | 259.29% | -80.49% | 83.68% | 0.84% | 26.06% | 74.07% |
| Net Income | 80.61M | 79.21M | 47.27M | 60.67M | 71.11M | 52.99M | 53.84M | 48.87M | 46.58M | 29.13M | 38.41M | 30.2M | 33.77M | 31.53M | 32.81M | 37.2M | 28.04M | 22.72M | 24.77M | 25.58M | 23.54M | 23.05M | 28.01M | 26.49M | 28.64M | 24.2M | 23.21M | 21.6M | 18.6M | 18.1M | 16M |
| Depreciation & Amortization | 15.57M | 12.22M | 9.95M | 6.53M | 6.11M | 6.15M | 6.1M | 4.82M | 4.16M | 4.43M | 4.97M | 5.49M | 6.01M | 5.49M | 5.11M | 3.9M | 4.65M | 4.2M | 3.54M | 824K | 6.05M | 1.9M | 5.28M | 3.44M | 2.01M | 1.37M | 1.15M | 3.2M | 1.8M | 500K | 500K |
| Deferred Taxes | 0 | -786K | 3.28M | -472K | -3.15M | -1.57M | -3.77M | -2.84M | -2.43M | -4.24M | -1.51M | -924K | 2.87M | -39K | -143K | 624K | -5.94M | -2.04M | -5.15M | 27K | -3.58M | 1.72M | 1.65M | -252K | -827K | 110K | 225K | -300K | -1M | -1.1M | -300K |
| Other Non-Cash Items | -19.65M | -1.48M | -1.08M | 20.54M | 6.78M | -5.7M | 17.39M | -2.1M | 8.35M | 19.65M | -2.14M | 4.66M | 12.9M | 23.25M | 14.03M | -530K | 19.66M | 3.44M | 12.76M | 8.8M | 17.83M | 12.86M | 7.35M | 13M | 4.02M | 2.23M | -12.92M | 19.4M | 5.1M | 5.3M | 4M |
| Working Capital Changes | 12.88M | -828K | -2.06M | -3.59M | -4.34M | 982K | 1.57M | -903K | -1.06M | -602K | -578K | -140K | -39K | 470K | 923K | 500K | 797K | 1.08M | 617K | 274K | -1.44M | -521K | 1.06M | 2.13M | 1.04M | 2.85M | -3.1M | 0 | -600K | 900K | -1.4M |
| Cash from Investing | -206.46M | -125.02M | -66.12M | -22.1M | -433.69M | -312.16M | -16.25M | -32.87M | -34.32M | -26.67M | -44.05M | 19.66M | 35.53M | -16.37M | -3.79M | 1.8M | 28.22M | -36.77M | -98.12M | -64.21M | -53.34M | 6.95M | 19.95M | -74.6M | 62.7M | 13.57M | -114.19M | -77.7M | -176.7M | -29M | -78.7M |
| Purchase of Investments | -171.03M | -109.5M | -40.1M | -30.46M | -345.2M | -589.8M | -366M | -129.47M | -124.33M | -111.14M | -150.89M | -149.18M | -99.95M | -418M | -194.47M | -134.77M | -211.06M | -88.53M | -151.86M | -120.66M | -198.85M | -422.14M | -55.88M | -264.35M | -140.01M | -82.7M | -55.64M | -219.1M | -315.9M | -170.2M | -251M |
| Sale/Maturity of Investments | 259.93M | 205.05M | 163.69M | 111.54M | 179.6M | 271.58M | 288.79M | 185.02M | 143.16M | 151.56M | 168.51M | 154.05M | 136.5M | 163.43M | 168.29M | 139.2M | 236.11M | 128.35M | 96.26M | 114.99M | 157.03M | 387.54M | 117.86M | 197.36M | 184.37M | 158.03M | 97.92M | 230.4M | 219.4M | 232.4M | 175.4M |
| Net Investment Activity | 88.89M | 95.55M | 123.59M | 81.08M | -165.6M | -318.22M | -77.21M | 55.56M | 18.82M | 40.42M | 17.61M | 4.87M | 36.54M | -254.57M | -26.19M | 4.43M | 25.05M | 39.82M | -55.6M | -5.66M | -41.82M | -34.61M | 61.98M | -66.99M | 44.35M | 75.33M | 42.27M | 11.3M | -96.5M | 62.2M | -75.6M |
| Acquisitions | -11.78M | 0 | 28.15M | 0 | 0 | -23.09M | 0 | -32.83M | 0 | 0 | 16.89M | 0 | 0 | 177.61M | 0 | 14.85M | -609K | 30.98M | 0 | 0 | 0 | 0 | 0 | 0 | 14.55M | -1.7M | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -282.26M | -216.59M | -211.76M | -96.64M | -266.66M | 32.99M | 64.87M | -54.49M | -51.13M | -64.11M | -75.51M | 18.19M | 4.29M | 63.12M | 33.38M | -16M | 6.19M | -100.91M | -39.89M | -60.48M | -6.51M | 44.47M | -37.57M | -5.84M | 6.24M | -57.52M | -153.05M | -84.1M | -77.8M | -89.6M | -100K |
| Cash from Financing | 125.17M | 72.59M | 22.52M | -209.75M | -110.61M | 287.65M | 468.87M | 36M | -22.84M | -24.37M | -10.82M | -50.33M | -86.31M | -62.53M | -97.84M | 30.72M | -102.64M | 24.46M | 58.8M | 21.11M | 10.41M | -62.69M | -62.56M | 27.94M | -69.74M | -44.88M | 116.31M | 37M | 153.8M | -7.5M | 61.2M |
| Dividends Paid | -24.78M | -24.16M | -21.25M | -15.38M | -14.46M | -14.18M | -14.27M | -12.65M | -12.5M | -30.56M | -12.36M | -12.63M | -12.95M | -12.77M | -12.43M | -12.23M | -11.94M | -11.81M | -11.55M | -11.37M | -11.18M | -10.78M | -10.15M | -8.85M | -8.21M | -7.59M | -6.93M | -6.2M | -5.6M | -4.7M | -3.7M |
| Share Repurchases | -332K | -795K | -376K | -11.51M | -27.7M | -42.47M | -9.22M | -315K | -391K | -503K | -19.4M | -8.7M | -14.63M | -162K | 0 | 0 | -610K | -616K | -1.46M | -5.17M | -4.09M | -5.79M | -2.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -332K | -795K | -376K | -11.51M | -27.7M | -42.47M | -9.22M | -315K | -391K | -503K | -19.4M | -8.7M | -14.63M | -162K | 0 | 0 | -610K | -616K | -1.46M | -5.17M | -4.09M | -5.79M | -2.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 4M | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K |
| Other Financing | -111.17M | -167.78M | 6.56M | -278.2M | -39.55M | 367.99M | 481.73M | 104.11M | -21.93M | 30.12M | -13.91M | -14.9M | -2.15M | -7.54M | 149K | 10.2M | 113.18M | 80.36M | 33.78M | 27.04M | 37.76M | 21.8M | -36.23M | 44.69M | -25.64M | -8.9M | 66.44M | -4.3M | 34.1M | 19.3M | 11.6M |
| Net Change in Cash | 10.68M | 36.84M | 16.77M | -145.76M | -465.51M | 30.56M | 530.04M | 53.04M | 281K | -905K | -13.68M | 10.59M | 7.07M | -16.2M | -47.05M | 75.77M | -25.86M | 17.07M | -2.78M | -7.6M | -519K | -16.73M | 730K | -1.84M | 27.84M | -550K | 10.68M | 3.2M | 1.1M | -66.7M | -65.3M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 130.37M | 93.53M | 76.76M | 222.52M | 688.03M | 657.47M | 127.43M | 74.39M | 74.11M | 75.01M | 88.69M | 78.1M | 71.03M | 87.23M | 134.28M | 58.51M | 84.37M | 67.3M | 70.08M | 77.68M | 78.2M | 94.93M | 94.2M | 96.04M | 68.2M | 68.75M | 58.08M | 54.9M | 53.8M | 66.7M | 65.3M |
| Cash at End | 96.89M | 130.37M | 93.53M | 76.76M | 222.52M | 688.03M | 657.47M | 127.43M | 74.39M | 74.11M | 75.01M | 88.69M | 78.1M | 71.03M | 87.23M | 134.28M | 58.51M | 84.37M | 67.3M | 70.08M | 77.68M | 78.2M | 94.93M | 94.2M | 96.04M | 68.2M | 68.75M | 58.1M | 54.9M | 59.2M | 126.5M |
| Interest Paid | 0 | 86.44M | 88.55M | 59.03M | 18.46M | 9.14M | 14.85M | 16.34M | 9.41M | 6.34M | 4.43M | 4.24M | 5.53M | 9.38M | 13.84M | 17.36M | 28.05M | 40.01M | 54.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 13.13M | 10.48M | 11.35M | 13.53M | 15.03M | 7.55M | 9.6M | 7.18M | 11.16M | 18.74M | 12.87M | 9.35M | 13.82M | 12.64M | 16.57M | 15.71M | 13.48M | 11.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 90.65M | 86.42M | 54.26M | 79.55M | 77.36M | 51.23M | 73.52M | 48.8M | 55.44M | 47.16M | 38.14M | 37.76M | 52.55M | 60.17M | 43.59M | 41.77M | 46.15M | 22.73M | 33.91M | 37.44M | 37.39M | 36.1M | 38.88M | 43.05M | 32.44M | 28.22M | 5.15M | 39M | 21.5M | 22.1M | 15.8M |
| FCF Growth % | 43.26% | 59.28% | -31.79% | 2.83% | 51% | -30.31% | 50.66% | -11.97% | 17.56% | 23.63% | 1.02% | -28.14% | -12.67% | 38.04% | 4.37% | -9.5% | 103.01% | -32.95% | -9.44% | 0.13% | 3.57% | -7.14% | -9.69% | 32.73% | 14.95% | 448.35% | -86.81% | 81.4% | -2.71% | 39.87% | 209.8% |
Deposit cost sensitivity
Based on reported financial statements, THFF has consistently generated positive net income over the last ten quarters, with 2026Q1 net income reaching $19.8 million, providing a stable foundation for organic capital growth and supporting the bank's ability to maintain its regulatory capital buffers amidst ongoing expansion efforts.
The bank's ability to retain earnings remains a primary driver of its capital adequacy, especially as it navigates the integration of recent acquisitions. Investors should monitor whether the current pace of earnings retention is sufficient to support future growth without necessitating external capital raises that could dilute existing shareholders.
As indicated by the quarterly cash flow data, THFF has actively managed its investment securities portfolio, with 2026Q1 showing $81.8 million in sales against $61.5 million in purchases, suggesting a tactical approach to liquidity management and duration adjustment in response to shifting interest rate environments.
The frequent turnover in the investment portfolio implies that management is utilizing these assets as a primary lever for liquidity rather than holding them strictly for yield. This strategy appears to provide the bank with necessary flexibility, though it may introduce volatility into the income statement through realized gains or losses.
According to historical cash flow records, THFF has maintained a consistent dividend payout, with quarterly distributions hovering near $6.0 million, which represents a disciplined approach to capital return that prioritizes long-term stability over aggressive share repurchases, as evidenced by the minimal buyback activity observed since 2024.
The bank's preference for dividends over buybacks suggests a management team focused on providing reliable income to shareholders while preserving capital for potential future growth opportunities. This conservative stance appears appropriate given the current economic uncertainty and the bank's recent geographic expansion into new markets.
Based on the provided figures, THFF's provision for credit losses has exhibited significant variability, ranging from a $9.4 million charge in 2024Q3 to an $8.8 million reversal in 2025Q4, highlighting the bank's sensitivity to macroeconomic forecasts and the inherent subjectivity in its current expected credit loss modeling.
This volatility in provisioning suggests that management is actively adjusting its credit risk outlook in response to regional economic conditions. Analysts should investigate whether these fluctuations are driven by specific portfolio segments or broader, top-down adjustments to the bank's internal economic assumptions under the CECL framework.
Quick answers to the most common questions about buying THFF stock.
First Financial Corporation (THFF) generated $89.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
First Financial Corporation (THFF) generated $86.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
First Financial Corporation (THFF) spent $4.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, First Financial Corporation (THFF) returned $24.2M to shareholders via cash dividends and spent $0.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.