VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TLSITriSalus Life Sciences, Inc.
$4.73$179M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTLSIBalance Sheet

TriSalus Life Sciences, Inc. (TLSI) Balance Sheet

6Y historyFree accessUpdated daily

The company's financial structure appears increasingly strained, evidenced by a surge in total debt to $34.5 million in 2026Q1 and a persistent negative equity position of $33.9 million as of 2025Q4.

TLSI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Total Current Assets68.14M32.24M20.67M20.86M17.21M35.13M6.08M
Cash & Short-Term Investments56.55M20.44M8.53M11.78M9.41M30.3M4.49M
Cash Only56.55M20.44M8.53M11.78M9.41M30.3M4.49M
Short-Term Investments0000000
Accounts Receivable5.21M6.56M5.09M3.55M1.56M1.36M617K
Days Sales Outstanding45.4353.0163.0970.0845.8458.96-
Inventory3.78M3.08M4.05M2.54M1.47M1.29M567K
Days Inventory Outstanding189.83161.25360.11356.59237.78395.29-
Other Current Assets2.59M00000406K
Total Non-Current Assets2.84M3.09M3.3M3.74M4.78M2.71M2.05M
Property, Plant & Equipment2.77M2.67M2.88M3.27M3.61M1.8M1.26M
Fixed Asset Turnover16.36x16.92x10.22x5.66x3.43x4.68x-
Goodwill0000000
Intangible Assets0000802K794K736K
Long-Term Investments400K400K350K0250K00
Other Non-Current Assets69K18K73K466K117K115K50K
Total Assets70.98M35.33M23.97M24.6M22M37.84M8.13M
Asset Turnover0.98x1.28x1.23x0.75x0.56x0.22x-
Asset Growth %255.46%47.39%-2.55%11.83%-41.87%365.51%-
Total Current Liabilities11.79M11.5M10.23M14.69M32.36M6.37M54.75M
Accounts Payable03M2.27M3.39M4.95M1.3M612K
Days Payables Outstanding66.79157.32202.29475.13799.67397.74-
Short-Term Debt218K167K00370K042.18M
Deferred Revenue (Current)0000000
Other Current Liabilities11.57M8.23M383K420K23.57M104K5.22M
Current Ratio5.78x2.80x2.02x1.42x0.53x5.51x0.11x
Quick Ratio5.46x2.54x1.63x1.25x0.49x5.31x0.10x
Cash Conversion Cycle168.4656.95220.9-48.46-516.0556.51-
Total Non-Current Liabilities46.39M57.69M39.64M36.98M1.96M561K3.54M
Long-Term Debt34.27M34.27M22.08M0000
Capital Lease Obligations1.26M01.33M1.24M1.59M00
Deferred Tax Liabilities0000000
Other Non-Current Liabilities12.12M23.42M16.22M35.73M369K561K3.54M
Total Liabilities58.17M69.19M49.87M51.66M34.32M6.93M58.28M
Total Debt34.49M34.44M23.63M1.59M1.96M042.18M
Net Debt-22.07M14M15.1M-10.18M-7.45M-30.3M37.7M
Debt / Equity2.69x------
Debt / EBITDA-1.26x------
Net Debt / EBITDA0.80x------
Interest Coverage-5.71x-4.86x-10.72x-3708.63x-47177.00x-13.65x-
Total Equity12.81M-33.86M-25.89M-27.07M-12.32M30.9M-50.16M
Equity Growth %95.28%-30.77%4.33%-119.61%-139.88%161.61%-
Book Value per Share0.24-0.89-0.98-1.02-0.420.99-1.64
Total Shareholders' Equity12.81M-33.86M-25.89M-27.07M-12.32M30.9M-50.16M
Common Stock5K4K3K2K011K8K
Retained Earnings-329.04M-330.58M-279.55M-249.5M-186.36M-136.34M-107.5M
Treasury Stock0000000
Accumulated OCI0000000
Minority Interest0000000

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and financing dependence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Structure Under Persistent Strain

As reported in recent financial statements, TLSI's equity position has remained consistently negative over the last ten quarters, with the deficit reaching $33.9 million in 2025Q4, underscoring a trajectory defined by aggressive capital consumption rather than organic balance sheet accumulation or retained earnings growth.

The persistent negative equity position suggests that the company's accumulated losses have significantly outpaced its ability to generate internal capital. Investors should monitor whether the recent uptick in total assets in 2026Q1 represents a sustainable shift toward operational scale or merely a temporary expansion funded by external financing.

Leverage Driven by Financing Necessity

Based on the provided quarterly data, TLSI's debt load has surged from $1.6 million in 2023Q4 to $34.5 million by 2026Q1, indicating that the company is increasingly reliant on debt instruments to bridge the gap between its high operating expenses and its current revenue generation.

This rapid accumulation of debt, coupled with a debt-to-equity ratio of 2.69 in the most recent quarter, suggests that the company is leveraging its balance sheet to fund clinical development. Such a strategy warrants further investigation into the cost of capital and the potential for future debt-service burdens to constrain operational flexibility.

Cash Runway Remains Highly Volatile

According to the latest balance sheet figures, TLSI's cash position fluctuated significantly, dropping to $4.0 million in 2024Q1 before recovering to $56.6 million in 2026Q1, highlighting a reliance on external capital injections to maintain a sufficient buffer against ongoing operational cash burn.

While the current ratio of 5.78 in 2026Q1 appears healthy on the surface, it is heavily influenced by the recent influx of cash, which may be transient. The company's liquidity profile remains vulnerable to the timing of clinical milestones and the ability to access capital markets under favorable terms.

Accumulated Deficit Masks Operational Reality

Data from the company's historical filings reveals an accumulated deficit of $329.0 million as of 2026Q1, which serves as a stark reminder that the firm's valuation is predicated on future pipeline success rather than the current strength of its balance sheet or tangible asset base.

The absence of significant goodwill or intangible assets on the balance sheet suggests that the company's value is not currently anchored in acquired intellectual property, but rather in the ongoing, expensive development of its internal drug-device combination. This makes the balance sheet highly sensitive to any impairment of the R&D pipeline's perceived future value.

TLSI — Frequently Asked Questions

Quick answers to the most common questions about buying TLSI stock.

What are the total assets of TriSalus Life Sciences, Inc. (TLSI)?

As of 2025, TriSalus Life Sciences, Inc. (TLSI) had total assets of $35.3M including $32.2M in current assets.

How much debt does TriSalus Life Sciences, Inc. (TLSI) have?

TriSalus Life Sciences, Inc. (TLSI) carries total debt of $34.4M, offset by $20.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of TriSalus Life Sciences, Inc.?

TriSalus Life Sciences, Inc. (TLSI) has total shareholders' equity (book value) of $-33.9M ($-0.89 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is TriSalus Life Sciences, Inc.'s current ratio and liquidity?

TriSalus Life Sciences, Inc. (TLSI) reported a current ratio of 2.80x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.