VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TJXThe TJX Companies, Inc.
$155.29$171.9B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTJXCash Flow

The TJX Companies, Inc. (TJX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains sensitive to seasonal inventory cycles, as evidenced by a significant $979 million working capital outflow in 2026Q1 that highlights the liquidity risks of the treasure hunt procurement strategy.

TJX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations7.6B6.87B6.12B6.06B4.08B3.06B4.56B4.07B4.09B3.03B3.63B2.96B3.01B2.59B3.05B1.92B1.98B2.27B1.15B1.36B1.2B1.16B1.08B770.5M908.56M912.45M556.76M577.97M642.8M440M713.8M
Operating CF Margin %-11.39%10.85%11.17%8.18%6.3%14.2%9.75%10.49%8.44%10.93%9.57%10.35%9.45%11.77%8.26%9.01%11.2%6.08%7.42%6.99%7.26%7.27%5.78%7.58%8.52%5.81%6.57%8.09%5.95%10.67%
Operating CF Growth %257.17%12.39%0.97%48.31%33.57%-32.98%12.18%-0.53%35.13%-16.58%22.53%-1.61%16.14%-14.95%58.96%-3.07%-13%96.77%-15.17%13.9%3.2%7.24%40.15%-15.2%-0.43%63.88%-3.67%-10.09%46.09%-38.36%287.3%
Net Income5.79B5.49B4.86B4.47B3.5B3.28B90.5M3.27B3.06B2.61B2.3B2.28B2.22B2.14B1.91B1.5B1.34B1.21B880.62M771.75M738.04M690.42M664.14M658.37M578.39M500.4M538.07M526.82M424.2M306.6M368.7M
Depreciation & Amortization1.29B1.25B1.1B964M887M868M870.8M867.3M817.9M726M658.8M616.7M589M548.8M508.9M485.7M458.1M435.2M452.94M426.77M422.91M405.48M288.44M248.59M207.88M204.08M175.78M160.39M136.5M124.9M126.8M
Stock-Based Compensation223M214M183M160M122M189M59M124.96M103.6M101.4M102.3M94.1M88M76.1M64.4M64.2M58.8M55.15M51.23M57.37M69.8M91.19M9.38M10.21M0000000
Deferred Taxes148M112M28M-7M64M-44.5M-230.69M-6.23M-88.59M-137.4M-5.5M31.2M102.07M52.2M13.3M144.8M50.6M53.2M132.48M-101.8M6.29M-88.25M41.17M84.36M72.14M35.23M-24.23M2.77M-20M-3.8M0
Other Non-Cash Items81M-66M10M19M334M234.2M351.29M-47.42M39.8M113.2M9.56M-38.77M-86.7M-97.1M-49.31M-36.69M70.89M-33.72M19.47M-15.3M-22.01M-82.13M-741K3.96M-14.68M77.48M20.5M-23.12M8.8M69.5M-80.9M
Working Capital Changes70M-127M-73M447M-821M-1.47B3.42B-144.1M156M-380.32M563.5M-21.02M100.92M-127.1M611.7M-238.2M-5.05M548.55M-382.16M222.32M-20M141.31M77.44M-232.44M64.84M95.26M-153.35M-88.89M93.3M-57.2M299.2M
Change in Receivables505M20M-26M97M-124M-28.8M-60M-94.3M-8.08M-62.36M-32.8M-27.36M-9.05M11.98M-18.42M-25.1M-23.59M-1.86M-8.24M-25.52M26.4M-21M-27.73M-11.82M-5.98M-7.62M-6.5M-8.2M-6.6M-3.5M0
Change in Inventory-502M-724M-539M-145M58M-1.66B588.8M-296.5M-465.4M-450.38M11.9M-506.63M-332.3M35.2M27.2M-187.2M-211.8M147.8M-68.49M-112.41M-201.41M-8.77M-390.65M-310.67M-85.64M-13.29M-232.03M-28.89M4.1M-130.7M199M
Change in Payables420M239M448M64M-600M-338.1M2.11B29.3M198.2M205.1M48.2M216.3M285.2M-152.27M211.7M-36.6M163.8M197.5M-141.58M117.3M50.16M35.01M305.34M118.83M0000000
Cash from Investing-2.15B-1.98B-2.48B-1.72B-1.47B-1.05B-578.6M-1.46B-623.55M-1.01B-1.21B-1.06B-954.64M-1.04B-1.28B-811.04M-647.61M-560.28M-568.59M-526.23M-377.31M-485.61M-428.48M-465.57M-396.16M-454.85M-270.92M-238.57M-198.3M-209.9M54.3M
Capital Expenditures-2.12B-1.96B-1.92B-1.72B-1.46B-1.04B-568M-1.22B-1.13B-1.06B-1.02B-889.38M-911.52M-946.68M-978.23M-803.33M-707.13M-429.28M-582.93M-526.99M-378.01M-495.95M-429.13M-409.04M-396.72M-449.44M-257M-238.57M-207.7M-225.6M-119.2M
CapEx % of Revenue3.45%3.24%3.4%3.18%2.92%2.15%1.77%2.93%2.89%2.95%3.09%2.87%3.13%3.45%3.78%3.46%3.22%2.12%3.07%2.87%2.21%3.11%2.89%3.07%3.31%4.2%2.68%2.71%2.61%3.05%1.78%
Acquisitions00-551M01.46B1.04B568.02M-230.16M00-2.32M-57.1M911.52M2.65M-190.37M00000000-57.14M0000000
Investments-------------------------------
Other Investing-5M000-1.46B-1.04B-568.02M7.4M26.5M37K24K4K-911.52M47K34.47M11.6M-1.06M-5.58M-34K753K700K10.34M652K606K564K-5.4M-13.92M09.4M15.7M173.5M
Cash from Financing-4.15B-4.12B-3.84B-4.21B-3.31B-6.2B3.23B-2.41B-3.1B-2.3B-1.59B-2.2B-1.56B-1.14B-1.48B-1.34B-1.22B-583.75M-768.82M-952.69M-418.04M-503.7M-587.6M-546.82M-509.09M-99.74M-523.9M-428.89M-387.6M-300.4M-502.7M
Debt Issued (Net)000-500M0-2.98B3.57B0-7.12M-3.14M566.96M0333.12M499.56M-1.46M-2.73M-2.35M378.52M-2.01M-1.85M-1.71M102.85M-6.46M-16.35M-1.24M307.51M-61.2M197.37M-23.4M-27.2M-502.1M
Equity Issued (Net)-2.18B-2.21B-2.15B-2.2B-1.93B-1.95B9M-1.32B-2.15B-1.51B-1.54B-1.7B-1.51B-1.32B-1.21B-1.1B-1.02B-774.9M-608.94M-806.1M-297.04M-501.3M-497.72M-461.59M-447.82M-358.96M-418M-583.51M-322.5M-229.7M34.4M
Dividends Paid-1.89B-1.84B-1.65B-1.48B-1.34B-1.25B-278M-1.07B-922.6M-764.04M-650.99M-544.27M-465.9M-393.75M-323.92M-275.02M-229.33M-197.66M-176.75M-151.49M-122.93M-105.25M-83.42M-68.89M-60.02M-48.29M-44.69M-42.74M-41.7M-43.5M-35M
Share Repurchases-2.51B-2.52B-2.51B-2.48B-2.25B-2.18B-202M-1.55B-2.41B-1.64B-1.7B-1.83B-1.65B-1.47B-1.35B-1.32B-1.19B-944.76M-751.1M-940.21M-557.23M-603.74M-594.58M-520.75M-481.73M-424.16M-444.11M-604.56M-350.3M-245.2M0
Other Financing-77M-65M-43M-32M-33M-25.79M-72M-23.42M-23.13M-19.27M32.96M45.11M80.94M75M61.1M43.84M24.98M10.29M18.88M6.76M3.63M03.02M00000000
Net Change in Cash1.32B895M-265M123M-750M-4.24B7.25B186.6M271.7M-171.37M834.38M-398.3M344.03M337.79M304.85M-234.64M127.14M1.16B-279.08M-124.06M391.02M158.46M60.78M-245.93M-446K360.24M-239.22M-89.48M-387.6M-300.4M-502.7M
Free Cash Flow5.48B4.92B4.2B4.33B2.63B2.01B3.99B2.84B2.96B1.97B2.58B2.07B2.1B1.64B2.07B1.11B1.27B1.84B571.64M834.12M817.02M662.07M650.7M361.46M511.84M463M299.76M339.4M435.1M214.4M594.6M
FCF Margin %8.89%8.14%7.45%8%5.26%4.15%12.43%6.82%7.6%5.49%7.77%6.68%7.21%5.99%7.99%4.8%5.79%9.08%3.01%4.55%4.78%4.15%4.38%2.71%4.27%4.32%3.13%3.86%5.47%2.9%8.89%
FCF Growth %45.01%17.13%-3.16%65.02%30.52%-49.61%40.45%-4.04%50.58%-23.64%24.65%-1.4%27.58%-20.5%85.82%-12.35%-31.11%222.34%-31.47%2.09%23.4%1.75%80.02%-29.38%10.55%54.46%-11.68%-21.99%102.94%-63.94%298%
FCF per Share4.894.373.683.742.231.663.292.322.351.521.941.511.491.131.380.720.781.080.320.450.430.340.320.170.230.200.130.130.160.080.22
FCF Conversion (FCF/Net Income)0.95x1.25x1.26x1.35x1.17x0.93x50.69x1.24x1.34x1.16x1.58x1.30x1.36x1.21x1.60x1.28x1.47x1.87x1.31x1.76x1.62x1.68x1.77x1.26x1.57x1.82x1.03x1.11x1.52x1.44x1.97x
Interest Paid0074M80M86M139M153M000000000000000000000000
Taxes Paid001.63B1.43B1.23B1.12B146M000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Inventory cycle cash volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality Subject To Seasonality

As reported in recent financial statements, TJX's operating cash flow to net income ratio fluctuated significantly, reaching a low of 0.38 in 2026Q1, which highlights the inherent disconnect between accounting profit recognition and the timing of cash-intensive inventory procurement cycles across the company's global retail footprint.

The wide variance in the OCF/NI ratio suggests that net income is a lagging indicator of cash generation, heavily influenced by the timing of inventory build-ups. Investors should monitor these quarterly swings as they reflect the company's strategic decision to absorb inventory during favorable buying environments rather than a deterioration in underlying earnings quality.

FCF Volatility Reflects Inventory Strategy

Based on the provided cash flow data, TJX's free cash flow margin has demonstrated extreme volatility, ranging from a negative 0.8% in 2026Q1 to a peak of 15.2% in 2026Q4, illustrating the impact of seasonal inventory pack-away strategies on the company's ability to generate immediate cash.

The erratic FCF trajectory appears to be a deliberate byproduct of the off-price business model, where cash is deployed aggressively to secure merchandise ahead of peak demand. This pattern suggests that short-term FCF metrics may be misleading if analyzed in isolation without accounting for the subsequent revenue realization from these inventory investments.

Inventory Build-Ups Drive Cash Swings

According to the latest quarterly filings, working capital changes have been a primary driver of cash flow variance, with a significant outflow of $979 million in 2026Q1 contrasting sharply with the $936 million inflow observed in 2026Q4, underscoring the company's reliance on inventory-heavy operational cycles.

These substantial working capital swings indicate that TJX utilizes its balance sheet to buffer against supply chain volatility, effectively acting as a warehouse for opportunistic inventory. While this strategy supports the 'treasure hunt' value proposition, it creates periodic cash flow pressure that warrants careful monitoring during periods of slowing consumer demand.

Consistent Capital Return Amid Expansion

As indicated by historical cash flow statements, TJX maintains a disciplined capital allocation framework, consistently returning over $1 billion combined through dividends and share repurchases in most quarters, even while funding significant capital expenditures to support the ongoing expansion of the Homesense and TK Maxx brands.

The company's ability to sustain high levels of shareholder returns while simultaneously investing in physical store growth suggests a mature, cash-generative business model. However, the reliance on share repurchases to manage equity dilution may warrant further investigation if the pace of organic growth begins to moderate in core markets.

TJX — Frequently Asked Questions

Quick answers to the most common questions about buying TJX stock.

How much cash does The TJX Companies, Inc. (TJX) generate from operations?

The TJX Companies, Inc. (TJX) generated $6.87B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is The TJX Companies, Inc.'s free cash flow?

The TJX Companies, Inc. (TJX) generated $4.92B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The TJX Companies, Inc.'s capital expenditure (CapEx)?

The TJX Companies, Inc. (TJX) spent $1.96B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The TJX Companies, Inc. distribute cash to shareholders?

In 2026, The TJX Companies, Inc. (TJX) returned $1.84B to shareholders via cash dividends and spent $2.52B on share repurchases. This shows the company's commitment to returning capital to its equity investors.