VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TNKTeekay Tankers Ltd.
$67.99$2.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTNKCash Flow

Teekay Tankers Ltd. (TNK) Cash Flow Statement

21Y historyFree accessUpdated daily

Despite volatile free cash flow margins that swung to -23.3% in 2025Q3, the firm maintains exceptional liquidity with a current ratio of 9.40.

TNK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations367.88M305.89M471.91M626.07M193.26M-107.31M347.94M117.66M-7.26M79.64M209.98M166.79M13.6M6.2M27.54M24.02M58.39M59.46M77.57M61.99M62.17M41.83M
Operating CF Margin %-32.14%38.39%42.48%16.41%-19.79%39.25%12.47%-0.96%18.47%39.85%32.44%6.01%3.82%14.81%11.17%41.86%52.48%53.81%42.37%40.61%33.36%
Operating CF Growth %39.89%-35.18%-24.62%223.94%280.1%-130.84%195.72%1720.01%-109.12%-62.07%25.89%1126.12%119.33%-77.48%14.66%-58.86%-1.8%-23.34%25.13%-0.28%48.63%-
Net Income428.7M351.19M403.67M513.67M229.09M-242.37M87.32M41.36M-52.55M-58.02M62.85M179.63M57.14M-8.14M-370.18M-113.08M16.31M38.93M51.84M42.49M40.15M43.89M
Depreciation & Amortization85.58M86.63M93.58M97.55M99.03M106.08M117.21M124M118.51M100.48M104.15M73.76M50.15M47.83M72.36M74.48M45.45M28.66M22.94M15.67M15.61M13.14M
Stock-Based Compensation0002.9M40.8M01.9M01.1M1M1.53M1.8M1.5M1.1M400K0000000
Deferred Taxes-3.17M0-5.72M7.81M-129K-3.11M7.11M18.49M00000000000000
Other Non-Cash Items-108.42M-115.12M-62.76M-18.62M-63.3M80.07M44.48M-35.76M-18.28M31.44M-1.52M-60.73M-42.01M-26.91M345.15M63.45M-135K-31.6M7.16M515K90K-3.71M
Working Capital Changes-34.83M-16.8M43.15M22.75M-112.22M-47.98M89.92M-30.43M-54.95M5.74M44.5M-25.88M-51.68M-6.59M-19.79M-833K-3.24M23.47M-4.37M3.32M6.31M-11.48M
Change in Receivables0050.06M33.03M-114.04M-21.73M140.29M-75.83M-57.02M30.55M36.01M-40.99M-33.54M-10.81M-8.06M-808K0475K-6.62M000
Change in Inventory006.13M6.15M-11.8M-17.62M13.63M-28.63M-7.21M-6.31M28.03M-11.22M-13.96M3.88M-16.53M4.19M000000
Change in Payables00-9.85M-16.27M21.07M-13.93M-50.04M83.24M9.78M-14M-21.27M32.88M-3.86M2.09M2.34M-1.79M000000
Cash from Investing-254.81M78.34M-5.11M17.26M51.22M38.14M74.52M8.38M-4.49M78.78M36.82M-881.97M109.83M-5.8M-5.86M-4.34M-96.26M-6.26M-3.27M-945K-1.02M-81.33M
Capital Expenditures-228.91M-193.25M-75.34M-10.2M-15.43M-21.45M-16.02M-11.63M-5.83M-4.73M-9.23M-848.23M-5.76M-1.9M-2.52M-4.34M-6.25M-6.26M-3.27M-945K-1.02M-81.33M
CapEx % of Revenue22.75%20.3%6.13%0.69%1.31%3.95%1.81%1.23%0.77%1.1%1.75%164.96%2.54%1.17%1.35%2.02%4.48%5.53%2.27%0.65%0.67%64.87%
Acquisitions294.59M343.09M88.78M23.56M69.65M085.89M0746K30.83M15M-44.82M-39.59M-3.89M-3.34M0000000
Investments----------------------
Other Investing-99.71M-99.02M03.9M-3M59.59M4.65M20.01M589K52.68M31.05M11.08M155.18M-9.12M-3.34M025.57M00-945K00
Cash from Financing-67.6M-68.53M-343.4M-464.75M-113.05M21.95M-416.1M-89.76M-3.45M-181.14M-275.11M647.68M13.72M-1.1M-13.9M-16.01M39.89M-69.47M-82.44M-26.21M-61.15M39.5M
Debt Issued (Net)00-142.17M-402.85M-112.03M22.18M-375.54M-89.63M4.7M-171.07M-235.82M452.44M-81.51M624K-64.36M146.18M-120.15M-115.91M-1.7M-150.85M-186.55M225.25M
Equity Issued (Net)1.92M1.72M2.9M00000013.52M7.56M242.26M111.19M065.77M112.05M211.98M79.73M-3.84M125.93M0-217.66M
Dividends Paid-69.06M-69M-102.82M-59.52M0000-8.05M-20.68M-46.85M-15.14M-10.16M-10.03M-32.23M-51.36M-55.24M-50.35M-69.63M-437.6M00
Share Repurchases0000000000-15M0000000-21.65M-83.72M00
Other Financing-453K-1.26M-101.31M-2.39M-1.01M-225K-40.56M-126K-92K-2.91M-15.74M-31.89M-13.11M8.31M16.91M-222.88M3.3M0-7.28M436.32M125.4M31.91M
Net Change in Cash45.47M315.7M123.41M178.38M131.43M-47.22M6.36M36.28M-15.2M-22.72M-28.31M-66.38M137.15M-695K7.78M3.68M2.02M-16.27M-8.14M34.84M00
Free Cash Flow138.27M112.64M396.57M615.87M177.84M-128.76M331.92M106.03M-13.09M74.91M200.75M-681.44M7.84M4.3M25.02M19.68M52.14M53.2M74.3M61.05M61.15M-39.5M
FCF Margin %13.74%11.83%32.26%41.79%15.1%-23.74%37.44%11.23%-1.73%17.37%38.1%-132.53%3.46%2.65%13.46%9.15%37.38%46.95%51.54%41.73%39.94%-31.51%
FCF Growth %-57.24%-71.6%-35.61%246.32%238.11%-138.79%213.03%910.03%-117.47%-62.69%129.46%-8791.84%82.41%-82.82%27.14%-62.25%-2%-28.4%21.71%-0.16%254.81%-
FCF per Share3.963.2411.4317.825.19-3.809.783.14-0.393.209.43-37.730.730.412.522.599.8514.8623.7831.7532.61-21.07
FCF Conversion (FCF/Net Income)0.32x0.87x1.17x1.20x0.82x0.44x3.98x2.84x0.14x-1.37x3.34x0.93x0.24x-0.76x-0.07x-0.21x3.58x1.53x1.50x1.46x1.55x0.95x
Interest Paid0000000000000000000000
Taxes Paid0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Fleet renewal capital intensity

Earnings Quality and Cash Realization

According to quarterly financial data, TNK's operating cash flow to net income ratio has fluctuated significantly, reaching a low of 0.76 in 2025Q1, which suggests that a portion of reported earnings may be derived from non-cash accounting adjustments rather than pure operational cash generation.

The divergence between net income and operating cash flow warrants caution, as it implies that accounting accruals or non-operating gains are inflating reported profitability. Investors should monitor whether this gap persists, as it may indicate that the company's core shipping operations are less cash-generative than the headline net income figures suggest.

FCF Volatility Amid Market Cycles

Based on reported figures, TNK's free cash flow trajectory remains highly volatile, with margins swinging from a negative 23.3% in 2025Q3 to a positive 41.1% in 2023Q4, reflecting the inherent sensitivity of the company's cash generation to the cyclical nature of global tanker spot rates.

The erratic nature of free cash flow highlights the difficulty in forecasting long-term liquidity for the firm. While the company has demonstrated an ability to generate substantial cash during peak rate environments, the sharp contractions in FCF suggest that the business model remains vulnerable to sudden shifts in maritime demand.

Capital Intensity and Fleet Maintenance

As reported in recent filings, TNK's capital expenditure has been inconsistent, peaking at 56.0% of revenue in 2025Q3, which indicates that the company is periodically forced to commit significant capital to maintain its aging fleet rather than focusing solely on growth or shareholder returns.

The high variability in capital intensity suggests that maintenance requirements are becoming increasingly unpredictable as the fleet ages. This lumpy expenditure profile may continue to pressure free cash flow, potentially limiting the company's ability to execute a smooth, long-term fleet renewal strategy without impacting liquidity.

Strategic Cash Hoarding vs Deployment

Based on the provided financial statements, TNK has prioritized the accumulation of an $831 million cash position over aggressive capital deployment, with share buybacks remaining at zero while dividend payments have been kept relatively modest despite the company's strong net income performance in recent quarters.

Management's decision to maintain a large cash balance appears to be a defensive posture against cyclical downturns, yet it raises questions regarding the efficiency of capital allocation. Investors should consider whether this cash pile will eventually be deployed for fleet modernization or if it will continue to drag on overall return on equity.

Working Capital Efficiency and Fluctuations

As evidenced by the quarterly data, working capital changes have been a source of both cash inflow and outflow, with a notable $31.8 million cash drain in 2026Q1, suggesting that the timing of voyage completions and collections can create significant short-term liquidity swings for the firm.

The volatility in working capital movements reflects the company's reliance on voyage-based revenue recognition, which can lead to timing mismatches between cash receipts and operational expenses. This suggests that the company's cash flow is susceptible to operational bottlenecks that may temporarily obscure the underlying health of the business.

TNK — Frequently Asked Questions

Quick answers to the most common questions about buying TNK stock.

How much cash does Teekay Tankers Ltd. (TNK) generate from operations?

Teekay Tankers Ltd. (TNK) generated $305.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Teekay Tankers Ltd.'s free cash flow?

Teekay Tankers Ltd. (TNK) generated $112.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Teekay Tankers Ltd.'s capital expenditure (CapEx)?

Teekay Tankers Ltd. (TNK) spent $193.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Teekay Tankers Ltd. distribute cash to shareholders?

In 2025, Teekay Tankers Ltd. (TNK) returned $69.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.