Operating cash flow consistently exceeds net income, with an OCF/NI ratio of 1.46 in Q2 FY2027, indicating high-quality earnings, though free cash flow exhibits significant quarterly volatility driven by working capital swings.
The TJX Companies, Inc. (TJX) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Cash from Operations | 8.03B | 6.87B | 6.12B | 6.06B | 4.08B | 3.06B | 4.56B | 4.07B | 4.09B | 3.03B | 3.63B | 2.96B | 3.01B | 2.59B | 3.05B | 1.92B | 1.98B | 2.27B | 1.15B | 1.36B | 1.2B | 1.16B | 1.08B | 770.5M | 908.56M | 912.45M | 556.76M | 577.97M | 642.8M | 440M | 713.8M |
| Operating CF Margin % | - | 11.39% | 10.85% | 11.17% | 8.18% | 6.3% | 14.2% | 9.75% | 10.49% | 8.44% | 10.93% | 9.57% | 10.35% | 9.45% | 11.77% | 8.26% | 9.01% | 11.2% | 6.08% | 7.42% | 6.99% | 7.26% | 7.27% | 5.78% | 7.58% | 8.52% | 5.81% | 6.57% | 8.09% | 5.95% | 10.67% |
| Operating CF Growth % | 271.51% | 12.39% | 0.97% | 48.31% | 33.57% | -32.98% | 12.18% | -0.53% | 35.13% | -16.58% | 22.53% | -1.61% | 16.14% | -14.95% | 58.96% | -3.07% | -13% | 96.77% | -15.17% | 13.9% | 3.2% | 7.24% | 40.15% | -15.2% | -0.43% | 63.88% | -3.67% | -10.09% | 46.09% | -38.36% | 287.3% |
| Net Income | 6.07B | 5.49B | 4.86B | 4.47B | 3.5B | 3.28B | 90.5M | 3.27B | 3.06B | 2.61B | 2.3B | 2.28B | 2.22B | 2.14B | 1.91B | 1.5B | 1.34B | 1.21B | 880.62M | 771.75M | 738.04M | 690.42M | 664.14M | 658.37M | 578.39M | 500.4M | 538.07M | 526.82M | 424.2M | 306.6M | 368.7M |
| Depreciation & Amortization | 979M | 1.25B | 1.1B | 964M | 887M | 868M | 870.8M | 867.3M | 817.9M | 726M | 658.8M | 616.7M | 589M | 548.8M | 508.9M | 485.7M | 458.1M | 435.2M | 452.94M | 426.77M | 422.91M | 405.48M | 288.44M | 248.59M | 207.88M | 204.08M | 175.78M | 160.39M | 136.5M | 124.9M | 126.8M |
| Stock-Based Compensation | 180M | 214M | 183M | 160M | 122M | 189M | 59M | 124.96M | 103.6M | 101.4M | 102.3M | 94.1M | 88M | 76.1M | 64.4M | 64.2M | 58.8M | 55.15M | 51.23M | 57.37M | 69.8M | 91.19M | 9.38M | 10.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 105M | 112M | 28M | -7M | 64M | -44.5M | -230.69M | -6.23M | -88.59M | -137.4M | -5.5M | 31.2M | 102.07M | 52.2M | 13.3M | 144.8M | 50.6M | 53.2M | 132.48M | -101.8M | 6.29M | -88.25M | 41.17M | 84.36M | 72.14M | 35.23M | -24.23M | 2.77M | -20M | -3.8M | 0 |
| Other Non-Cash Items | 463M | -66M | 10M | 19M | 334M | 234.2M | 351.29M | -47.42M | 39.8M | 113.2M | 9.56M | -38.77M | -86.7M | -97.1M | -49.31M | -36.69M | 70.89M | -33.72M | 19.47M | -15.3M | -22.01M | -82.13M | -741K | 3.96M | -14.68M | 77.48M | 20.5M | -23.12M | 8.8M | 69.5M | -80.9M |
| Working Capital Changes | 240M | -127M | -73M | 447M | -821M | -1.47B | 3.42B | -144.1M | 156M | -380.32M | 563.5M | -21.02M | 100.92M | -127.1M | 611.7M | -238.2M | -5.05M | 548.55M | -382.16M | 222.32M | -20M | 141.31M | 77.44M | -232.44M | 64.84M | 95.26M | -153.35M | -88.89M | 93.3M | -57.2M | 299.2M |
| Change in Receivables | 912M | 20M | -26M | 97M | -124M | -28.8M | -60M | -94.3M | -8.08M | -62.36M | -32.8M | -27.36M | -9.05M | 11.98M | -18.42M | -25.1M | -23.59M | -1.86M | -8.24M | -25.52M | 26.4M | -21M | -27.73M | -11.82M | -5.98M | -7.62M | -6.5M | -8.2M | -6.6M | -3.5M | 0 |
| Change in Inventory | -482M | -724M | -539M | -145M | 58M | -1.66B | 588.8M | -296.5M | -465.4M | -450.38M | 11.9M | -506.63M | -332.3M | 35.2M | 27.2M | -187.2M | -211.8M | 147.8M | -68.49M | -112.41M | -201.41M | -8.77M | -390.65M | -310.67M | -85.64M | -13.29M | -232.03M | -28.89M | 4.1M | -130.7M | 199M |
| Change in Payables | 321M | 239M | 448M | 64M | -600M | -338.1M | 2.11B | 29.3M | 198.2M | 205.1M | 48.2M | 216.3M | 285.2M | -152.27M | 211.7M | -36.6M | 163.8M | 197.5M | -141.58M | 117.3M | 50.16M | 35.01M | 305.34M | 118.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.18B | -1.98B | -2.48B | -1.72B | -1.47B | -1.05B | -578.6M | -1.46B | -623.55M | -1.01B | -1.21B | -1.06B | -954.64M | -1.04B | -1.28B | -811.04M | -647.61M | -560.28M | -568.59M | -526.23M | -377.31M | -485.61M | -428.48M | -465.57M | -396.16M | -454.85M | -270.92M | -238.57M | -198.3M | -209.9M | 54.3M |
| Capital Expenditures | -2.16B | -1.96B | -1.92B | -1.72B | -1.46B | -1.04B | -568M | -1.22B | -1.13B | -1.06B | -1.02B | -889.38M | -911.52M | -946.68M | -978.23M | -803.33M | -707.13M | -429.28M | -582.93M | -526.99M | -378.01M | -495.95M | -429.13M | -409.04M | -396.72M | -449.44M | -257M | -238.57M | -207.7M | -225.6M | -119.2M |
| CapEx % of Revenue | 3.46% | 3.24% | 3.4% | 3.18% | 2.92% | 2.15% | 1.77% | 2.93% | 2.89% | 2.95% | 3.09% | 2.87% | 3.13% | 3.45% | 3.78% | 3.46% | 3.22% | 2.12% | 3.07% | 2.87% | 2.21% | 3.11% | 2.89% | 3.07% | 3.31% | 4.2% | 2.68% | 2.71% | 2.61% | 3.05% | 1.78% |
| Acquisitions | 0 | 0 | -551M | 0 | 1.46B | 1.04B | 568.02M | -230.16M | 0 | 0 | -2.32M | -57.1M | 911.52M | 2.65M | -190.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | -1.46B | -1.04B | -568.02M | 7.4M | 26.5M | 37K | 24K | 4K | -911.52M | 47K | 34.47M | 11.6M | -1.06M | -5.58M | -34K | 753K | 700K | 10.34M | 652K | 606K | 564K | -5.4M | -13.92M | 0 | 9.4M | 15.7M | 173.5M |
| Cash from Financing | -4.48B | -4.12B | -3.84B | -4.21B | -3.31B | -6.2B | 3.23B | -2.41B | -3.1B | -2.3B | -1.59B | -2.2B | -1.56B | -1.14B | -1.48B | -1.34B | -1.22B | -583.75M | -768.82M | -952.69M | -418.04M | -503.7M | -587.6M | -546.82M | -509.09M | -99.74M | -523.9M | -428.89M | -387.6M | -300.4M | -502.7M |
| Debt Issued (Net) | 0 | 0 | 0 | -500M | 0 | -2.98B | 3.57B | 0 | -7.12M | -3.14M | 566.96M | 0 | 333.12M | 499.56M | -1.46M | -2.73M | -2.35M | 378.52M | -2.01M | -1.85M | -1.71M | 102.85M | -6.46M | -16.35M | -1.24M | 307.51M | -61.2M | 197.37M | -23.4M | -27.2M | -502.1M |
| Equity Issued (Net) | -2.46B | -2.21B | -2.15B | -2.2B | -1.93B | -1.95B | 9M | -1.32B | -2.15B | -1.51B | -1.54B | -1.7B | -1.51B | -1.32B | -1.21B | -1.1B | -1.02B | -774.9M | -608.94M | -806.1M | -297.04M | -501.3M | -497.72M | -461.59M | -447.82M | -358.96M | -418M | -583.51M | -322.5M | -229.7M | 34.4M |
| Dividends Paid | -1.95B | -1.84B | -1.65B | -1.48B | -1.34B | -1.25B | -278M | -1.07B | -922.6M | -764.04M | -650.99M | -544.27M | -465.9M | -393.75M | -323.92M | -275.02M | -229.33M | -197.66M | -176.75M | -151.49M | -122.93M | -105.25M | -83.42M | -68.89M | -60.02M | -48.29M | -44.69M | -42.74M | -41.7M | -43.5M | -35M |
| Share Repurchases | -2.8B | -2.52B | -2.51B | -2.48B | -2.25B | -2.18B | -202M | -1.55B | -2.41B | -1.64B | -1.7B | -1.83B | -1.65B | -1.47B | -1.35B | -1.32B | -1.19B | -944.76M | -751.1M | -940.21M | -557.23M | -603.74M | -594.58M | -520.75M | -481.73M | -424.16M | -444.11M | -604.56M | -350.3M | -245.2M | 0 |
| Other Financing | -74M | -65M | -43M | -32M | -33M | -25.79M | -72M | -23.42M | -23.13M | -19.27M | 32.96M | 45.11M | 80.94M | 75M | 61.1M | 43.84M | 24.98M | 10.29M | 18.88M | 6.76M | 3.63M | 0 | 3.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 1.36B | 895M | -265M | 123M | -750M | -4.24B | 7.25B | 186.6M | 271.7M | -171.37M | 834.38M | -398.3M | 344.03M | 337.79M | 304.85M | -234.64M | 127.14M | 1.16B | -279.08M | -124.06M | 391.02M | 158.46M | 60.78M | -245.93M | -446K | 360.24M | -239.22M | -89.48M | -387.6M | -300.4M | -502.7M |
| Free Cash Flow | 5.88B | 4.92B | 4.2B | 4.33B | 2.63B | 2.01B | 3.99B | 2.84B | 2.96B | 1.97B | 2.58B | 2.07B | 2.1B | 1.64B | 2.07B | 1.11B | 1.27B | 1.84B | 571.64M | 834.12M | 817.02M | 662.07M | 650.7M | 361.46M | 511.84M | 463M | 299.76M | 339.4M | 435.1M | 214.4M | 594.6M |
| FCF Margin % | 9.42% | 8.14% | 7.45% | 8% | 5.26% | 4.15% | 12.43% | 6.82% | 7.6% | 5.49% | 7.77% | 6.68% | 7.21% | 5.99% | 7.99% | 4.8% | 5.79% | 9.08% | 3.01% | 4.55% | 4.78% | 4.15% | 4.38% | 2.71% | 4.27% | 4.32% | 3.13% | 3.86% | 5.47% | 2.9% | 8.89% |
| FCF Growth % | 45.41% | 17.13% | -3.16% | 65.02% | 30.52% | -49.61% | 40.45% | -4.04% | 50.58% | -23.64% | 24.65% | -1.4% | 27.58% | -20.5% | 85.82% | -12.35% | -31.11% | 222.34% | -31.47% | 2.09% | 23.4% | 1.75% | 80.02% | -29.38% | 10.55% | 54.46% | -11.68% | -21.99% | 102.94% | -63.94% | 298% |
| FCF per Share | 5.26 | 4.37 | 3.68 | 3.74 | 2.23 | 1.66 | 3.29 | 2.32 | 2.35 | 1.52 | 1.94 | 1.51 | 1.49 | 1.13 | 1.38 | 0.72 | 0.78 | 1.08 | 0.32 | 0.45 | 0.43 | 0.34 | 0.32 | 0.17 | 0.23 | 0.20 | 0.13 | 0.13 | 0.16 | 0.08 | 0.22 |
| FCF Conversion (FCF/Net Income) | 0.97x | 1.25x | 1.26x | 1.35x | 1.17x | 0.93x | 50.69x | 1.24x | 1.34x | 1.16x | 1.58x | 1.30x | 1.36x | 1.21x | 1.60x | 1.28x | 1.47x | 1.87x | 1.31x | 1.76x | 1.62x | 1.68x | 1.77x | 1.26x | 1.57x | 1.82x | 1.03x | 1.11x | 1.52x | 1.44x | 1.97x |
| Interest Paid | 0 | 0 | 74M | 80M | 86M | 139M | 153M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 1.63B | 1.43B | 1.23B | 1.12B | 146M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TJX stock.
The TJX Companies, Inc. (TJX) generated $6.87B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
The TJX Companies, Inc. (TJX) generated $4.92B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The TJX Companies, Inc. (TJX) spent $1.96B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, The TJX Companies, Inc. (TJX) returned $1.84B to shareholders via cash dividends and spent $2.52B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Wage inflation pressuring SG&A
Metrics are mathematically derived from official filings.
Earnings Quality Strongly Supported by Cash
Operating cash flow consistently exceeds net income, with the OCF/NI ratio averaging 1.22 over the last ten quarters, indicating high-quality earnings and minimal accrual-based distortions.
The persistent premium of operating cash flow over net income suggests that reported profits are being realized as cash, not trapped in working capital or non-cash charges. This pattern is a hallmark of a business with strong cash conversion, where the 'treasure hunt' model generates immediate cash from inventory sales. The recent Q2 FY2027 OCF/NI ratio of 1.46 is particularly robust, implying that the current earnings beat is translating directly into cash generation.
FCF Volatility Masks Underlying Strength
Free cash flow exhibits significant quarterly volatility, ranging from a negative $103 million to a positive $2.7 billion, driven by the timing of inventory purchases and seasonal cash collection patterns.
The FCF margin swings from -0.8% to 15.2% are not indicative of operational weakness but rather reflect the company's opportunistic buying strategy and the lumpy nature of inventory-related cash outflows. The underlying trend, however, is positive; the most recent quarter delivered an 11.4% FCF margin, and the trailing twelve-month FCF is substantially positive. This volatility warrants monitoring but appears to be a feature of the business model rather than a flaw.
Working Capital Swings Drive Cash Flow Timing
Working capital changes are the primary driver of quarterly operating cash flow volatility, with swings from a $936 million source to a $1.1 billion use of cash in recent periods.
The large negative working capital changes in Q1 periods (e.g., -$749M in Q1 FY2027) likely represent the seasonal build-up of inventory ahead of the critical holiday selling season, while the large positive changes in Q4 periods (e.g., +$936M in Q4 FY2026) reflect the conversion of that inventory into cash. This pattern is consistent with a retailer managing a high-volume, seasonal inventory cycle. The efficiency of this cycle is key to the company's cash flow health.
Disciplined Capital Returns Amid Expansion
Management consistently returns capital via dividends and buybacks, with Q2 FY2027 seeing $531 million in dividends and $814 million in repurchases, funded by robust operating cash flow.
The capital deployment strategy appears balanced, prioritizing shareholder returns while funding a moderate level of growth capital expenditures. The $814 million in buybacks in the latest quarter aligns with the prior income statement finding that EPS growth is being enhanced by share count reduction. The consistent dividend payments, which have grown from $380 million to $531 million over the period, signal management's confidence in the durability of cash flows.
Cash Flow Obscures Lease Obligations
The reported cash flow statement does not fully reflect the long-term fixed obligations of the company's massive store footprint, which are capitalized as operating leases under ASC 842.
While the balance sheet shows a low debt-to-equity ratio, the true leverage of the business is understated because the present value of future lease payments is not captured in traditional debt metrics. This off-balance-sheet liability represents a significant, fixed cash outflow that investors should monitor, especially in a rising rate environment where the cost of this capital could increase. The cash flow from operations is strong, but a portion of it is contractually committed to these lease obligations.