VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
THOThor Industries, Inc.
$78.74$4.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTHOCash Flow

Thor Industries, Inc. (THO) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow remains highly erratic, evidenced by a swing from a $140.7 million outflow in 2026Q2 to a $196.0 million inflow in 2026Q3, largely driven by volatile working capital adjustments.

THO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06Jul'05Jul'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97Jul'96
Cash from Operations335.72M577.92M545.55M981.63M990.25M526.48M540.94M508.02M466.51M419.33M341.21M247.86M149.26M145.07M118.84M114.8M100.65M48.57M122.11M232.75M137.26M131.34M83.22M45.67M133.87M21.02M14.63M36.1M40.3M22.5M11.4M
Operating CF Margin %-6.03%5.43%8.83%6.07%4.27%6.62%6.46%5.6%5.79%7.45%6.19%4.23%4.47%3.85%4.17%4.42%3.19%4.62%8.15%4.48%5.13%3.8%2.91%10.75%2.54%1.64%4.48%5.63%3.6%1.89%
Operating CF Growth %-742.48%5.93%-44.42%-0.87%88.09%-2.67%6.48%8.9%11.25%22.9%37.66%66.06%2.89%22.07%3.52%14.06%107.23%-60.22%-47.54%69.57%4.5%57.83%82.2%-65.88%536.78%43.7%-59.47%-10.42%79.11%97.37%115.09%
Net Income260.77M258.56M265.4M374.24M1.14B660.87M221.38M132.47M430.15M374.25M256.52M199.38M179M152.86M121.74M106.27M110.06M17.14M92.71M134.73M172.46M121.77M106.09M78.63M51.18M26.72M36.12M30.8M19.4M17.8M16.1M
Depreciation & Amortization270.74M271.21M277.14M276.93M284.45M230.58M196.17M148.78M93.22M98.26M52.58M31.38M25.83M24.99M24.98M24.01M13.23M13.48M17.02M13.9M14.05M10.78M8.46M6.39M5.23M4.94M4.68M3.7M4.4M4.5M5M
Stock-Based Compensation29.67M30.87M37.9M39.51M31.42M30.51M19.89M18.95M17M12.5M9.39M6.78M5.23M2.82M688K2.71M1.39M657K0000000000000
Deferred Taxes10.09M-29.5M-24.97M-34.48M-51.88M-9.03M-11.21M-9.06M14.53M-39.55M-14.12M-7.29M-2.18M-9.9M-3.44M-2.84M-3.46M6.41M-31.41M-1.32M-6.21M6.83M100.85K-7.13M4.22M3.58M-318.36K-400K-2.7M400K400K
Other Non-Cash Items-78.96M-19.09M8.68M8.14M3.76M16.54M24.79M77.7M120K-661K8.89M-226K-9.23M12.74M-310K831K-2.14M9.86M7.89M610K1.08M-1.03M-605.95K1.8M44.6M-28.37M-16.63M100K2.7M00
Working Capital Changes-154.92M65.88M-18.61M317.29M-415.74M-403M89.92M139.18M-88.51M-25.47M27.95M17.84M-49.4M-38.43M-24.81M-16.18M-18.43M1.01M38.26M84.64M-44.56M-7M-30.82M-34.01M28.64M14.15M-9.22M100K16.5M-200K-10.1M
Change in Receivables-14.15M6.69M-60.15M313.41M39.25M-234.69M-115.23M136.15M-2.39M-92.31M-15.77M41.32M-9.45M-46.62M-62.59M14.65M-49.18M30.74M0000000000000
Change in Inventory-165.03M29.12M236.92M109.97M-381.54M-538.76M133.29M283.31M-77.42M-56.62M-15.58M14.75M-44.77M-37.04M-1.58M-17.45M-29.99M47.3M16.4M14.19M-25.32M-5.86M-23.95M-1.99M4.57M9.26M-16.69M-10.9M3.8M1.1M-7.4M
Change in Payables57.81M90.41M-101.91M-120.68M-116.61M229.17M60.47M-120.51M-40.74M67.14M28.63M-26.63M13.65M15.45M23.43M-15.4M25.24M-17.55M0000000000000
Cash from Investing-58.36M-64.47M-146.81M-222.48M-1.05B-428.49M-84.25M-1.87B-183.49M-116.66M-601.47M-234.97M2.93M-14M-7.85M-126.35M82.98M-307K32.57M-188.14M-29.9M-82.73M-56.27M-27.22M-80.65M-17.52M-18.97M-7.1M-8.5M-1.1M-6.8M
Capital Expenditures-136.07M-122.99M-139.63M-208.19M-242.36M-128.84M-106.7M-130.22M-138.2M-115.03M-51.98M-42.28M-30.41M-24.3M-10.06M-33.75M-12.3M-5.63M-14.47M-13.65M-30.17M-47.67M-26.94M-27.26M-7.48M-17.2M-13.91M-7.4M-11.8M-1.8M-4.7M
CapEx % of Revenue1.39%1.28%1.39%1.87%1.49%1.05%1.31%1.66%1.66%1.59%1.13%1.06%0.86%0.75%0.33%1.22%0.54%0.37%0.55%0.48%0.98%1.86%1.23%1.74%0.6%2.08%1.56%0.92%1.65%0.29%0.78%
Acquisitions-9.25M0-7.31M-6.18M-781.97M-310.94M27.68M-1.74B-50.4M-5.04M-557.65M-194.49M18.95M1.33M-170K-99.56M-19.76M1.58M000-38.11M-29.62M0-74.79M000000
Investments-------------------------------
Other Investing86.96M58.52M137K-8.11M-24.93M11.28M-5.23M575K5.11M3.41M8.15M1.8M4.98M7.82M1.1M2.57M-5.79M-10M5.02M232K263K3.05M291.81K21.78K1.53M46.31K114.34K300K3.3M700K200K
Cash from Financing-411.29M-426.31M-337.68M-635.68M-47.84M-188.44M-392.92M1.54B-231.02M-289.32M286.69M-118.75M-99.45M-113.11M-107.78M-20.77M-157.81M-15.5M-137.75M-69.84M-75.64M-22.02M-23.52M-479.81K137.09K-2.99M-4.95M-3.6M-500K-21.1M1.6M
Debt Issued (Net)-151.81M-253.21M-163.86M-515.54M255.53M-73.56M-290.66M1.7B-145.38M-215.34M359.67M-83K00000000000000000-6.5M6.5M
Equity Issued (Net)-131.7M-52.65M-68.39M-42.01M-165.11M000000-59.86M3.21M3.84M-75.56M1.05M-115.4M27K-10.47M1.48M-47.88M-14.19M-5.39M948K1.23M-2.04M-3.98M-2.7M500K-13.6M-3.9M
Dividends Paid-135.75M-106.13M-102.14M-95.97M-94.94M-90.8M-88.32M-84.14M-77.99M-69.41M-62.97M-57.38M-102.31M-117.69M-32.32M-22.33M-42.41M-15.52M-127.28M-71.32M-27.76M-6.82M-5.15M-1.43M-1.09M-951.1K-966.6K-1M-1M-1M-1.1M
Share Repurchases-131.7M-52.65M-68.39M-42.01M-165.11M000000-60M0-2.01M-77M0-115.42M0-13.56M-1.63M-51.46M-15.52M-7.08M00-3.01M-4.31M-2.9M0-13.6M-3.9M
Other Financing7.97M-14.32M-3.3M17.83M-43.32M-24.08M-13.94M-73.44M-7.66M-4.57M-10.01M-1.43M-346K740K101K516K00000-1M-12.97M0000100K00100K
Net Change in Cash-136.38M85.28M60.08M129.68M-137.15M-95.51M87.26M176.01M51.99M13.36M26.42M-105.86M52.73M17.96M3.21M-32.32M26.07M32.06M17.73M-24.25M32.54M27.48M4M18.93M53.13M403.53K-9.21M25.4M30.7M-13.1M6.3M
Free Cash Flow199.65M454.94M405.91M773.44M747.9M397.65M434.24M377.8M328.31M304.31M289.23M205.58M118.86M120.76M108.78M81.05M88.36M42.95M107.63M219.1M107.09M83.67M56.28M18.41M126.39M3.83M722.23K28.7M28.5M20.7M6.7M
FCF Margin %2.03%4.75%4.04%6.95%4.58%3.23%5.32%4.8%3.94%4.2%6.31%5.13%3.37%3.73%3.53%2.94%3.88%2.82%4.08%7.67%3.49%3.27%2.57%1.17%10.15%0.46%0.08%3.56%3.98%3.32%1.11%
FCF Growth %-62.94%12.08%-47.52%3.42%88.08%-8.43%14.94%15.07%7.89%5.21%40.69%72.96%-1.58%11.02%34.21%-8.26%105.74%-60.1%-50.87%104.59%27.99%48.68%205.69%-85.43%3203.7%429.7%-97.48%0.7%37.68%208.96%6600%
FCF per Share3.818.527.5614.3613.537.147.846.996.215.775.503.862.232.272.021.461.660.771.933.921.781.440.960.322.310.080.010.590.580.420.13
FCF Conversion (FCF/Net Income)0.77x2.24x2.06x2.62x0.87x0.80x2.43x3.81x1.08x1.12x1.33x1.24x0.83x0.95x0.98x1.08x0.91x2.83x1.32x1.73x0.80x1.08x0.78x0.58x2.62x0.79x0.41x1.17x2.08x1.26x0.71x
Interest Paid24.56M58.63M86.42M95.38M74.45M78.86M101.78M57.19M3.9M8.56M672K180K134K411K560K212K395K525K0000000000000
Taxes Paid-76.59M108.82M147.13M143.08M380.87M226.53M56.8M87.81M218.84M198.62M128.41M115.12M97.56M75.56M61.55M57.79M54.21M23.62M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical dealer inventory destocking

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked by Volatility

As reported in recent financial filings, Thor Industries' OCF/NI ratio has exhibited extreme variance, ranging from -55.97 in 2025Q2 to 2.45 in 2026Q3, suggesting that net income is a poor proxy for the company's actual ability to generate cash during periods of significant inventory adjustment.

The wide divergence between net income and operating cash flow highlights the heavy influence of working capital swings on the company's cash generation. Investors should monitor this relationship closely, as the reliance on wholesale shipments often creates accounting profits that do not immediately translate into cash inflows when dealer inventory levels are being aggressively managed.

Free Cash Flow Volatility Persists

Based on the provided quarterly data, Thor Industries' free cash flow trajectory remains highly erratic, swinging from a $140.7 million outflow in 2026Q2 to a $196.0 million inflow in 2026Q3, reflecting the company's sensitivity to cyclical wholesale shipment volumes and seasonal working capital requirements.

The inability to maintain consistent positive free cash flow suggests that the business model is highly susceptible to the timing of dealer orders. This volatility may indicate that the company's cash generation is more a function of short-term inventory cycles than sustainable, long-term operational efficiency.

Inventory Cycles Dictate Cash Flow

According to financial statements, working capital changes have been the primary driver of cash flow fluctuations, with a $193.4 million outflow in 2026Q2 followed by an $83.6 million inflow in 2026Q3, illustrating the significant impact of dealer destocking on the company's liquidity position.

The sharp swings in working capital suggest that Thor Industries is effectively acting as a shock absorber for its dealer network's inventory needs. This dynamic implies that cash flow will likely remain under pressure as long as the industry continues to navigate the current period of retail-to-wholesale misalignment.

Capital Allocation Amid Cyclical Pressure

As indicated by recent quarterly reports, Thor Industries has continued to prioritize shareholder returns through dividends and buybacks, totaling $77.6 million in 2026Q3, even as the company faces significant volatility in its underlying operating cash flow and broader industry-wide demand headwinds.

The decision to maintain capital returns during periods of negative free cash flow warrants further investigation into the sustainability of these payouts. Investors should consider whether this allocation strategy is prudent given the cyclical nature of the RV market and the potential need for liquidity during prolonged downturns.

THO — Frequently Asked Questions

Quick answers to the most common questions about buying THO stock.

How much cash does Thor Industries, Inc. (THO) generate from operations?

Thor Industries, Inc. (THO) generated $577.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Thor Industries, Inc.'s free cash flow?

Thor Industries, Inc. (THO) generated $454.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Thor Industries, Inc.'s capital expenditure (CapEx)?

Thor Industries, Inc. (THO) spent $123.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Thor Industries, Inc. distribute cash to shareholders?

In 2025, Thor Industries, Inc. (THO) returned $106.1M to shareholders via cash dividends and spent $52.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.