Cash flow generation remains sensitive to seasonal inventory cycles, as evidenced by a significant $979 million working capital outflow in 2026Q1 that highlights the liquidity risks of the treasure hunt procurement strategy.
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Cash from Operations | 7.6B | 6.87B | 6.12B | 6.06B | 4.08B | 3.06B | 4.56B | 4.07B | 4.09B | 3.03B | 3.63B | 2.96B | 3.01B | 2.59B | 3.05B | 1.92B | 1.98B | 2.27B | 1.15B | 1.36B | 1.2B | 1.16B | 1.08B | 770.5M | 908.56M | 912.45M | 556.76M | 577.97M | 642.8M | 440M | 713.8M |
| Operating CF Margin % | - | 11.39% | 10.85% | 11.17% | 8.18% | 6.3% | 14.2% | 9.75% | 10.49% | 8.44% | 10.93% | 9.57% | 10.35% | 9.45% | 11.77% | 8.26% | 9.01% | 11.2% | 6.08% | 7.42% | 6.99% | 7.26% | 7.27% | 5.78% | 7.58% | 8.52% | 5.81% | 6.57% | 8.09% | 5.95% | 10.67% |
| Operating CF Growth % | 257.17% | 12.39% | 0.97% | 48.31% | 33.57% | -32.98% | 12.18% | -0.53% | 35.13% | -16.58% | 22.53% | -1.61% | 16.14% | -14.95% | 58.96% | -3.07% | -13% | 96.77% | -15.17% | 13.9% | 3.2% | 7.24% | 40.15% | -15.2% | -0.43% | 63.88% | -3.67% | -10.09% | 46.09% | -38.36% | 287.3% |
| Net Income | 5.79B | 5.49B | 4.86B | 4.47B | 3.5B | 3.28B | 90.5M | 3.27B | 3.06B | 2.61B | 2.3B | 2.28B | 2.22B | 2.14B | 1.91B | 1.5B | 1.34B | 1.21B | 880.62M | 771.75M | 738.04M | 690.42M | 664.14M | 658.37M | 578.39M | 500.4M | 538.07M | 526.82M | 424.2M | 306.6M | 368.7M |
| Depreciation & Amortization | 1.29B | 1.25B | 1.1B | 964M | 887M | 868M | 870.8M | 867.3M | 817.9M | 726M | 658.8M | 616.7M | 589M | 548.8M | 508.9M | 485.7M | 458.1M | 435.2M | 452.94M | 426.77M | 422.91M | 405.48M | 288.44M | 248.59M | 207.88M | 204.08M | 175.78M | 160.39M | 136.5M | 124.9M | 126.8M |
| Stock-Based Compensation | 223M | 214M | 183M | 160M | 122M | 189M | 59M | 124.96M | 103.6M | 101.4M | 102.3M | 94.1M | 88M | 76.1M | 64.4M | 64.2M | 58.8M | 55.15M | 51.23M | 57.37M | 69.8M | 91.19M | 9.38M | 10.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 148M | 112M | 28M | -7M | 64M | -44.5M | -230.69M | -6.23M | -88.59M | -137.4M | -5.5M | 31.2M | 102.07M | 52.2M | 13.3M | 144.8M | 50.6M | 53.2M | 132.48M | -101.8M | 6.29M | -88.25M | 41.17M | 84.36M | 72.14M | 35.23M | -24.23M | 2.77M | -20M | -3.8M | 0 |
| Other Non-Cash Items | 81M | -66M | 10M | 19M | 334M | 234.2M | 351.29M | -47.42M | 39.8M | 113.2M | 9.56M | -38.77M | -86.7M | -97.1M | -49.31M | -36.69M | 70.89M | -33.72M | 19.47M | -15.3M | -22.01M | -82.13M | -741K | 3.96M | -14.68M | 77.48M | 20.5M | -23.12M | 8.8M | 69.5M | -80.9M |
| Working Capital Changes | 70M | -127M | -73M | 447M | -821M | -1.47B | 3.42B | -144.1M | 156M | -380.32M | 563.5M | -21.02M | 100.92M | -127.1M | 611.7M | -238.2M | -5.05M | 548.55M | -382.16M | 222.32M | -20M | 141.31M | 77.44M | -232.44M | 64.84M | 95.26M | -153.35M | -88.89M | 93.3M | -57.2M | 299.2M |
| Change in Receivables | 505M | 20M | -26M | 97M | -124M | -28.8M | -60M | -94.3M | -8.08M | -62.36M | -32.8M | -27.36M | -9.05M | 11.98M | -18.42M | -25.1M | -23.59M | -1.86M | -8.24M | -25.52M | 26.4M | -21M | -27.73M | -11.82M | -5.98M | -7.62M | -6.5M | -8.2M | -6.6M | -3.5M | 0 |
| Change in Inventory | -502M | -724M | -539M | -145M | 58M | -1.66B | 588.8M | -296.5M | -465.4M | -450.38M | 11.9M | -506.63M | -332.3M | 35.2M | 27.2M | -187.2M | -211.8M | 147.8M | -68.49M | -112.41M | -201.41M | -8.77M | -390.65M | -310.67M | -85.64M | -13.29M | -232.03M | -28.89M | 4.1M | -130.7M | 199M |
| Change in Payables | 420M | 239M | 448M | 64M | -600M | -338.1M | 2.11B | 29.3M | 198.2M | 205.1M | 48.2M | 216.3M | 285.2M | -152.27M | 211.7M | -36.6M | 163.8M | 197.5M | -141.58M | 117.3M | 50.16M | 35.01M | 305.34M | 118.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.15B | -1.98B | -2.48B | -1.72B | -1.47B | -1.05B | -578.6M | -1.46B | -623.55M | -1.01B | -1.21B | -1.06B | -954.64M | -1.04B | -1.28B | -811.04M | -647.61M | -560.28M | -568.59M | -526.23M | -377.31M | -485.61M | -428.48M | -465.57M | -396.16M | -454.85M | -270.92M | -238.57M | -198.3M | -209.9M | 54.3M |
| Capital Expenditures | -2.12B | -1.96B | -1.92B | -1.72B | -1.46B | -1.04B | -568M | -1.22B | -1.13B | -1.06B | -1.02B | -889.38M | -911.52M | -946.68M | -978.23M | -803.33M | -707.13M | -429.28M | -582.93M | -526.99M | -378.01M | -495.95M | -429.13M | -409.04M | -396.72M | -449.44M | -257M | -238.57M | -207.7M | -225.6M | -119.2M |
| CapEx % of Revenue | 3.45% | 3.24% | 3.4% | 3.18% | 2.92% | 2.15% | 1.77% | 2.93% | 2.89% | 2.95% | 3.09% | 2.87% | 3.13% | 3.45% | 3.78% | 3.46% | 3.22% | 2.12% | 3.07% | 2.87% | 2.21% | 3.11% | 2.89% | 3.07% | 3.31% | 4.2% | 2.68% | 2.71% | 2.61% | 3.05% | 1.78% |
| Acquisitions | 0 | 0 | -551M | 0 | 1.46B | 1.04B | 568.02M | -230.16M | 0 | 0 | -2.32M | -57.1M | 911.52M | 2.65M | -190.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -5M | 0 | 0 | 0 | -1.46B | -1.04B | -568.02M | 7.4M | 26.5M | 37K | 24K | 4K | -911.52M | 47K | 34.47M | 11.6M | -1.06M | -5.58M | -34K | 753K | 700K | 10.34M | 652K | 606K | 564K | -5.4M | -13.92M | 0 | 9.4M | 15.7M | 173.5M |
| Cash from Financing | -4.15B | -4.12B | -3.84B | -4.21B | -3.31B | -6.2B | 3.23B | -2.41B | -3.1B | -2.3B | -1.59B | -2.2B | -1.56B | -1.14B | -1.48B | -1.34B | -1.22B | -583.75M | -768.82M | -952.69M | -418.04M | -503.7M | -587.6M | -546.82M | -509.09M | -99.74M | -523.9M | -428.89M | -387.6M | -300.4M | -502.7M |
| Debt Issued (Net) | 0 | 0 | 0 | -500M | 0 | -2.98B | 3.57B | 0 | -7.12M | -3.14M | 566.96M | 0 | 333.12M | 499.56M | -1.46M | -2.73M | -2.35M | 378.52M | -2.01M | -1.85M | -1.71M | 102.85M | -6.46M | -16.35M | -1.24M | 307.51M | -61.2M | 197.37M | -23.4M | -27.2M | -502.1M |
| Equity Issued (Net) | -2.18B | -2.21B | -2.15B | -2.2B | -1.93B | -1.95B | 9M | -1.32B | -2.15B | -1.51B | -1.54B | -1.7B | -1.51B | -1.32B | -1.21B | -1.1B | -1.02B | -774.9M | -608.94M | -806.1M | -297.04M | -501.3M | -497.72M | -461.59M | -447.82M | -358.96M | -418M | -583.51M | -322.5M | -229.7M | 34.4M |
| Dividends Paid | -1.89B | -1.84B | -1.65B | -1.48B | -1.34B | -1.25B | -278M | -1.07B | -922.6M | -764.04M | -650.99M | -544.27M | -465.9M | -393.75M | -323.92M | -275.02M | -229.33M | -197.66M | -176.75M | -151.49M | -122.93M | -105.25M | -83.42M | -68.89M | -60.02M | -48.29M | -44.69M | -42.74M | -41.7M | -43.5M | -35M |
| Share Repurchases | -2.51B | -2.52B | -2.51B | -2.48B | -2.25B | -2.18B | -202M | -1.55B | -2.41B | -1.64B | -1.7B | -1.83B | -1.65B | -1.47B | -1.35B | -1.32B | -1.19B | -944.76M | -751.1M | -940.21M | -557.23M | -603.74M | -594.58M | -520.75M | -481.73M | -424.16M | -444.11M | -604.56M | -350.3M | -245.2M | 0 |
| Other Financing | -77M | -65M | -43M | -32M | -33M | -25.79M | -72M | -23.42M | -23.13M | -19.27M | 32.96M | 45.11M | 80.94M | 75M | 61.1M | 43.84M | 24.98M | 10.29M | 18.88M | 6.76M | 3.63M | 0 | 3.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 1.32B | 895M | -265M | 123M | -750M | -4.24B | 7.25B | 186.6M | 271.7M | -171.37M | 834.38M | -398.3M | 344.03M | 337.79M | 304.85M | -234.64M | 127.14M | 1.16B | -279.08M | -124.06M | 391.02M | 158.46M | 60.78M | -245.93M | -446K | 360.24M | -239.22M | -89.48M | -387.6M | -300.4M | -502.7M |
| Free Cash Flow | 5.48B | 4.92B | 4.2B | 4.33B | 2.63B | 2.01B | 3.99B | 2.84B | 2.96B | 1.97B | 2.58B | 2.07B | 2.1B | 1.64B | 2.07B | 1.11B | 1.27B | 1.84B | 571.64M | 834.12M | 817.02M | 662.07M | 650.7M | 361.46M | 511.84M | 463M | 299.76M | 339.4M | 435.1M | 214.4M | 594.6M |
| FCF Margin % | 8.89% | 8.14% | 7.45% | 8% | 5.26% | 4.15% | 12.43% | 6.82% | 7.6% | 5.49% | 7.77% | 6.68% | 7.21% | 5.99% | 7.99% | 4.8% | 5.79% | 9.08% | 3.01% | 4.55% | 4.78% | 4.15% | 4.38% | 2.71% | 4.27% | 4.32% | 3.13% | 3.86% | 5.47% | 2.9% | 8.89% |
| FCF Growth % | 45.01% | 17.13% | -3.16% | 65.02% | 30.52% | -49.61% | 40.45% | -4.04% | 50.58% | -23.64% | 24.65% | -1.4% | 27.58% | -20.5% | 85.82% | -12.35% | -31.11% | 222.34% | -31.47% | 2.09% | 23.4% | 1.75% | 80.02% | -29.38% | 10.55% | 54.46% | -11.68% | -21.99% | 102.94% | -63.94% | 298% |
| FCF per Share | 4.89 | 4.37 | 3.68 | 3.74 | 2.23 | 1.66 | 3.29 | 2.32 | 2.35 | 1.52 | 1.94 | 1.51 | 1.49 | 1.13 | 1.38 | 0.72 | 0.78 | 1.08 | 0.32 | 0.45 | 0.43 | 0.34 | 0.32 | 0.17 | 0.23 | 0.20 | 0.13 | 0.13 | 0.16 | 0.08 | 0.22 |
| FCF Conversion (FCF/Net Income) | 0.95x | 1.25x | 1.26x | 1.35x | 1.17x | 0.93x | 50.69x | 1.24x | 1.34x | 1.16x | 1.58x | 1.30x | 1.36x | 1.21x | 1.60x | 1.28x | 1.47x | 1.87x | 1.31x | 1.76x | 1.62x | 1.68x | 1.77x | 1.26x | 1.57x | 1.82x | 1.03x | 1.11x | 1.52x | 1.44x | 1.97x |
| Interest Paid | 0 | 0 | 74M | 80M | 86M | 139M | 153M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 1.63B | 1.43B | 1.23B | 1.12B | 146M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory cycle cash volatility
As reported in recent financial statements, TJX's operating cash flow to net income ratio fluctuated significantly, reaching a low of 0.38 in 2026Q1, which highlights the inherent disconnect between accounting profit recognition and the timing of cash-intensive inventory procurement cycles across the company's global retail footprint.
The wide variance in the OCF/NI ratio suggests that net income is a lagging indicator of cash generation, heavily influenced by the timing of inventory build-ups. Investors should monitor these quarterly swings as they reflect the company's strategic decision to absorb inventory during favorable buying environments rather than a deterioration in underlying earnings quality.
Based on the provided cash flow data, TJX's free cash flow margin has demonstrated extreme volatility, ranging from a negative 0.8% in 2026Q1 to a peak of 15.2% in 2026Q4, illustrating the impact of seasonal inventory pack-away strategies on the company's ability to generate immediate cash.
The erratic FCF trajectory appears to be a deliberate byproduct of the off-price business model, where cash is deployed aggressively to secure merchandise ahead of peak demand. This pattern suggests that short-term FCF metrics may be misleading if analyzed in isolation without accounting for the subsequent revenue realization from these inventory investments.
According to the latest quarterly filings, working capital changes have been a primary driver of cash flow variance, with a significant outflow of $979 million in 2026Q1 contrasting sharply with the $936 million inflow observed in 2026Q4, underscoring the company's reliance on inventory-heavy operational cycles.
These substantial working capital swings indicate that TJX utilizes its balance sheet to buffer against supply chain volatility, effectively acting as a warehouse for opportunistic inventory. While this strategy supports the 'treasure hunt' value proposition, it creates periodic cash flow pressure that warrants careful monitoring during periods of slowing consumer demand.
As indicated by historical cash flow statements, TJX maintains a disciplined capital allocation framework, consistently returning over $1 billion combined through dividends and share repurchases in most quarters, even while funding significant capital expenditures to support the ongoing expansion of the Homesense and TK Maxx brands.
The company's ability to sustain high levels of shareholder returns while simultaneously investing in physical store growth suggests a mature, cash-generative business model. However, the reliance on share repurchases to manage equity dilution may warrant further investigation if the pace of organic growth begins to moderate in core markets.
Quick answers to the most common questions about buying TJX stock.
The TJX Companies, Inc. (TJX) generated $6.87B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
The TJX Companies, Inc. (TJX) generated $4.92B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The TJX Companies, Inc. (TJX) spent $1.96B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, The TJX Companies, Inc. (TJX) returned $1.84B to shareholders via cash dividends and spent $2.52B on share repurchases. This shows the company's commitment to returning capital to its equity investors.