VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
THGThe Hanover Insurance Group, Inc.
$212.61$7.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTHGCash Flow

The Hanover Insurance Group, Inc. (THG) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow remains volatile, as evidenced by the OCF/NI ratio swinging from 0.30 in 2025Q1 to 3.87 in 2024Q3, reflecting the inherent lumpiness of P&C underwriting cash flows.

THG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.26B1.18B806.4M361.7M722.3M823.7M707.6M602.9M551.3M704.6M743.4M444.7M564.7M383.9M408.2M221.7M83.6M91.6M209.5M73.3M41.8M153.1M142.4M-174.3M43.8M597.6M159M15.2M37.9M-173.2M156M
Operating CF Growth %371.1%46.09%122.95%-49.92%-12.31%16.41%17.37%9.36%-21.76%-5.22%67.17%-21.25%47.1%-5.95%84.12%165.19%-8.73%-56.28%185.81%75.36%-72.7%7.51%181.7%-497.95%-92.67%275.85%946.05%-59.89%121.88%-211.03%21.21%
Operating CF / Revenue %18.83%17.86%12.97%6.07%13.29%15.96%14.68%12.33%12.34%16.51%18.75%8.81%11.14%8.01%8.89%5.64%2.65%3.23%7.82%2.74%1.58%5.84%4.59%-6.22%1.52%20.68%5.03%0.47%1.21%-5.76%4.75%
Net Income721.1M662.5M426M35.3M116M420M358.7M425.1M391M186.2M155.1M331.5M282M251M46.1M31.5M153.2M197.2M20.6M253.1M170.3M-325.2M125.3M86.9M-274.8M-3.1M199.9M345.1M201.2M192.6M181.9M
Depreciation & Amortization-5.3M-4.6M1.5M6.3M12.9M16.9M18.2M21.6M24.6M30.1M30.7M30.2M33.5M35M35.6M26.7M16.7M11.8M15.1M18.9M21.4M31.6M38.2M35.8M20.6M23M22.8M34.2M21.9M31.6M44.7M
Stock-Based Compensation27.8M031M31.1M29M22.9M20.1M17.4M13.4M12.3M12M12.3M15.1M12.4M12.8M12M11.3M11.7M11.6M15.5M00000000000
Deferred Taxes7.2M0-18.8M-24.6M-46.5M25M-23M12.5M-23.4M39.8M-13.2M53.1M68.6M74.9M-43M-9.2M52M31.9M53.7M88.4M65M-1.8M2.5M-2M-228.1M-63.1M1.5M18.8M-16.4M13.9M-15.7M
Other Non-Cash Items277.7M102.8M145.8M41.5M49.6M-281.1M-17.6M-111.1M-102.6M-37.4M95.9M-36.1M-15.5M-17.5M-2.6M-5.6M-17.7M-24.9M167.6M-10.2M157.6M580.2M269M641.2M529.9M-416.7M103.8M31.1M-88.4M1.7M156.9M
Working Capital Changes229.5M417.4M220.9M272.1M561.3M620M351.2M237.4M248.3M473.6M462.9M53.7M181M28.1M359.3M166.3M-131.9M-136.1M-59.1M-292.4M-372.5M-131.7M-292.6M-936.2M-3.8M1.06B-169M-414M-80.4M-413M-211.8M
Cash from Investing-1.05B-666.2M-541.5M-228.5M-507.6M-460.2M-608.8M-311.9M271.3M-506.3M-495.4M-171.5M-600.7M-358.7M-562.8M182.8M-98.8M-42.6M141.4M-72.3M97.9M811.5M41.3M354.3M1.47B-979.8M-885.2M794.9M-617.1M120.5M424.6M
Capital Expenditures-9.4M-7.7M-10.2M-11.9M-17.8M-8M-14.9M-13.3M-13.1M-18.6M-15.7M-19.5M-11.2M-22.9M-21.3M-1.7B-10.9M-10.4M-9.5M-9.5M-8.8M-8.3M-7.8M-5.4M-13.1M-32.1M-13.7M-30.1M-700K-15.3M-12.8M
Acquisitions000000034.7M635.7M0044.3M005.2M287.7M-13.3M-24.1M-99.8M-4.2M50.9M121.3M000000-208.9M-425.6M0
Purchase of Investments235.6M-78.4M-3.31B-1.13B-2.08B-2.3B-2.08B-1.92B-1.6B-1.87B-2.37B-2.22B-2.09B-1.95B-2.45B-1.82B-184.9M-2.39B-1.03B-1.26B-1.92B-2.09B-2.12B-2.5B-3.45B-4.74B-3.86B-2.61B-3.17B-2.97B-4.09B
Sale/Maturity of Investments-113.8M101.4M2.78B914M1.59B1.85B1.49B1.59B1.25B1.39B1.87B2.03B1.5B1.61B1.9B1.73B1.5B2.23B1.33B1.21B1.99B2.79B2.17B3.04B5.31B4.03B30.4M3.45B2.59B3.33B4.35B
Other Investing-1.16B-681.5M-600K000000-9.5M12.1M-1.1M2M0003M108.3M-226.7M-481.4M-399M94.2M25.4M-181.6M-374.2M-237.9M2.96B-21M176.3M206M181.2M
Cash from Financing-281.9M175.2M-145.5M-122.1M-140.6M-253.2M-193.9M-1.1B-171M-111.7M-300.8M-301M-71.7M-105.5M-133.4M127.3M-8.6M-130.2M-144.6M-98.3M-468.5M-749.6M-475.3M-189.3M-1.47B451.3M563.2M-905M898.7M89.3M-685.1M
Dividends Paid-131.7M-130.6M-124.1M-117.2M-108.9M-102.2M-99.5M-386.2M-94.3M-86.8M-80.4M-74.2M-67M-60M-55.1M-50.9M-47.2M-37.5M-23M-20.8M-15.4M-13.4M000-13.3M-13.4M-13.5M-9.9M-13.7M-13.9M
Share Repurchases-205.1M-129.2M-26.7M0-30.8M-162.6M-212.8M-563.6M-57.7M-37.2M-105.6M-127.3M-20.4M-78.2M-20M-21.7M-134.7M-148.1M-58.5M-1.6M-200.2M00000-80.8M-244M-82.7M0-42M
Stock Issued1.7M15.4M0000000000000000025.4M245M8.6M4.3M300K1.1M5.3M23.9M7.3M11.4M2.8M42M
Debt Issuance (Net)-1000K1000K00001000K-1000K-1000K0-1000K-1000K-700K1000K-1000K1000K1000K1000K-1000K-1000K-1000K-1000K00-1000K1000K1000K-1000K1000K-1000K1000K
Other Financing28.1M-13.6M5.3M-4.9M-900K11.6M-2.2M1.6M-7.4M12.3M-10.1M14.8M16.4M4M7.4M-38.7M12M3.2M-12.5M25.1M-478.3M-653.2M-479.6M-189.6M-1.39B432.6M645.2M-472.3M791.6M-190.7M-636.4M
Net Change in Cash-71.6M687.2M119.4M11.1M74.1M110.3M-95.1M-805M722.8M150.6M-56.2M-34.5M-112.9M-78.6M-255.6M530M-26.1M-81.2M187.1M-97.3M-328.8M215M-291.6M-9.3M39.6M69.1M-163M-108.1M335.2M36.6M-111M
Exchange Rate Effect00000003.3M-4M7.2M-3.4M-6.7M-5.2M1.6M32.1M-3.9M-2.3M131.6M-47.8M00000000-13.2M15.7M0-6.5M
Cash at Beginning1.12B435.5M316.1M305M230.9M120.6M215.7M1.02B297.9M147.3M338.8M373.3M486.2M564.8M820.4M290.4M316.5M397.7M210.6M316.2M701.5M486.5M778.1M389.8M350.2M281.1M442.2M550.3M215.1M178.5M289.5M
Cash at End243.5M1.12B435.5M316.1M305M230.9M120.6M215.7M1.02B297.9M282.6M338.8M373.3M486.2M564.8M820.4M290.4M316.5M397.7M210.6M372.7M701.5M486.5M380.5M389.8M350.2M279.2M442.2M550.3M215.1M178.5M
Free Cash Flow1.25B1.17B796.2M349.8M704.5M815.7M692.7M589.6M538.2M686M721.9M418.9M553.5M361M386.9M205.2M72.7M81.2M200M63.8M33M144.8M134.6M-179.7M30.7M565.5M145.3M-14.9M37.2M-188.5M143.2M
FCF Growth %60.65%47%127.62%-50.35%-13.63%17.76%17.49%9.55%-21.55%-4.97%72.33%-24.32%53.32%-6.69%88.55%182.26%-10.47%-59.4%213.48%93.33%-77.21%7.58%174.9%-685.34%-94.57%289.19%1075.17%-140.05%119.73%-231.63%24.96%
FCF Margin %18.68%17.74%12.81%5.87%12.97%15.81%14.38%12.06%12.05%16.07%18.2%8.3%10.92%7.53%8.43%5.22%2.31%2.87%7.46%2.39%1.25%5.52%4.34%-6.41%1.06%19.57%4.6%-0.46%1.19%-6.27%4.36%
FCF per Share34.432.7821.879.6919.5222.4118.1814.5212.5215.9516.719.3512.338.048.544.481.571.593.871.220.632.682.51-3.380.5810.752.69-0.270.61-3.442.86

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Catastrophe-driven cash volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Float Generation Patterns Observed

As evidenced by the quarterly data, The Hanover's operating cash flow exhibits significant quarter-to-quarter variance, ranging from a low of $38.9 million in 2025Q1 to a peak of $554.4 million in 2025Q3, reflecting the inherent lumpiness of P&C underwriting cash flows relative to consistent premium collection.

The wide swings in operating cash flow suggest that the company's float generation is highly sensitive to the timing of large loss events rather than a steady accumulation of premiums. Investors should monitor whether this volatility is a structural feature of their specific SME-focused book or if it indicates a lack of predictability in claims settlement timing.

Active Portfolio Rebalancing Drives Liquidity

Based on reported financial statements, the company frequently engages in substantial investment portfolio turnover, with quarterly purchase and sale activity often exceeding $800 million, suggesting a dynamic approach to managing duration and yield in response to the prevailing interest rate environment.

The high volume of investment purchases and sales relative to net income implies that management is actively rotating the portfolio to capture yield or manage liquidity needs. This level of activity warrants further investigation into whether the company is realizing gains to offset underwriting volatility or if it is simply maintaining a highly liquid posture to meet potential catastrophe-related cash calls.

Disciplined Capital Return Amidst Fluctuations

According to historical cash flow data, The Hanover has maintained a consistent dividend payout of approximately $30 million to $33 million per quarter, even as operating cash flow has fluctuated significantly, demonstrating a commitment to shareholder returns that appears decoupled from short-term underwriting performance.

The initiation of share buybacks in 2025, reaching $86.9 million in 2026Q1, suggests management's confidence in the long-term stability of their capital position despite the volatility in operating cash flow. This strategy appears to prioritize returning excess capital to shareholders, though it may limit the firm's ability to absorb unexpected, large-scale catastrophe losses without tapping into investment reserves.

Divergence Between Statutory Earnings Reality

As reported in the provided data, the OCF/NI ratio has swung wildly from 0.30 in 2025Q1 to 3.87 in 2024Q3, indicating that net income is a poor proxy for the actual cash-generating capacity of the underwriting business in any given quarter.

This disconnect suggests that non-cash accruals and reserve adjustments play a dominant role in the company's reported profitability, often masking the underlying cash reality. Analysts should be cautious in using net income as a primary metric for assessing the company's ability to fund future growth or capital returns, as the cash flow statement reveals a much more erratic underlying performance.

THG — Frequently Asked Questions

Quick answers to the most common questions about buying THG stock.

How much cash does The Hanover Insurance Group, Inc. (THG) generate from operations?

The Hanover Insurance Group, Inc. (THG) generated $1.18B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Hanover Insurance Group, Inc.'s free cash flow?

The Hanover Insurance Group, Inc. (THG) generated $1.17B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Hanover Insurance Group, Inc.'s capital expenditure (CapEx)?

The Hanover Insurance Group, Inc. (THG) spent $7.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Hanover Insurance Group, Inc. distribute cash to shareholders?

In 2025, The Hanover Insurance Group, Inc. (THG) returned $130.6M to shareholders via cash dividends and spent $129.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.