VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
TNL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TNLTravel + Leisure Co.
$62.87$3.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTNLFinancials

Travel + Leisure Co. (TNL) Income Statement

21Y historyFree accessUpdated daily

Revenue growth has been steady at 3-5% quarterly, with Q2 2026 gross margin expanding to 57.0% from 49.7% a year earlier, though operating margin dipped slightly to 19.8% and Q4 2025 saw a disruptive net loss of -$61M.

Income StatementBalance SheetCash FlowRatios

TNL Income Statement

Annual statement

TNL Income Statement

Travel + Leisure Co. (TNL) annual income statement — 21-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Sales/Revenue4.09B4.02B3.86B3.75B3.57B3.13B2.16B4.04B3.93B5.08B5.6B5.54B5.28B5.01B4.53B4.25B3.85B3.75B4.28B4.36B3.84B3.33B
Revenue Growth %4.55%4.06%3.04%5.13%13.82%45.09%-46.56%2.82%-22.56%-9.34%1.14%4.83%5.43%10.48%6.58%10.46%2.69%-12.4%-1.81%13.48%15.2%-
Cost of Goods Sold2.24B2.93B1.97B1.93B1.84B1.56B1.23B1.94B1.91B1.86B1.83B2.33B2.5B2.39B2.09B2.02B1.88B1.82B2.03B2.12B1.79B1.54B
COGS % of Revenue-72.82%51.04%51.44%51.56%49.9%56.85%48%48.66%36.64%32.65%42.18%47.42%47.75%46.16%47.6%48.71%48.61%47.44%48.58%46.62%46.18%
Gross Profit1.85B1.09B1.89B1.82B1.73B1.57B932M2.1B2.02B1.95B1.86B2.54B2.78B2.62B2.44B2.23B1.98B1.93B2.25B2.24B2.05B1.79B
Gross Margin %45.19%27.18%48.96%48.56%48.44%50.1%43.15%52%51.34%38.34%33.29%45.94%52.58%52.25%53.84%52.4%51.29%51.39%52.56%51.42%53.38%53.82%
Gross Profit Growth %--42.23%3.9%5.38%10.06%68.45%-55.66%4.16%3.7%4.4%-26.7%-8.43%6.11%7.21%9.51%12.86%2.49%-14.36%0.36%9.31%14.26%-
Operating Expenses1.23B376M1.16B1.1B1.07B952M1.04B1.29B1.5B1.51B1.21B1.61B1.84B1.81B1.69B3.24B2.84B1.27B3.08B1.53B1.47B1.18B
OpEx % of Revenue-9.35%29.99%29.36%30.14%30.38%48.01%31.91%38.03%29.69%21.54%29.05%34.77%36.17%37.25%76.23%73.85%33.89%71.95%35.14%38.37%35.23%
Selling, General & Admin1.14B1.08B1.02B961M930M797M727M1.16B1.12B1.13B1.07B1.41B1.56B1.47B1.39B1.22B1.07B1.09B1.39B1.35B1.23B1.18B
SG&A % of Revenue-26.93%26.53%25.63%26.07%25.43%33.66%28.62%28.54%22.18%19.06%25.43%29.48%29.37%30.64%28.7%27.81%29.15%32.49%30.96%31.94%35.38%
Research & Development0000000000000000000000
R&D % of Revenue----------------------
Other Operating Expenses2M-707M134M140M145M155M310M136M373M381M139M200M279M002.02B1.77B178M1.69B182M247M-5M
Operating Income622M717M733M720M653M618M-105M812M523M439M658M935M941M910M852M767M718M594M-830M710M577M620M
Operating Margin %15.19%17.83%18.97%19.2%18.31%19.72%-4.86%20.09%13.3%8.65%11.75%16.89%17.82%18.17%18.79%18.03%18.64%15.84%-19.39%16.28%15.02%18.59%
Operating Income Growth %--2.18%1.81%10.26%5.66%688.57%-112.93%55.26%19.13%-33.28%-29.63%-0.64%3.41%6.81%11.08%6.82%20.88%171.57%-216.9%23.05%-6.94%-
EBITDA749M841M848M832M772M742M21M933M661M575M785M1.12B1.17B1.13B1.04B945M891M772M-646M876M725M751M
EBITDA Margin %18.3%20.92%21.95%22.19%21.64%23.68%0.97%23.08%16.82%11.33%14.02%20.27%22.23%22.48%22.87%22.21%23.14%20.59%-15.09%20.09%18.87%22.52%
EBITDA Growth %-14.6%-0.83%1.92%7.77%4.04%3433.33%-97.75%41.15%14.96%-26.75%-30.04%-4.43%4.26%8.58%9.74%6.06%15.41%219.5%-173.74%20.83%-3.46%-
D&A (Non-Cash Add-back)127M124M115M112M119M124M126M121M138M136M127M187M233M216M185M178M173M178M184M166M148M131M
EBIT574M704M762M736M681M627M-84M842M566M473M675M959M958M814M760M790M700M607M-807M728M577M620M
Net Interest Income96M96M-235M-238M-189M-195M-185M-155M-165M-149M-126M-114M-103M-122M-124M-116M-132M-107M-68M-62M-35M6M
Interest Income464M463M14M13M6M3M7M7M5M7M7M8M10M9M8M24M5M7M12M11M32M6M
Interest Expense368M367M249M251M195M198M192M162M170M156M133M122M113M131M132M152M167M114M80M73M67M0
Other Income/Expense-274M-380M-220M-235M-167M-189M-171M-132M-127M-121M-116M-98M-96M-227M-224M-117M-155M-101M-57M-55M-35M6M
Pretax Income348M337M513M485M486M429M-276M680M396M590M940M916M845M683M628M650M563M493M-887M655M542M626M
Pretax Margin %8.5%8.38%13.28%12.93%13.62%13.69%-12.78%16.82%10.07%11.62%16.79%16.55%16%13.64%13.85%15.28%14.62%13.15%-20.72%15.02%14.11%18.77%
Income Tax110M107M135M94M130M116M-23M191M130M-229M328M304M316M250M229M233M184M200M187M252M190M195M
Effective Tax Rate %31.61%31.75%26.32%19.38%26.75%27.04%8.33%28.09%32.83%-38.81%34.89%33.19%37.4%36.6%36.46%35.85%32.68%40.57%-21.08%38.47%35.06%31.15%
Net Income238M230M411M396M357M308M-253M507M672M854M611M612M529M432M400M417M379M293M-1.07B403M287M431M
Net Margin %5.81%5.72%10.64%10.56%10.01%9.83%-11.71%12.54%17.09%16.82%10.91%11.05%10.02%8.62%8.82%9.8%9.84%7.81%-25.09%9.24%7.47%12.92%
Net Income Growth %-40.05%-44.04%3.79%10.92%15.91%221.74%-149.9%-24.55%-21.31%39.77%-0.16%15.69%22.45%8%-4.08%10.03%29.35%127.28%-366.5%40.42%-33.41%-
Net Income (Continuing)238M230M378M391M356M313M-253M489M266M646M545M612M529M433M399M417M379M293M-1.07B403M352M431M
Discontinued Operations0033M5M1M-5M018M406M209M260M60M0000000000
Minority Interest-1M-1M1M1M9M7M7M6M5M5M4M3M2M2M1M0000000
EPS (Diluted)3.753.445.355.284.233.62-2.945.296.778.405.535.144.183.212.752.512.051.61-6.032.201.442.15
EPS Growth %-36.79%-35.7%1.33%24.82%16.85%223.13%-155.58%-21.86%-19.4%51.9%7.59%22.97%30.22%16.73%9.56%22.44%27.33%126.7%-374.09%52.78%-33.02%-
EPS (Basic)-3.515.395.324.273.62-2.945.316.798.465.565.184.223.252.802.572.131.64-6.032.221.452.15
Diluted Shares Outstanding63.4M66.9M70.7M75M84.2M86.5M86.1M92.4M99.2M104M111M119M127M135M145M166M185M182M178M183M199.31M200.47M
Basic Shares Outstanding62.3M65.6M70.1M74.5M83.4M86.5M86.1M92.1M98.9M103M110M118M125M133M143M162M178M179M178M181M197.93M200.47M
Dividend Payout Ratio-64.78%34.55%34.34%37.82%35.39%-32.74%28.87%28.34%36.5%33.01%33.84%36.11%33.5%23.74%22.69%9.9%-3.47%473.87%13.69%

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Rising loan loss provisions

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Steady Growth Amidst Mixed Signals

Revenue growth has been modest but consistent, averaging around 3-5% quarterly, with Q2 2026 showing 4.4% growth. According to the latest income statement data, this stability suggests a mature business model.

The revenue trajectory appears stable, with quarterly growth rates ranging from 0.7% to 5.7% over the past ten quarters. The most recent quarter (2026Q2) reported $1.1B in revenue, a 4.4% increase year-over-year, indicating a steady but not accelerating trend. This consistency likely reflects the recurring nature of membership fees and financing income, which provide a stable base, while VOI sales contribute more volatile transactional revenue. Investors should monitor whether the recent acquisitions can accelerate growth beyond this modest pace.

Gross Margin Resilience with Cost Pressures

Gross margin improved to 57.0% in Q2 2026, up from 49.7% a year earlier, as reported in the financial statements. This expansion suggests better cost management or a favorable sales mix, though operating margin dipped slightly.

Gross margin has shown a clear upward trend, from 44.9% in 2024Q1 to 57.0% in 2026Q2, indicating improved efficiency in resort operations or a shift toward higher-margin recurring revenue. However, operating margin remained relatively stable around 19-20%, implying that SG&A expenses have absorbed some of the gross margin gains. The Q4 2025 anomaly, where gross margin plummeted to 14.4%, appears to be a one-time event, possibly related to impairments or restructuring, and warrants further investigation. This margin resilience suggests pricing power, but the sustainability depends on controlling sales and marketing costs.

Operating Leverage Limited by SG&A

Operating income growth has lagged revenue growth, with Q2 2026 operating margin at 19.8% versus 20.2% a year ago. Based on reported figures, SG&A expenses have risen proportionally, limiting operating leverage.

Despite revenue growth of 4.4% in Q2 2026, operating income grew only 1.9% year-over-year, indicating that operating leverage is not materializing. SG&A expenses increased from $268M to $302M, a 12.7% rise, outpacing revenue growth. This suggests that the company is investing heavily in sales and marketing to drive VOI sales, which may be necessary but dilutes incremental profitability. The lack of operating leverage could be a concern if revenue growth slows, as fixed costs would pressure margins.

Earnings Quality Tempered by One-Time Items

Net income in Q4 2025 was -$61M, a stark contrast to the positive earnings in other quarters, as per the income statement. This volatility suggests earnings quality is affected by non-recurring charges or impairments.

The Q4 2025 net loss of -$61M, despite positive operating income of $39M, indicates significant below-the-line items, possibly related to impairments or tax adjustments. Excluding this quarter, net income has been relatively stable, with Q2 2026 at $109M. Stock-based compensation has been modest, averaging around $13M per quarter, which does not materially distort EPS. However, the EPS miss in Q2 2026 (reported $1.72 vs. consensus $1.88) suggests that reported earnings may be under pressure from higher financing costs or provisions, warranting a closer look at the quality of earnings.

SG&A and COGS Drive Cost Structure

SG&A expenses have risen to $302M in Q2 2026, up from $268M a year earlier, as reported in the financial statements. This increase, coupled with COGS fluctuations, highlights the cost sensitivity of the business.

The primary cost drivers are COGS and SG&A, with R&D being negligible. COGS has been volatile, ranging from $441M to $878M, with the Q4 2025 spike likely due to one-time charges. SG&A has steadily increased, reflecting higher sales and marketing investments to support growth. The provision for loan losses, embedded in COGS or SG&A, is a critical variable that could impact margins if credit quality deteriorates. Management's expense discipline appears moderate, but the rising SG&A suggests a focus on growth over cost containment.

Q4 2025: A Disruptive Quarter

The most significant inflection occurred in Q4 2025, where gross margin collapsed to 14.4% and net income turned negative, as per the income statement. This quarter likely reflects a strategic or accounting event that reshaped the financial trajectory.

Q4 2025 stands out as an anomaly, with gross profit of only $148M on $1.0B revenue, leading to a net loss. This could be due to a large impairment, restructuring charge, or a change in revenue recognition. The subsequent recovery in Q1 and Q2 2026, with gross margins back to 54-57%, suggests the impact was temporary. However, the lasting impact may be increased scrutiny on cost management and a more cautious approach to acquisitions. Investors should monitor whether this quarter signals underlying volatility in the business model.

What Could Invalidate the Base Case

The primary risk is rising provisions for loan losses, which could compress margins and net income. As reported in the financial statements, the consumer financing portfolio is a significant earnings driver, and credit deterioration would directly impact profitability.

Short-sellers might argue that the company's earnings quality is overstated due to the reliance on interest income from its loan portfolio, which carries credit risk. The Q2 2026 EPS miss, despite revenue growth, could be an early sign of rising loan loss provisions. Additionally, the recent acquisitions add integration risk and could increase leverage, potentially straining the balance sheet. If the consumer credit environment weakens, the provision for loan losses could rise, eroding net income and challenging the sustainability of dividends and buybacks. The market's discount on the stock may reflect these concerns, and any negative credit data could trigger a re-rating.

TNL — Frequently Asked Questions

Quick answers to the most common questions about buying TNL stock.

What was Travel + Leisure Co.'s (TNL) revenue in 2025?

For fiscal year 2025, Travel + Leisure Co. (TNL) reported total revenue of $4.02B. This represents a 20.6% increase compared to $3.33B in 2005.

Is Travel + Leisure Co. (TNL) profitable?

Travel + Leisure Co. (TNL) is profitable, generating $230.0M in net income for the fiscal year ending 2025 with a net profit margin of 5.7%.

What is Travel + Leisure Co.'s operating profit margin?

Travel + Leisure Co. (TNL) reported an operating income of $717.0M, resulting in an operating profit margin of 17.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Travel + Leisure Co.'s gross profit and gross margin?

Travel + Leisure Co. (TNL) generated $1.09B in gross profit for the year, representing a gross profit margin of 27.2%. This demonstrates the company's core pricing power and production efficiency.