Total debt surged 67% from $518.3M in 2024Q4 to $867.7M in 2026Q2, driving debt-to-equity to 1.67, while PPE expanded to $702.9M, indicating a debt-fueled capacity build.
TransMedics Group, Inc. (TMDX) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 651.12M | 637.78M | 497.22M | 510.65M | 252.29M | 118.7M | 146.77M | 100M | 34.79M | 34.04M | 55.86M |
| Cash & Short-Term Investments | 472.68M | 488.37M | 336.65M | 394.81M | 201.18M | 92.45M | 125.64M | 80.69M | 20.24M | 24.66M | 47.84M |
| Cash Only | 472.68M | 488.37M | 336.65M | 394.81M | 201.18M | 25.58M | 24.58M | 20.09M | 20.24M | 11.94M | 9.84M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 66.87M | 101.06M | 60.6M | 0 | 12.73M | 38M |
| Accounts Receivable | 104.14M | 84.28M | 97.72M | 63.58M | 27.61M | 5.93M | 6.86M | 6.56M | 3.44M | 925K | 1.38M |
| Days Sales Outstanding | 49.12 | 50.81 | 80.78 | 96.04 | 107.83 | 71.57 | 97.72 | 101.42 | 96.4 | 43.93 | 81.07 |
| Inventory | 54.14M | 48.88M | 46.55M | 44.23M | 20.61M | 14.86M | 11.93M | 11.22M | 9.28M | 7.97M | 6.33M |
| Days Inventory Outstanding | 65.24 | 73.52 | 94.69 | 184.46 | 266.82 | 595.8 | 483.77 | 420.27 | 464.93 | 524.41 | 424.82 |
| Other Current Assets | 20.17M | 16.25M | 16.29M | 8.03M | 2.9M | 5.46M | 2.33M | 1.54M | 0 | 0 | 0 |
| Total Non-Current Assets | 813.27M | 430.59M | 306.86M | 195.39M | 24.85M | 16.19M | 5.26M | 5.3M | 7.36M | 2.96M | 2.24M |
| Property, Plant & Equipment | 702.91M | 332.81M | 292.45M | 180.49M | 24.35M | 15.69M | 4.75M | 4.79M | 3.47M | 2.46M | 1.72M |
| Fixed Asset Turnover | 1.30x | 1.82x | 1.51x | 1.34x | 3.84x | 1.93x | 5.39x | 4.93x | 3.75x | 3.13x | 3.60x |
| Goodwill | 11.55M | 11.55M | 11.55M | 11.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 1.95M | 2.15M | 2.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 500K | 500K | 0 | 500K | 500K | 500K | 0 |
| Other Non-Current Assets | 20.63M | 739K | 708K | 562K | 0 | 0 | 506K | 6K | 3.39M | 6K | 518K |
| Total Assets | 1.46B | 1.07B | 804.08M | 706.05M | 277.15M | 134.89M | 152.03M | 105.3M | 42.16M | 37M | 58.1M |
| Asset Turnover | 0.54x | 0.57x | 0.55x | 0.34x | 0.34x | 0.22x | 0.17x | 0.22x | 0.31x | 0.21x | 0.11x |
| Asset Growth % | 189.05% | 32.87% | 13.88% | 154.76% | 105.46% | -11.27% | 44.38% | 149.78% | 13.93% | -36.32% | - |
| Total Current Liabilities | 98.28M | 89.31M | 59.91M | 54.93M | 23.66M | 23.24M | 11.88M | 16.11M | 12.55M | 10.9M | 9.47M |
| Accounts Payable | 71.5M | 10.35M | 10.29M | 12.72M | 3.34M | 6.65M | 1.21M | 7.25M | 4.72M | 3.52M | 4.25M |
| Days Payables Outstanding | 34.75 | 15.57 | 20.93 | 53.03 | 43.26 | 266.68 | 48.89 | 271.55 | 236.55 | 231.25 | 285 |
| Short-Term Debt | 23.65M | 13.31M | 2.73M | 0 | 0 | 0 | 0 | 0 | 0 | 1.8M | 0 |
| Deferred Revenue (Current) | 12.29M | 2.9M | 1.74M | 1.96M | 241K | 250K | 263K | 166K | 306K | 239K | 0 |
| Other Current Liabilities | 10K | 62.74M | 45.15M | 17.92M | 8.82M | 11.16M | 6.38M | 370K | 655K | 569K | 488K |
| Current Ratio | 6.62x | 7.14x | 8.30x | 9.30x | 10.66x | 5.11x | 12.36x | 6.21x | 2.77x | 3.12x | 5.90x |
| Quick Ratio | 6.07x | 6.59x | 7.52x | 8.49x | 9.79x | 4.47x | 11.35x | 5.51x | 2.03x | 2.39x | 5.23x |
| Cash Conversion Cycle | 79.61 | 108.76 | 154.53 | 227.47 | 331.39 | 400.69 | 532.6 | 250.15 | 324.78 | 337.09 | 220.88 |
| Total Non-Current Liabilities | 848.06M | 505.97M | 515.56M | 513.91M | 66.11M | 43.8M | 36.26M | 34.53M | 34.43M | 194.83M | 9.84M |
| Long-Term Debt | 494M | 456.38M | 509.31M | 506.2M | 58.7M | 35.2M | 34.66M | 34.15M | 33.67M | 6.85M | 8.41M |
| Capital Lease Obligations | 701.21M | 0 | 6.25M | 7.71M | 7.42M | 8.6M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -759K | -1.11M | 0 |
| Other Non-Current Liabilities | 3.99M | 49.59M | 0 | 0 | 0 | 0 | 1.6M | 389K | 759K | 187.98M | 1.44M |
| Total Liabilities | 946.34M | 595.27M | 575.47M | 568.85M | 89.77M | 67.04M | 48.13M | 50.65M | 46.98M | 205.72M | 19.32M |
| Total Debt | 867.72M | 469.69M | 518.29M | 515.95M | 67.56M | 43.8M | 34.66M | 34.15M | 33.67M | 8.65M | 8.41M |
| Net Debt | 395.05M | -18.68M | 181.64M | 121.13M | -133.63M | 18.22M | 10.08M | 14.05M | 13.43M | -3.28M | -1.43M |
| Debt / Equity | 1.67x | 0.99x | 2.27x | 3.76x | 0.36x | 0.65x | 0.33x | 0.62x | - | - | 0.22x |
| Debt / EBITDA | 7.84x | 3.46x | 9.05x | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 3.57x | -0.14x | 3.17x | - | - | - | - | - | - | - | - |
| Interest Coverage | 4.42x | 8.80x | 3.48x | -1.47x | -8.71x | -10.40x | -6.21x | -6.70x | -8.68x | -18.39x | -23.58x |
| Total Equity | 518.05M | 473.1M | 228.6M | 137.2M | 187.38M | 67.85M | 103.89M | 54.65M | -4.83M | -168.72M | 38.79M |
| Equity Growth % | 324.52% | 106.95% | 66.62% | -26.78% | 176.14% | -34.69% | 90.11% | 1232.62% | 97.14% | -534.98% | - |
| Book Value per Share | 12.73 | 11.67 | 6.49 | 4.22 | 6.34 | 2.46 | 4.21 | 3.85 | -0.25 | -11.65 | 2.68 |
| Total Shareholders' Equity | 518.05M | 473.1M | 228.6M | 137.2M | 187.38M | 67.85M | 103.89M | 54.65M | -4.83M | -168.72M | 38.79M |
| Common Stock | 774.22M | 750.93M | 697.21M | 641.11M | 666.28M | 510.49M | 502.22M | 424.13M | 331.21M | 1K | 1K |
| Retained Earnings | -255.95M | -277.95M | -468.24M | -503.7M | -478.68M | -442.45M | -398.23M | -369.48M | -335.94M | -312.18M | -291.36M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -210K | 124K | -364K | -199K | -225K | -188K | -95K | -2K | -101K | -149K | -417K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TMDX stock.
As of 2025, TransMedics Group, Inc. (TMDX) had total assets of $1.07B including $637.8M in current assets.
TransMedics Group, Inc. (TMDX) carries total debt of $469.7M, offset by $488.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
TransMedics Group, Inc. (TMDX) has total shareholders' equity (book value) of $473.1M ($11.67 book value per share). Book value represents the net worth of the company belonging to common stock holders.
TransMedics Group, Inc. (TMDX) reported a current ratio of 7.14x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage surge and capex intensity
Metrics are mathematically derived from official filings.
Leverage Surge Amid Expansion
Total debt jumped from $518.3M in 2024Q4 to $867.7M in 2026Q2, per reported financials, while equity more than doubled, indicating a strategic shift toward debt-funded growth.
The balance sheet has expanded rapidly, with total assets growing from $723.8M in 2024Q1 to $1.5B in 2026Q2, driven by a significant increase in debt and PPE. The D/E ratio, though elevated at 1.67 in 2026Q2, has improved from 3.24 in 2024Q1, suggesting that equity accumulation is partially offsetting leverage. This pattern implies management is aggressively investing in capacity, but the rising debt load warrants monitoring for refinancing risk.
Debt-Fueled Capacity Build
Debt-to-equity rose from 0.99 in 2025Q4 to 1.67 in 2026Q2, per balance sheet data, as total debt increased by $398M, suggesting leverage is strategic to fund expansion.
Total debt nearly doubled from $469.7M in 2025Q4 to $867.7M in 2026Q2, while cash remained stable around $470M, indicating the new debt is financing fixed assets rather than liquidity. The D/E ratio of 1.67 is high relative to peers like Stevanato (0.32), but the company's strong current ratio of 6.62 provides a cushion. Investors should monitor whether the increased debt service burden aligns with cash flow generation, especially given the volatile operating margins.
Asset-Heavy Shift with Low Goodwill
PPE net surged from $220.6M in 2024Q1 to $702.9M in 2026Q2, per reported figures, while goodwill remained flat at $11.5M, indicating organic capacity expansion.
The asset mix has shifted dramatically toward property, plant, and equipment, which now represents nearly half of total assets, reflecting a capital-intensive business model. Goodwill is minimal, suggesting growth has been organic rather than acquisition-driven, reducing impairment risk. The rapid PPE growth aligns with the surge in capex noted in the cash flow analysis, but the efficiency of these assets in generating revenue remains to be seen.
Equity Rebuild from Losses
Retained earnings improved from -$491.5M in 2024Q1 to -$256.0M in 2026Q2, per balance sheet data, as equity more than tripled, reflecting strong earnings retention.
Equity has grown from $159.5M to $518.1M over the period, driven by a reduction in accumulated deficit, indicating that the company is generating profits and retaining them. No dividends or buybacks have been observed, consistent with a reinvestment strategy. The equity quality appears solid, though the negative retained earnings balance suggests a history of losses that are only now being offset.
Ample Liquidity Despite Debt
Current ratio remains strong at 6.62 in 2026Q2, per reported financials, with cash of $472.7M covering over half of total debt, providing a buffer against shocks.
Liquidity is robust, with a current ratio above 6.5 for the past ten quarters, indicating that current assets comfortably exceed current liabilities. Cash and equivalents of $472.7M represent a significant cushion relative to operating costs, though the company's cash burn from capex may reduce this buffer. The high current ratio suggests that short-term obligations are well covered, but the increasing debt load could pressure liquidity if cash flows deteriorate.
Debt-Funded Capex Risk
The $398M increase in debt in 2026Q2, per balance sheet data, coincides with a capex surge to 23% of revenue, suggesting potential overcapacity if growth decelerates further.
The balance sheet shows a rapid increase in debt and PPE, which may indicate that the company is betting heavily on future growth. However, revenue growth has slowed to 20.7% in 2026Q2, and operating margins have been volatile, raising concerns about the return on these investments. If demand does not materialize, the company could face asset impairment or refinancing challenges, making the leverage a key risk to monitor.