Liquidity is tightening as the current ratio compressed from 4.07 in 2023Q4 to 1.63 in 2026Q1, reflecting a shrinking asset base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 | Dec'94 |
|---|
| Total Current Assets | 16.76M | 17.47M | 16.28M | 27.4M | 45.52M | 68.86M | 7.93M | 16.43M | 29.51M | 17.94M | 21.57M | 30.34M | 19.07M | 16.22M | 12.46M | 7.12M | 3.33M | 2.75M | 5.93M | 11.56M | 12.22M | 1.16M | 835.31K | 1.37M | 4.91M | 4.54M | 2.6M | 500K | 2.5M | 2M | 100K |
| Cash & Short-Term Investments | 14.43M | 13.06M | 11.61M | 23.18M | 41.79M | 67.33M | 6.23M | 15.04M | 28.92M | 17.12M | 19.05M | 20.82M | 17.52M | 14.63M | 9.95M | 6.68M | 2.65M | 2.72M | 5.86M | 11.49M | 12.19M | 1.16M | 327.19K | 859.3K | 3.37M | 4.39M | 2.5M | 400K | 2M | 1.9M | 100K |
| Cash Only | 14.43M | 13.06M | 11.61M | 23.18M | 41.79M | 67.33M | 6.23M | 15.04M | 28.92M | 17.12M | 19.05M | 20.82M | 17.52M | 14.63M | 9.95M | 6.68M | 2.65M | 2.72M | 5.86M | 11.49M | 12.19M | 1.16M | 327.19K | 859.3K | 3.04M | 3.87M | 2.5M | 400K | 2M | 1.9M | 100K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327.42K | 519.39K | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 3.83M | 3.32M | 1.94M | 231K | 0 | 469K | 3K | 0 | 46K | 185K | 0 | 0 | 0 | 0 | 405K | 658.54K | 30.57K | 55.42K | 0 | 0 | 0 | 0 | 0 | 1M | 0 | 0 | 100K | 0 | 0 | 0 |
| Days Sales Outstanding | 2.29K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75.96 | 108.24 | - | - | - | - | - | - | 720.53 | - | - | 73 | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 2.33M | 576K | 0 | 0 | 0 | 458K | 0 | 0 | 0 | 0 | 1.68M | 8.97M | 1.07M | 1.36M | 0 | 23K | 0 | 8.97K | 0 | 0 | 0 | 0 | 349.42K | 427.55K | 540.27K | 145.24K | 0 | 0 | 500K | 100K | -100K |
| Total Non-Current Assets | 21.49M | 20.77M | 19.07M | 27.82M | 26.34M | 1.51M | 476K | 809K | 630K | 895K | 928K | 508K | 71K | 41K | 960K | 354K | 780.22K | 1.32M | 1.46M | 2.08M | 297.29K | 282.13K | 679.34K | 683.35K | 541.01K | 509.59K | 300K | 200K | 300K | 200K | 300K |
| Property, Plant & Equipment | 2.14M | 1.02M | 1.54M | 2.18M | 1.54M | 1.48M | 453K | 786K | 607K | 872K | 905K | 494K | 65K | 37K | 223K | 323K | 511.14K | 1.05M | 1.45M | 2.06M | 297.29K | 282.13K | 224.27K | 347.23K | 266.29K | 289.67K | 200K | 100K | 200K | 100K | 100K |
| Fixed Asset Turnover | 0.21x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.19x | 0.10x | - | - | - | - | 0.04x | 2.52x | 1.90x | 1.38x | 2.00x | 5.00x | 2.50x | 1.00x | 1.00x |
| Goodwill | 0 | 0 | 0 | 5.7M | 5.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.23K | 178.23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 19.62M | 17.36M | 19.75M | 19.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445.85K | 308.2K | 258.9K | 204.28K | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 92K | 46K | 0 | 102K | 99K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.85K | 11.99K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 19.35M | 82K | 171K | 78K | -3.15M | 23K | 23K | 23K | 23K | 23K | 23K | 14K | 6K | 4K | 737K | 31K | 90.85K | 0 | 0 | 13.38K | 0 | 0 | 9.22K | 27.91K | 15.83K | 15.64K | 100K | 100K | 100K | 100K | 200K |
| Total Assets | 38.25M | 38.24M | 35.35M | 55.22M | 71.86M | 70.36M | 8.41M | 17.23M | 30.14M | 18.84M | 22.5M | 30.84M | 19.14M | 16.26M | 13.42M | 7.48M | 4.11M | 4.08M | 7.39M | 13.63M | 12.52M | 1.44M | 1.51M | 2.06M | 5.45M | 5.05M | 2.9M | 700K | 2.8M | 2.2M | 400K |
| Asset Turnover | 0.01x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.77x | 0.03x | - | - | - | - | 0.01x | 0.43x | 0.09x | 0.08x | 0.14x | 0.71x | 0.18x | 0.05x | 0.25x |
| Asset Growth % | -11.5% | 8.17% | -35.98% | -23.16% | 2.13% | 736.68% | -51.2% | -42.82% | 60% | -16.27% | -27.06% | 61.12% | 17.76% | 21.11% | 79.55% | 81.85% | 0.87% | -44.81% | -45.83% | 8.93% | 769.17% | -4.93% | -26.34% | -62.27% | 7.96% | 74.09% | 314.29% | -75% | 27.27% | 450% | -77.78% |
| Total Current Liabilities | 10.26M | 10.01M | 7.58M | 6.74M | 7.06M | 3.55M | 2.97M | 5.28M | 3.38M | 9.79M | 19.76M | 15.57M | 9.59M | 1.03M | 395K | 417K | 500.15K | 425.64K | 620.72K | 1.69M | 729.02K | 2.14M | 5.02M | 5.53M | 1.47M | 1.19M | 1.2M | 1.4M | 1.1M | 400K | 900K |
| Accounts Payable | 608K | 1.01M | 859K | 770K | 915K | 524K | 886K | 2.31M | 1.03M | 2.02M | 1.99M | 4.41M | 996K | 142K | 395K | 388K | 266K | 400.48K | 574.9K | 728.12K | 540.12K | 214.37K | 2.6M | 856.22K | 1.23M | 773.21K | 600K | 900K | 400K | 100K | 600K |
| Days Payables Outstanding | 11.5K | 3.43K | - | - | - | - | - | - | 1.39K | 3.01K | 4.63K | 22.37K | - | - | - | - | 207.62 | - | - | - | - | - | - | - | 3.79K | 3.27K | 2.19K | 3.29K | 1.46K | - | - |
| Short-Term Debt | 545K | 606K | 61K | 63K | 57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900K | 0 | 0 | 1M | 4M | 0 | 0 | 100K | 0 | 0 | 200K | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 9.11M | 8.39M | 1.8M | 906K | 4.47M | 0 | 868K | 0 | 99K | 4.17M | 14.82M | 10.59M | 7.11M | 0 | 0 | 1K | 104.91K | 8.16K | 0 | 0 | 0 | 0 | 1.42M | 677.53K | 235.76K | 421.68K | 500K | 500K | 700K | 100K | 300K |
| Current Ratio | 1.63x | 1.74x | 2.15x | 4.07x | 6.45x | 19.37x | 2.67x | 3.11x | 8.72x | 1.83x | 1.09x | 1.95x | 1.99x | 15.79x | 31.55x | 17.08x | 6.66x | 6.47x | 9.55x | 6.85x | 16.76x | 0.54x | 0.17x | 0.25x | 3.34x | 3.80x | 2.17x | 0.36x | 2.27x | 5.00x | 0.11x |
| Quick Ratio | 1.63x | 1.74x | 2.15x | 4.07x | 6.45x | 19.37x | 2.67x | 3.11x | 8.72x | 1.83x | 1.09x | 1.95x | 1.99x | 15.79x | 31.55x | 17.02x | 6.66x | 6.47x | 9.55x | 6.85x | 16.76x | 0.54x | 0.17x | 0.25x | 3.34x | 3.80x | 2.17x | 0.36x | 2.27x | 5.00x | - |
| Cash Conversion Cycle | -9.2K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 12.59M | 12.84M | 8.7M | 8.78M | 10.24M | 1.4M | 186K | 473K | 302K | 12.46M | 492K | 267K | 0 | 0 | 0 | 0 | 32.34K | 105.79K | 0 | 0 | 0 | 0 | 10.5M | 5M | 2M | 2M | 1M | 1.6M | 0 | 0 | 0 |
| Long-Term Debt | 1.52M | 1.67M | 92K | 162K | 221K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.5M | 5M | 2M | 2M | 1M | 1.6M | 0 | 0 | 0 |
| Capital Lease Obligations | 1.37M | 352K | 873K | 1.44M | 1.19M | 1.4M | 186K | 473K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.79K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 430K | 0 | 762K | 0 | 1.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 11.06M | 10.82M | 6.97M | 7.18M | 7.21M | 0 | 0 | 0 | 302K | 402K | 492K | 267K | 0 | 0 | 0 | 0 | 32.34K | 93K | 0 | 0 | 0 | 0 | -10.5M | -5M | -2M | -2M | -1M | -1.6M | 0 | 0 | 0 |
| Total Liabilities | 22.85M | 22.86M | 16.29M | 15.52M | 17.3M | 4.96M | 3.15M | 5.75M | 3.69M | 22.25M | 20.25M | 15.84M | 9.59M | 1.03M | 395K | 417K | 532.48K | 531.43K | 620.72K | 1.69M | 729.02K | 2.14M | 16.9M | 11.14M | 5.86M | 4.38M | 2.2M | 2.9M | 1.1M | 400K | 900K |
| Total Debt | 2.07M | 2.63M | 1.56M | 2.15M | 1.68M | 1.53M | 473K | 722K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.4K | 29.79K | 0 | 900K | 0 | 0 | 11.5M | 9M | 2M | 2M | 1.1M | 1.6M | 0 | 200K | 0 |
| Net Debt | -12.36M | -10.43M | -10.04M | -21.02M | -40.1M | -65.8M | -5.75M | -14.32M | -28.92M | -17.12M | -19.05M | -20.82M | -17.52M | -14.63M | -9.95M | -6.68M | -2.62M | -2.69M | -5.86M | -10.59M | -12.19M | -1.16M | 11.17M | 8.14M | -1.04M | -1.87M | -1.4M | 1.2M | -2M | -1.7M | -100K |
| Debt / Equity | 0.13x | 0.17x | 0.08x | 0.05x | 0.03x | 0.02x | 0.09x | 0.06x | - | - | - | - | - | - | - | - | 0.01x | 0.01x | - | 0.08x | - | - | - | - | - | 2.98x | 1.57x | - | - | 0.11x | - |
| Debt / EBITDA | -0.10x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.21x | 0.14x | - | - | - | - |
| Net Debt / EBITDA | 0.57x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.19x | -0.17x | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -107.14x | -376.71x | -519.94x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 15.4M | 15.38M | 19.07M | 39.7M | 54.56M | 65.41M | 5.26M | 11.49M | 26.45M | -3.41M | 2.25M | 15M | 9.56M | 15.23M | 13.03M | 7.06M | 3.58M | 3.54M | 6.76M | 11.95M | 11.79M | -703.84K | -15.39M | -9.09M | -413.72K | 671.07K | 700K | -2.2M | 1.7M | 1.8M | -600K |
| Equity Growth % | -154.18% | -19.32% | -51.97% | -27.25% | -16.58% | 1143.97% | -54.23% | -56.58% | 875.81% | -251.62% | -85.01% | 57% | -37.26% | 16.9% | 84.56% | 97.26% | 0.97% | -47.61% | -43.37% | 1.35% | 1774.59% | 95.43% | -69.33% | -2096.24% | -161.65% | -4.13% | 131.82% | -229.41% | -5.56% | 400% | -135.29% |
| Book Value per Share | 0.37 | 1.27 | 14.14 | 61.61 | 89.00 | 5.37 | 2.77 | 6.99 | 42.45 | -9.60 | 8.35 | 65.07 | 53.99 | 116.73 | 130.67 | 89.16 | 55.93 | 58.19 | 114.65 | 237.60 | 1271.59 | -510.03 | - | - | - | - | - | - | - | - | - |
| Total Shareholders' Equity | 15.4M | 15.38M | 19.07M | 39.7M | 54.56M | 65.41M | 8.03M | 14.37M | 29.36M | -1.5M | 3.85M | 16.05M | 9.56M | 15.23M | 13.03M | 7.06M | 3.58M | 3.54M | 6.76M | 11.95M | 11.79M | -703.84K | -15.39M | -9.09M | -413.72K | 671.07K | 700K | -2.2M | 1.7M | 1.8M | -600K |
| Common Stock | 45K | 34K | 3K | 18K | 16K | 13K | 29K | 17K | 15K | 129K | 117K | 91K | 72K | 58K | 44K | 31K | 23.34K | 21.45K | 20.88K | 20.43K | 48.68K | 1.45K | 295.64K | 290.02K | 287.92K | 273.09K | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -360.75M | -358.71M | -334.97M | -309.32M | -290.97M | -271.28M | -248.09M | -235.54M | -219.46M | -194.17M | -172.03M | -144.78M | -101.04M | -81.26M | -68.94M | -51.87M | -43.72M | -42.01M | -38.28M | -31.08M | -8.77M | -3.91M | -103.44M | -92.5M | -80.97M | -73.41M | -55.2M | -36.2M | -26.6M | -19.6M | -12.2M |
| Treasury Stock | 0 | -288K | -288K | -288K | -288K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 377K | 755K | -1.18M | 32K | -679K | 0 | 0 | 0 | 0 | -12.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -2.77M | -2.88M | -2.91M | -1.91M | -1.6M | -1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and dilution risk
As reported in financial statements, Theriva's total assets have declined from $55.2 million in 2023Q4 to $38.2 million by 2026Q1, reflecting a consistent contraction in the company's resource base as it continues to fund clinical development without achieving a self-sustaining commercial revenue stream.
The steady decline in total assets suggests that the company is consuming its capital base to support ongoing R&D, which limits the runway for future clinical milestones. This trajectory indicates that the business model remains entirely dependent on external capital injections to maintain operations.
Based on recent SEC filings, the current ratio has compressed from a peak of 4.07 in 2023Q4 to 1.63 in 2026Q1, indicating a significant reduction in the company's ability to cover short-term obligations as cash reserves dwindle relative to ongoing clinical trial expenditures.
The rapid deterioration of the current ratio highlights the precarious nature of the company's liquidity position. Investors should monitor this trend closely, as the narrowing buffer suggests that any unexpected delays in clinical trial enrollment or regulatory hurdles could necessitate immediate and potentially dilutive financing.
According to historical balance sheet data, equity has fallen from $39.7 million in 2023Q4 to $15.4 million in 2026Q1, a trend driven by the accumulation of massive retained earnings deficits that now total over $360 million, reflecting the high cost of clinical-stage biotechnology development.
The persistent erosion of equity underscores the value-destructive nature of the company's current funding model. The reliance on equity financing to bridge the gap between research and commercialization suggests that existing shareholders face continued dilution risk until a transformative partnership or clinical success is achieved.
As evidenced by the company's balance sheet, the presence of $19.6 million in goodwill as of 2025Q4 represents a significant portion of total assets, which warrants further investigation into potential impairment risks if the VCN-01 clinical program fails to meet its primary endpoints.
The reliance on intangible assets like goodwill to bolster the balance sheet is a common but risky practice in biotech acquisitions. Should the underlying clinical assets fail to demonstrate the expected therapeutic value, the company may be forced to take substantial write-downs, further weakening an already strained equity position.
Quick answers to the most common questions about buying TOVX stock.
As of 2025, Theriva Biologics, Inc. (TOVX) had total assets of $38.2M including $17.5M in current assets.
Theriva Biologics, Inc. (TOVX) carries total debt of $2.6M, offset by $13.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Theriva Biologics, Inc. (TOVX) has total shareholders' equity (book value) of $15.4M ($1.27 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Theriva Biologics, Inc. (TOVX) reported a current ratio of 1.74x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.