VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
TJX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TJXThe TJX Companies, Inc.
$126.42$139.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTJXCash Flow

The TJX Companies, Inc. (TJX) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow consistently exceeds net income, with an OCF/NI ratio of 1.46 in Q2 FY2027, indicating high-quality earnings, though free cash flow exhibits significant quarterly volatility driven by working capital swings.

Income StatementBalance SheetCash FlowRatios

TJX Cash Flow Statement

Annual statement

TJX Cash Flow Statement

The TJX Companies, Inc. (TJX) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations8.03B6.87B6.12B6.06B4.08B3.06B4.56B4.07B4.09B3.03B3.63B2.96B3.01B2.59B3.05B1.92B1.98B2.27B1.15B1.36B1.2B1.16B1.08B770.5M908.56M912.45M556.76M577.97M642.8M440M713.8M
Operating CF Margin %-11.39%10.85%11.17%8.18%6.3%14.2%9.75%10.49%8.44%10.93%9.57%10.35%9.45%11.77%8.26%9.01%11.2%6.08%7.42%6.99%7.26%7.27%5.78%7.58%8.52%5.81%6.57%8.09%5.95%10.67%
Operating CF Growth %271.51%12.39%0.97%48.31%33.57%-32.98%12.18%-0.53%35.13%-16.58%22.53%-1.61%16.14%-14.95%58.96%-3.07%-13%96.77%-15.17%13.9%3.2%7.24%40.15%-15.2%-0.43%63.88%-3.67%-10.09%46.09%-38.36%287.3%
Net Income6.07B5.49B4.86B4.47B3.5B3.28B90.5M3.27B3.06B2.61B2.3B2.28B2.22B2.14B1.91B1.5B1.34B1.21B880.62M771.75M738.04M690.42M664.14M658.37M578.39M500.4M538.07M526.82M424.2M306.6M368.7M
Depreciation & Amortization979M1.25B1.1B964M887M868M870.8M867.3M817.9M726M658.8M616.7M589M548.8M508.9M485.7M458.1M435.2M452.94M426.77M422.91M405.48M288.44M248.59M207.88M204.08M175.78M160.39M136.5M124.9M126.8M
Stock-Based Compensation180M214M183M160M122M189M59M124.96M103.6M101.4M102.3M94.1M88M76.1M64.4M64.2M58.8M55.15M51.23M57.37M69.8M91.19M9.38M10.21M0000000
Deferred Taxes105M112M28M-7M64M-44.5M-230.69M-6.23M-88.59M-137.4M-5.5M31.2M102.07M52.2M13.3M144.8M50.6M53.2M132.48M-101.8M6.29M-88.25M41.17M84.36M72.14M35.23M-24.23M2.77M-20M-3.8M0
Other Non-Cash Items463M-66M10M19M334M234.2M351.29M-47.42M39.8M113.2M9.56M-38.77M-86.7M-97.1M-49.31M-36.69M70.89M-33.72M19.47M-15.3M-22.01M-82.13M-741K3.96M-14.68M77.48M20.5M-23.12M8.8M69.5M-80.9M
Working Capital Changes240M-127M-73M447M-821M-1.47B3.42B-144.1M156M-380.32M563.5M-21.02M100.92M-127.1M611.7M-238.2M-5.05M548.55M-382.16M222.32M-20M141.31M77.44M-232.44M64.84M95.26M-153.35M-88.89M93.3M-57.2M299.2M
Change in Receivables912M20M-26M97M-124M-28.8M-60M-94.3M-8.08M-62.36M-32.8M-27.36M-9.05M11.98M-18.42M-25.1M-23.59M-1.86M-8.24M-25.52M26.4M-21M-27.73M-11.82M-5.98M-7.62M-6.5M-8.2M-6.6M-3.5M0
Change in Inventory-482M-724M-539M-145M58M-1.66B588.8M-296.5M-465.4M-450.38M11.9M-506.63M-332.3M35.2M27.2M-187.2M-211.8M147.8M-68.49M-112.41M-201.41M-8.77M-390.65M-310.67M-85.64M-13.29M-232.03M-28.89M4.1M-130.7M199M
Change in Payables321M239M448M64M-600M-338.1M2.11B29.3M198.2M205.1M48.2M216.3M285.2M-152.27M211.7M-36.6M163.8M197.5M-141.58M117.3M50.16M35.01M305.34M118.83M0000000
Cash from Investing-2.18B-1.98B-2.48B-1.72B-1.47B-1.05B-578.6M-1.46B-623.55M-1.01B-1.21B-1.06B-954.64M-1.04B-1.28B-811.04M-647.61M-560.28M-568.59M-526.23M-377.31M-485.61M-428.48M-465.57M-396.16M-454.85M-270.92M-238.57M-198.3M-209.9M54.3M
Capital Expenditures-2.16B-1.96B-1.92B-1.72B-1.46B-1.04B-568M-1.22B-1.13B-1.06B-1.02B-889.38M-911.52M-946.68M-978.23M-803.33M-707.13M-429.28M-582.93M-526.99M-378.01M-495.95M-429.13M-409.04M-396.72M-449.44M-257M-238.57M-207.7M-225.6M-119.2M
CapEx % of Revenue3.46%3.24%3.4%3.18%2.92%2.15%1.77%2.93%2.89%2.95%3.09%2.87%3.13%3.45%3.78%3.46%3.22%2.12%3.07%2.87%2.21%3.11%2.89%3.07%3.31%4.2%2.68%2.71%2.61%3.05%1.78%
Acquisitions00-551M01.46B1.04B568.02M-230.16M00-2.32M-57.1M911.52M2.65M-190.37M00000000-57.14M0000000
Investments-------------------------------
Other Investing0000-1.46B-1.04B-568.02M7.4M26.5M37K24K4K-911.52M47K34.47M11.6M-1.06M-5.58M-34K753K700K10.34M652K606K564K-5.4M-13.92M09.4M15.7M173.5M
Cash from Financing-4.48B-4.12B-3.84B-4.21B-3.31B-6.2B3.23B-2.41B-3.1B-2.3B-1.59B-2.2B-1.56B-1.14B-1.48B-1.34B-1.22B-583.75M-768.82M-952.69M-418.04M-503.7M-587.6M-546.82M-509.09M-99.74M-523.9M-428.89M-387.6M-300.4M-502.7M
Debt Issued (Net)000-500M0-2.98B3.57B0-7.12M-3.14M566.96M0333.12M499.56M-1.46M-2.73M-2.35M378.52M-2.01M-1.85M-1.71M102.85M-6.46M-16.35M-1.24M307.51M-61.2M197.37M-23.4M-27.2M-502.1M
Equity Issued (Net)-2.46B-2.21B-2.15B-2.2B-1.93B-1.95B9M-1.32B-2.15B-1.51B-1.54B-1.7B-1.51B-1.32B-1.21B-1.1B-1.02B-774.9M-608.94M-806.1M-297.04M-501.3M-497.72M-461.59M-447.82M-358.96M-418M-583.51M-322.5M-229.7M34.4M
Dividends Paid-1.95B-1.84B-1.65B-1.48B-1.34B-1.25B-278M-1.07B-922.6M-764.04M-650.99M-544.27M-465.9M-393.75M-323.92M-275.02M-229.33M-197.66M-176.75M-151.49M-122.93M-105.25M-83.42M-68.89M-60.02M-48.29M-44.69M-42.74M-41.7M-43.5M-35M
Share Repurchases-2.8B-2.52B-2.51B-2.48B-2.25B-2.18B-202M-1.55B-2.41B-1.64B-1.7B-1.83B-1.65B-1.47B-1.35B-1.32B-1.19B-944.76M-751.1M-940.21M-557.23M-603.74M-594.58M-520.75M-481.73M-424.16M-444.11M-604.56M-350.3M-245.2M0
Other Financing-74M-65M-43M-32M-33M-25.79M-72M-23.42M-23.13M-19.27M32.96M45.11M80.94M75M61.1M43.84M24.98M10.29M18.88M6.76M3.63M03.02M00000000
Net Change in Cash1.36B895M-265M123M-750M-4.24B7.25B186.6M271.7M-171.37M834.38M-398.3M344.03M337.79M304.85M-234.64M127.14M1.16B-279.08M-124.06M391.02M158.46M60.78M-245.93M-446K360.24M-239.22M-89.48M-387.6M-300.4M-502.7M
Free Cash Flow5.88B4.92B4.2B4.33B2.63B2.01B3.99B2.84B2.96B1.97B2.58B2.07B2.1B1.64B2.07B1.11B1.27B1.84B571.64M834.12M817.02M662.07M650.7M361.46M511.84M463M299.76M339.4M435.1M214.4M594.6M
FCF Margin %9.42%8.14%7.45%8%5.26%4.15%12.43%6.82%7.6%5.49%7.77%6.68%7.21%5.99%7.99%4.8%5.79%9.08%3.01%4.55%4.78%4.15%4.38%2.71%4.27%4.32%3.13%3.86%5.47%2.9%8.89%
FCF Growth %45.41%17.13%-3.16%65.02%30.52%-49.61%40.45%-4.04%50.58%-23.64%24.65%-1.4%27.58%-20.5%85.82%-12.35%-31.11%222.34%-31.47%2.09%23.4%1.75%80.02%-29.38%10.55%54.46%-11.68%-21.99%102.94%-63.94%298%
FCF per Share5.264.373.683.742.231.663.292.322.351.521.941.511.491.131.380.720.781.080.320.450.430.340.320.170.230.200.130.130.160.080.22
FCF Conversion (FCF/Net Income)0.97x1.25x1.26x1.35x1.17x0.93x50.69x1.24x1.34x1.16x1.58x1.30x1.36x1.21x1.60x1.28x1.47x1.87x1.31x1.76x1.62x1.68x1.77x1.26x1.57x1.82x1.03x1.11x1.52x1.44x1.97x
Interest Paid0074M80M86M139M153M000000000000000000000000
Taxes Paid001.63B1.43B1.23B1.12B146M000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Wage inflation pressuring SG&A

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q2)

Earnings Quality Strongly Supported by Cash

Operating cash flow consistently exceeds net income, with the OCF/NI ratio averaging 1.22 over the last ten quarters, indicating high-quality earnings and minimal accrual-based distortions.

The persistent premium of operating cash flow over net income suggests that reported profits are being realized as cash, not trapped in working capital or non-cash charges. This pattern is a hallmark of a business with strong cash conversion, where the 'treasure hunt' model generates immediate cash from inventory sales. The recent Q2 FY2027 OCF/NI ratio of 1.46 is particularly robust, implying that the current earnings beat is translating directly into cash generation.

FCF Volatility Masks Underlying Strength

Free cash flow exhibits significant quarterly volatility, ranging from a negative $103 million to a positive $2.7 billion, driven by the timing of inventory purchases and seasonal cash collection patterns.

The FCF margin swings from -0.8% to 15.2% are not indicative of operational weakness but rather reflect the company's opportunistic buying strategy and the lumpy nature of inventory-related cash outflows. The underlying trend, however, is positive; the most recent quarter delivered an 11.4% FCF margin, and the trailing twelve-month FCF is substantially positive. This volatility warrants monitoring but appears to be a feature of the business model rather than a flaw.

Working Capital Swings Drive Cash Flow Timing

Working capital changes are the primary driver of quarterly operating cash flow volatility, with swings from a $936 million source to a $1.1 billion use of cash in recent periods.

The large negative working capital changes in Q1 periods (e.g., -$749M in Q1 FY2027) likely represent the seasonal build-up of inventory ahead of the critical holiday selling season, while the large positive changes in Q4 periods (e.g., +$936M in Q4 FY2026) reflect the conversion of that inventory into cash. This pattern is consistent with a retailer managing a high-volume, seasonal inventory cycle. The efficiency of this cycle is key to the company's cash flow health.

Disciplined Capital Returns Amid Expansion

Management consistently returns capital via dividends and buybacks, with Q2 FY2027 seeing $531 million in dividends and $814 million in repurchases, funded by robust operating cash flow.

The capital deployment strategy appears balanced, prioritizing shareholder returns while funding a moderate level of growth capital expenditures. The $814 million in buybacks in the latest quarter aligns with the prior income statement finding that EPS growth is being enhanced by share count reduction. The consistent dividend payments, which have grown from $380 million to $531 million over the period, signal management's confidence in the durability of cash flows.

Cash Flow Obscures Lease Obligations

The reported cash flow statement does not fully reflect the long-term fixed obligations of the company's massive store footprint, which are capitalized as operating leases under ASC 842.

While the balance sheet shows a low debt-to-equity ratio, the true leverage of the business is understated because the present value of future lease payments is not captured in traditional debt metrics. This off-balance-sheet liability represents a significant, fixed cash outflow that investors should monitor, especially in a rising rate environment where the cost of this capital could increase. The cash flow from operations is strong, but a portion of it is contractually committed to these lease obligations.

TJX — Frequently Asked Questions

Quick answers to the most common questions about buying TJX stock.

How much cash does The TJX Companies, Inc. (TJX) generate from operations?

The TJX Companies, Inc. (TJX) generated $6.87B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is The TJX Companies, Inc.'s free cash flow?

The TJX Companies, Inc. (TJX) generated $4.92B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The TJX Companies, Inc.'s capital expenditure (CapEx)?

The TJX Companies, Inc. (TJX) spent $1.96B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The TJX Companies, Inc. distribute cash to shareholders?

In 2026, The TJX Companies, Inc. (TJX) returned $1.84B to shareholders via cash dividends and spent $2.52B on share repurchases. This shows the company's commitment to returning capital to its equity investors.