VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TOVXTheriva Biologics, Inc.
$0.25$9M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTOVXBalance Sheet

Theriva Biologics, Inc. (TOVX) Balance Sheet

30Y historyFree accessUpdated daily

Liquidity is tightening as the current ratio compressed from 4.07 in 2023Q4 to 1.63 in 2026Q1, reflecting a shrinking asset base.

TOVX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95Dec'94
Total Current Assets16.76M17.47M16.28M27.4M45.52M68.86M7.93M16.43M29.51M17.94M21.57M30.34M19.07M16.22M12.46M7.12M3.33M2.75M5.93M11.56M12.22M1.16M835.31K1.37M4.91M4.54M2.6M500K2.5M2M100K
Cash & Short-Term Investments14.43M13.06M11.61M23.18M41.79M67.33M6.23M15.04M28.92M17.12M19.05M20.82M17.52M14.63M9.95M6.68M2.65M2.72M5.86M11.49M12.19M1.16M327.19K859.3K3.37M4.39M2.5M400K2M1.9M100K
Cash Only14.43M13.06M11.61M23.18M41.79M67.33M6.23M15.04M28.92M17.12M19.05M20.82M17.52M14.63M9.95M6.68M2.65M2.72M5.86M11.49M12.19M1.16M327.19K859.3K3.04M3.87M2.5M400K2M1.9M100K
Short-Term Investments000000000000000000000000327.42K519.39K00000
Accounts Receivable03.83M3.32M1.94M231K0469K3K046K185K0000405K658.54K30.57K55.42K000001M00100K000
Days Sales Outstanding2.29K---------------75.96108.24------720.53--73---
Inventory00000000000000023K00000000000000100K
Days Inventory Outstanding-------------------------------
Other Current Assets2.33M576K000458K00001.68M8.97M1.07M1.36M023K08.97K0000349.42K427.55K540.27K145.24K00500K100K-100K
Total Non-Current Assets21.49M20.77M19.07M27.82M26.34M1.51M476K809K630K895K928K508K71K41K960K354K780.22K1.32M1.46M2.08M297.29K282.13K679.34K683.35K541.01K509.59K300K200K300K200K300K
Property, Plant & Equipment2.14M1.02M1.54M2.18M1.54M1.48M453K786K607K872K905K494K65K37K223K323K511.14K1.05M1.45M2.06M297.29K282.13K224.27K347.23K266.29K289.67K200K100K200K100K100K
Fixed Asset Turnover0.21x---------------6.19x0.10x----0.04x2.52x1.90x1.38x2.00x5.00x2.50x1.00x1.00x
Goodwill0005.7M5.53M00000000000178.23K178.23K0000000000000
Intangible Assets019.62M17.36M19.75M19.15M00000000000000000445.85K308.2K258.9K204.28K00000
Long-Term Investments92K46K0102K99K00000000000090.85K11.99K000000000000
Other Non-Current Assets19.35M82K171K78K-3.15M23K23K23K23K23K23K14K6K4K737K31K90.85K0013.38K009.22K27.91K15.83K15.64K100K100K100K100K200K
Total Assets38.25M38.24M35.35M55.22M71.86M70.36M8.41M17.23M30.14M18.84M22.5M30.84M19.14M16.26M13.42M7.48M4.11M4.08M7.39M13.63M12.52M1.44M1.51M2.06M5.45M5.05M2.9M700K2.8M2.2M400K
Asset Turnover0.01x---------------0.77x0.03x----0.01x0.43x0.09x0.08x0.14x0.71x0.18x0.05x0.25x
Asset Growth %-11.5%8.17%-35.98%-23.16%2.13%736.68%-51.2%-42.82%60%-16.27%-27.06%61.12%17.76%21.11%79.55%81.85%0.87%-44.81%-45.83%8.93%769.17%-4.93%-26.34%-62.27%7.96%74.09%314.29%-75%27.27%450%-77.78%
Total Current Liabilities10.26M10.01M7.58M6.74M7.06M3.55M2.97M5.28M3.38M9.79M19.76M15.57M9.59M1.03M395K417K500.15K425.64K620.72K1.69M729.02K2.14M5.02M5.53M1.47M1.19M1.2M1.4M1.1M400K900K
Accounts Payable608K1.01M859K770K915K524K886K2.31M1.03M2.02M1.99M4.41M996K142K395K388K266K400.48K574.9K728.12K540.12K214.37K2.6M856.22K1.23M773.21K600K900K400K100K600K
Days Payables Outstanding11.5K3.43K------1.39K3.01K4.63K22.37K----207.62-------3.79K3.27K2.19K3.29K1.46K--
Short-Term Debt545K606K61K63K57K00000000000000900K001M4M00100K00200K0
Deferred Revenue (Current)0000000000000000000000000000000
Other Current Liabilities9.11M8.39M1.8M906K4.47M0868K099K4.17M14.82M10.59M7.11M001K104.91K8.16K00001.42M677.53K235.76K421.68K500K500K700K100K300K
Current Ratio1.63x1.74x2.15x4.07x6.45x19.37x2.67x3.11x8.72x1.83x1.09x1.95x1.99x15.79x31.55x17.08x6.66x6.47x9.55x6.85x16.76x0.54x0.17x0.25x3.34x3.80x2.17x0.36x2.27x5.00x0.11x
Quick Ratio1.63x1.74x2.15x4.07x6.45x19.37x2.67x3.11x8.72x1.83x1.09x1.95x1.99x15.79x31.55x17.02x6.66x6.47x9.55x6.85x16.76x0.54x0.17x0.25x3.34x3.80x2.17x0.36x2.27x5.00x-
Cash Conversion Cycle-9.2K------------------------------
Total Non-Current Liabilities12.59M12.84M8.7M8.78M10.24M1.4M186K473K302K12.46M492K267K000032.34K105.79K000010.5M5M2M2M1M1.6M000
Long-Term Debt1.52M1.67M92K162K221K0000000000000000010.5M5M2M2M1M1.6M000
Capital Lease Obligations1.37M352K873K1.44M1.19M1.4M186K473K00000000012.79K0000000000000
Deferred Tax Liabilities430K0762K01.62M00000000000000000000000000
Other Non-Current Liabilities11.06M10.82M6.97M7.18M7.21M000302K402K492K267K000032.34K93K0000-10.5M-5M-2M-2M-1M-1.6M000
Total Liabilities22.85M22.86M16.29M15.52M17.3M4.96M3.15M5.75M3.69M22.25M20.25M15.84M9.59M1.03M395K417K532.48K531.43K620.72K1.69M729.02K2.14M16.9M11.14M5.86M4.38M2.2M2.9M1.1M400K900K
Total Debt2.07M2.63M1.56M2.15M1.68M1.53M473K722K0000000024.4K29.79K0900K0011.5M9M2M2M1.1M1.6M0200K0
Net Debt-12.36M-10.43M-10.04M-21.02M-40.1M-65.8M-5.75M-14.32M-28.92M-17.12M-19.05M-20.82M-17.52M-14.63M-9.95M-6.68M-2.62M-2.69M-5.86M-10.59M-12.19M-1.16M11.17M8.14M-1.04M-1.87M-1.4M1.2M-2M-1.7M-100K
Debt / Equity0.13x0.17x0.08x0.05x0.03x0.02x0.09x0.06x--------0.01x0.01x-0.08x-----2.98x1.57x--0.11x-
Debt / EBITDA-0.10x------------------------0.21x0.14x----
Net Debt / EBITDA0.57x-------------------------0.19x-0.17x----
Interest Coverage-----------------107.14x-376.71x-519.94x------------
Total Equity15.4M15.38M19.07M39.7M54.56M65.41M5.26M11.49M26.45M-3.41M2.25M15M9.56M15.23M13.03M7.06M3.58M3.54M6.76M11.95M11.79M-703.84K-15.39M-9.09M-413.72K671.07K700K-2.2M1.7M1.8M-600K
Equity Growth %-154.18%-19.32%-51.97%-27.25%-16.58%1143.97%-54.23%-56.58%875.81%-251.62%-85.01%57%-37.26%16.9%84.56%97.26%0.97%-47.61%-43.37%1.35%1774.59%95.43%-69.33%-2096.24%-161.65%-4.13%131.82%-229.41%-5.56%400%-135.29%
Book Value per Share0.371.2714.1461.6189.005.372.776.9942.45-9.608.3565.0753.99116.73130.6789.1655.9358.19114.65237.601271.59-510.03---------
Total Shareholders' Equity15.4M15.38M19.07M39.7M54.56M65.41M8.03M14.37M29.36M-1.5M3.85M16.05M9.56M15.23M13.03M7.06M3.58M3.54M6.76M11.95M11.79M-703.84K-15.39M-9.09M-413.72K671.07K700K-2.2M1.7M1.8M-600K
Common Stock45K34K3K18K16K13K29K17K15K129K117K91K72K58K44K31K23.34K21.45K20.88K20.43K48.68K1.45K295.64K290.02K287.92K273.09K00000
Retained Earnings-360.75M-358.71M-334.97M-309.32M-290.97M-271.28M-248.09M-235.54M-219.46M-194.17M-172.03M-144.78M-101.04M-81.26M-68.94M-51.87M-43.72M-42.01M-38.28M-31.08M-8.77M-3.91M-103.44M-92.5M-80.97M-73.41M-55.2M-36.2M-26.6M-19.6M-12.2M
Treasury Stock0-288K-288K-288K-288K00000000000000000000000000
Accumulated OCI377K755K-1.18M32K-679K0000-12.05M000000000000000000000
Minority Interest000000-2.77M-2.88M-2.91M-1.91M-1.6M-1.05M0000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Capital Base Signals Vulnerability

As reported in financial statements, Theriva's total assets have declined from $55.2 million in 2023Q4 to $38.2 million by 2026Q1, reflecting a consistent contraction in the company's resource base as it continues to fund clinical development without achieving a self-sustaining commercial revenue stream.

The steady decline in total assets suggests that the company is consuming its capital base to support ongoing R&D, which limits the runway for future clinical milestones. This trajectory indicates that the business model remains entirely dependent on external capital injections to maintain operations.

Tightening Liquidity Constrains Operational Flexibility

Based on recent SEC filings, the current ratio has compressed from a peak of 4.07 in 2023Q4 to 1.63 in 2026Q1, indicating a significant reduction in the company's ability to cover short-term obligations as cash reserves dwindle relative to ongoing clinical trial expenditures.

The rapid deterioration of the current ratio highlights the precarious nature of the company's liquidity position. Investors should monitor this trend closely, as the narrowing buffer suggests that any unexpected delays in clinical trial enrollment or regulatory hurdles could necessitate immediate and potentially dilutive financing.

Shareholder Equity Dilution Remains Persistent

According to historical balance sheet data, equity has fallen from $39.7 million in 2023Q4 to $15.4 million in 2026Q1, a trend driven by the accumulation of massive retained earnings deficits that now total over $360 million, reflecting the high cost of clinical-stage biotechnology development.

The persistent erosion of equity underscores the value-destructive nature of the company's current funding model. The reliance on equity financing to bridge the gap between research and commercialization suggests that existing shareholders face continued dilution risk until a transformative partnership or clinical success is achieved.

Goodwill Impairment Risks Cloud Valuation

As evidenced by the company's balance sheet, the presence of $19.6 million in goodwill as of 2025Q4 represents a significant portion of total assets, which warrants further investigation into potential impairment risks if the VCN-01 clinical program fails to meet its primary endpoints.

The reliance on intangible assets like goodwill to bolster the balance sheet is a common but risky practice in biotech acquisitions. Should the underlying clinical assets fail to demonstrate the expected therapeutic value, the company may be forced to take substantial write-downs, further weakening an already strained equity position.

TOVX — Frequently Asked Questions

Quick answers to the most common questions about buying TOVX stock.

What are the total assets of Theriva Biologics, Inc. (TOVX)?

As of 2025, Theriva Biologics, Inc. (TOVX) had total assets of $38.2M including $17.5M in current assets.

How much debt does Theriva Biologics, Inc. (TOVX) have?

Theriva Biologics, Inc. (TOVX) carries total debt of $2.6M, offset by $13.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Theriva Biologics, Inc.?

Theriva Biologics, Inc. (TOVX) has total shareholders' equity (book value) of $15.4M ($1.27 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Theriva Biologics, Inc.'s current ratio and liquidity?

Theriva Biologics, Inc. (TOVX) reported a current ratio of 1.74x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.