Despite volatile free cash flow margins that swung to -23.3% in 2025Q3, the firm maintains exceptional liquidity with a current ratio of 9.40.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Cash from Operations | 367.88M | 305.89M | 471.91M | 626.07M | 193.26M | -107.31M | 347.94M | 117.66M | -7.26M | 79.64M | 209.98M | 166.79M | 13.6M | 6.2M | 27.54M | 24.02M | 58.39M | 59.46M | 77.57M | 61.99M | 62.17M | 41.83M |
| Operating CF Margin % | - | 32.14% | 38.39% | 42.48% | 16.41% | -19.79% | 39.25% | 12.47% | -0.96% | 18.47% | 39.85% | 32.44% | 6.01% | 3.82% | 14.81% | 11.17% | 41.86% | 52.48% | 53.81% | 42.37% | 40.61% | 33.36% |
| Operating CF Growth % | 39.89% | -35.18% | -24.62% | 223.94% | 280.1% | -130.84% | 195.72% | 1720.01% | -109.12% | -62.07% | 25.89% | 1126.12% | 119.33% | -77.48% | 14.66% | -58.86% | -1.8% | -23.34% | 25.13% | -0.28% | 48.63% | - |
| Net Income | 428.7M | 351.19M | 403.67M | 513.67M | 229.09M | -242.37M | 87.32M | 41.36M | -52.55M | -58.02M | 62.85M | 179.63M | 57.14M | -8.14M | -370.18M | -113.08M | 16.31M | 38.93M | 51.84M | 42.49M | 40.15M | 43.89M |
| Depreciation & Amortization | 85.58M | 86.63M | 93.58M | 97.55M | 99.03M | 106.08M | 117.21M | 124M | 118.51M | 100.48M | 104.15M | 73.76M | 50.15M | 47.83M | 72.36M | 74.48M | 45.45M | 28.66M | 22.94M | 15.67M | 15.61M | 13.14M |
| Stock-Based Compensation | 0 | 0 | 0 | 2.9M | 40.8M | 0 | 1.9M | 0 | 1.1M | 1M | 1.53M | 1.8M | 1.5M | 1.1M | 400K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -3.17M | 0 | -5.72M | 7.81M | -129K | -3.11M | 7.11M | 18.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -108.42M | -115.12M | -62.76M | -18.62M | -63.3M | 80.07M | 44.48M | -35.76M | -18.28M | 31.44M | -1.52M | -60.73M | -42.01M | -26.91M | 345.15M | 63.45M | -135K | -31.6M | 7.16M | 515K | 90K | -3.71M |
| Working Capital Changes | -34.83M | -16.8M | 43.15M | 22.75M | -112.22M | -47.98M | 89.92M | -30.43M | -54.95M | 5.74M | 44.5M | -25.88M | -51.68M | -6.59M | -19.79M | -833K | -3.24M | 23.47M | -4.37M | 3.32M | 6.31M | -11.48M |
| Change in Receivables | 0 | 0 | 50.06M | 33.03M | -114.04M | -21.73M | 140.29M | -75.83M | -57.02M | 30.55M | 36.01M | -40.99M | -33.54M | -10.81M | -8.06M | -808K | 0 | 475K | -6.62M | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 6.13M | 6.15M | -11.8M | -17.62M | 13.63M | -28.63M | -7.21M | -6.31M | 28.03M | -11.22M | -13.96M | 3.88M | -16.53M | 4.19M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | -9.85M | -16.27M | 21.07M | -13.93M | -50.04M | 83.24M | 9.78M | -14M | -21.27M | 32.88M | -3.86M | 2.09M | 2.34M | -1.79M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -254.81M | 78.34M | -5.11M | 17.26M | 51.22M | 38.14M | 74.52M | 8.38M | -4.49M | 78.78M | 36.82M | -881.97M | 109.83M | -5.8M | -5.86M | -4.34M | -96.26M | -6.26M | -3.27M | -945K | -1.02M | -81.33M |
| Capital Expenditures | -228.91M | -193.25M | -75.34M | -10.2M | -15.43M | -21.45M | -16.02M | -11.63M | -5.83M | -4.73M | -9.23M | -848.23M | -5.76M | -1.9M | -2.52M | -4.34M | -6.25M | -6.26M | -3.27M | -945K | -1.02M | -81.33M |
| CapEx % of Revenue | 22.75% | 20.3% | 6.13% | 0.69% | 1.31% | 3.95% | 1.81% | 1.23% | 0.77% | 1.1% | 1.75% | 164.96% | 2.54% | 1.17% | 1.35% | 2.02% | 4.48% | 5.53% | 2.27% | 0.65% | 0.67% | 64.87% |
| Acquisitions | 294.59M | 343.09M | 88.78M | 23.56M | 69.65M | 0 | 85.89M | 0 | 746K | 30.83M | 15M | -44.82M | -39.59M | -3.89M | -3.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -99.71M | -99.02M | 0 | 3.9M | -3M | 59.59M | 4.65M | 20.01M | 589K | 52.68M | 31.05M | 11.08M | 155.18M | -9.12M | -3.34M | 0 | 25.57M | 0 | 0 | -945K | 0 | 0 |
| Cash from Financing | -67.6M | -68.53M | -343.4M | -464.75M | -113.05M | 21.95M | -416.1M | -89.76M | -3.45M | -181.14M | -275.11M | 647.68M | 13.72M | -1.1M | -13.9M | -16.01M | 39.89M | -69.47M | -82.44M | -26.21M | -61.15M | 39.5M |
| Debt Issued (Net) | 0 | 0 | -142.17M | -402.85M | -112.03M | 22.18M | -375.54M | -89.63M | 4.7M | -171.07M | -235.82M | 452.44M | -81.51M | 624K | -64.36M | 146.18M | -120.15M | -115.91M | -1.7M | -150.85M | -186.55M | 225.25M |
| Equity Issued (Net) | 1.92M | 1.72M | 2.9M | 0 | 0 | 0 | 0 | 0 | 0 | 13.52M | 7.56M | 242.26M | 111.19M | 0 | 65.77M | 112.05M | 211.98M | 79.73M | -3.84M | 125.93M | 0 | -217.66M |
| Dividends Paid | -69.06M | -69M | -102.82M | -59.52M | 0 | 0 | 0 | 0 | -8.05M | -20.68M | -46.85M | -15.14M | -10.16M | -10.03M | -32.23M | -51.36M | -55.24M | -50.35M | -69.63M | -437.6M | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.65M | -83.72M | 0 | 0 |
| Other Financing | -453K | -1.26M | -101.31M | -2.39M | -1.01M | -225K | -40.56M | -126K | -92K | -2.91M | -15.74M | -31.89M | -13.11M | 8.31M | 16.91M | -222.88M | 3.3M | 0 | -7.28M | 436.32M | 125.4M | 31.91M |
| Net Change in Cash | 45.47M | 315.7M | 123.41M | 178.38M | 131.43M | -47.22M | 6.36M | 36.28M | -15.2M | -22.72M | -28.31M | -66.38M | 137.15M | -695K | 7.78M | 3.68M | 2.02M | -16.27M | -8.14M | 34.84M | 0 | 0 |
| Free Cash Flow | 138.27M | 112.64M | 396.57M | 615.87M | 177.84M | -128.76M | 331.92M | 106.03M | -13.09M | 74.91M | 200.75M | -681.44M | 7.84M | 4.3M | 25.02M | 19.68M | 52.14M | 53.2M | 74.3M | 61.05M | 61.15M | -39.5M |
| FCF Margin % | 13.74% | 11.83% | 32.26% | 41.79% | 15.1% | -23.74% | 37.44% | 11.23% | -1.73% | 17.37% | 38.1% | -132.53% | 3.46% | 2.65% | 13.46% | 9.15% | 37.38% | 46.95% | 51.54% | 41.73% | 39.94% | -31.51% |
| FCF Growth % | -57.24% | -71.6% | -35.61% | 246.32% | 238.11% | -138.79% | 213.03% | 910.03% | -117.47% | -62.69% | 129.46% | -8791.84% | 82.41% | -82.82% | 27.14% | -62.25% | -2% | -28.4% | 21.71% | -0.16% | 254.81% | - |
| FCF per Share | 3.96 | 3.24 | 11.43 | 17.82 | 5.19 | -3.80 | 9.78 | 3.14 | -0.39 | 3.20 | 9.43 | -37.73 | 0.73 | 0.41 | 2.52 | 2.59 | 9.85 | 14.86 | 23.78 | 31.75 | 32.61 | -21.07 |
| FCF Conversion (FCF/Net Income) | 0.32x | 0.87x | 1.17x | 1.20x | 0.82x | 0.44x | 3.98x | 2.84x | 0.14x | -1.37x | 3.34x | 0.93x | 0.24x | -0.76x | -0.07x | -0.21x | 3.58x | 1.53x | 1.50x | 1.46x | 1.55x | 0.95x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fleet renewal capital intensity
According to quarterly financial data, TNK's operating cash flow to net income ratio has fluctuated significantly, reaching a low of 0.76 in 2025Q1, which suggests that a portion of reported earnings may be derived from non-cash accounting adjustments rather than pure operational cash generation.
The divergence between net income and operating cash flow warrants caution, as it implies that accounting accruals or non-operating gains are inflating reported profitability. Investors should monitor whether this gap persists, as it may indicate that the company's core shipping operations are less cash-generative than the headline net income figures suggest.
Based on reported figures, TNK's free cash flow trajectory remains highly volatile, with margins swinging from a negative 23.3% in 2025Q3 to a positive 41.1% in 2023Q4, reflecting the inherent sensitivity of the company's cash generation to the cyclical nature of global tanker spot rates.
The erratic nature of free cash flow highlights the difficulty in forecasting long-term liquidity for the firm. While the company has demonstrated an ability to generate substantial cash during peak rate environments, the sharp contractions in FCF suggest that the business model remains vulnerable to sudden shifts in maritime demand.
As reported in recent filings, TNK's capital expenditure has been inconsistent, peaking at 56.0% of revenue in 2025Q3, which indicates that the company is periodically forced to commit significant capital to maintain its aging fleet rather than focusing solely on growth or shareholder returns.
The high variability in capital intensity suggests that maintenance requirements are becoming increasingly unpredictable as the fleet ages. This lumpy expenditure profile may continue to pressure free cash flow, potentially limiting the company's ability to execute a smooth, long-term fleet renewal strategy without impacting liquidity.
Based on the provided financial statements, TNK has prioritized the accumulation of an $831 million cash position over aggressive capital deployment, with share buybacks remaining at zero while dividend payments have been kept relatively modest despite the company's strong net income performance in recent quarters.
Management's decision to maintain a large cash balance appears to be a defensive posture against cyclical downturns, yet it raises questions regarding the efficiency of capital allocation. Investors should consider whether this cash pile will eventually be deployed for fleet modernization or if it will continue to drag on overall return on equity.
As evidenced by the quarterly data, working capital changes have been a source of both cash inflow and outflow, with a notable $31.8 million cash drain in 2026Q1, suggesting that the timing of voyage completions and collections can create significant short-term liquidity swings for the firm.
The volatility in working capital movements reflects the company's reliance on voyage-based revenue recognition, which can lead to timing mismatches between cash receipts and operational expenses. This suggests that the company's cash flow is susceptible to operational bottlenecks that may temporarily obscure the underlying health of the business.
Quick answers to the most common questions about buying TNK stock.
Teekay Tankers Ltd. (TNK) generated $305.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Teekay Tankers Ltd. (TNK) generated $112.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Teekay Tankers Ltd. (TNK) spent $193.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Teekay Tankers Ltd. (TNK) returned $69.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.