VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TPR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TPRTapestry, Inc.
$132.80$26.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTPRCash Flow

Tapestry, Inc. (TPR) Cash Flow Statement

27Y historyFree accessUpdated daily

Operating cash flow conversion is strong at 1.50x net income, but free cash flow generation is volatile, ranging from $80.2M to $1.1B quarterly, and is being aggressively deployed to shareholder returns despite high leverage.

Income StatementBalance SheetCash FlowRatios

TPR Cash Flow Statement

Annual statement

TPR Cash Flow Statement

Tapestry, Inc. (TPR) cash flow statement — 27-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJun'26Jun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00
Cash from Operations2.06B1.98B1.22B1.26B975.2M853.2M1.32B407M791.7M996.7M853.8M758.6M937.4M985.41M1.41B1.22B1.03B990.88M809.15M923.36M779.1M596.6M544.26M448.57M221.62M107.94M124.33M84.04M
Operating CF Margin %-24.72%17.35%18.82%14.64%12.76%23.04%8.2%13.14%16.95%19.02%16.89%22.36%20.5%27.86%25.65%24.85%27.47%25.05%29.03%29.82%29.32%32.95%33.95%23.25%15%20.18%15.31%
Operating CF Growth %287.47%62.63%-3.11%28.75%14.3%-35.54%225.23%-48.59%-20.57%16.74%12.55%-19.07%-4.87%-30.31%15.74%18.24%4.28%22.46%-12.37%18.52%30.59%9.62%21.33%102.4%105.33%-13.18%47.94%-
Net Income1.61B1.53B183.2M816M936M856.3M834.2M-652.1M643.4M397.5M591M460.5M402.4M781.34M1.03B1.04B880.8M734.94M623.37M783.05M663.66M494.28M388.65M261.75M146.63M85.83M64.03M38.6M
Depreciation & Amortization205.6M217.2M224.9M229M224.2M206M218.7M248.3M268.2M260.3M212.8M210.6M191.8M189.36M162.99M132.91M125.11M126.74M123.01M100.7M80.89M65.11M57.03M42.85M30.23M25.49M24.13M22.63M
Stock-Based Compensation113.1M104.5M87.3M85.9M78.8M72.2M64.1M53.1M84.8M81.3M73.6M86.8M88.9M95.11M120.46M107.51M95.83M81.42M67.54M56.73M56.73M69.19M000000
Deferred Taxes7.3M50.8M-139.8M2.5M41.2M29.9M52.6M-115.7M34.5M-50.9M78M-52.3M21.5M-22.79M-6.52M27.57M39.72M-17.13M13.66M-16.91M6.64M-22.94M-56.25M11.65M8.78M-4.97M-5.8M2.66M
Other Non-Cash Items95.1M90.3M900.3M-45.7M-46.1M66.3M-76.2M953.7M34.1M139.3M-5.1M15.7M63.8M104.8M-462K-67.25M-46.36M-38.76M11.93M-5.87M-68.63M-114.06M96M3.37M6.64M1.67M5.78M-1.69M
Working Capital Changes28.9M-12M-39.3M167.9M-258.9M-377.5M230.3M-80.3M-273.3M169.2M-96.5M37.3M169M-162.4M103.09M-17.96M-61.83M103.67M-30.36M5.65M39.82M105.02M58.82M4.45M-12.15M-17.25M36.18M21.83M
Change in Receivables-71.8M-12M8.8M-37.3M44.1M-96M-9.6M61.9M25.7M-5.6M-29.4M-28.3M300K-23.71M-14.23M-26.57M-31.83M4.34M3.31M-28.07M-25.3M-18.96M000-5.86M-5.04M0
Change in Inventory-26M35.4M-108.2M85.8M49.9M-311.7M32.2M-58.6M-104.7M30.4M-20M40.7M29.2M-64.07M-38.63M-71.68M-64.72M-33.88M4.07M-32.08M-57.7M-49.08M-22.51M-18.11M-7.4M-16.64M-3.06M-725K
Change in Payables192.8M131.6M-15M49.1M-98.1M86.4M307.3M-91.7M-39.8M-77.3M8.4M-48.4M64.4M-30.21M30.39M36.49M9.74M1.02M-37.02M31.23M29.49M14.83M0008.67M6.45M0
Cash from Investing-340.6M-218.3M914M-1.04B5.7M-253.6M-91M44.3M-574.2M-2.16B593M-810M-612.9M-707.71M-570.5M-259.43M-59.63M-182.24M-264.73M445.44M-375.93M-180.96M-371.83M-369.36M-57.09M-55.98M-31.07M-23.36M
Capital Expenditures-181.6M-166M-122.7M-108.9M-184.2M-93.9M-116M-205.4M-274.2M-267.4M-283.1M-405.3M-209.8M-219.59M-241.35M-184.31M-147.74M-81.12M-240.33M-174.72M-140.87M-133.88M-94.59M-67.69M-57.11M-42.76M-31.87M-26.06M
CapEx % of Revenue2.22%2.07%1.75%1.63%2.77%1.4%2.02%4.14%4.55%4.55%6.31%9.02%5.01%4.57%4.76%3.87%3.55%2.25%7.44%5.49%5.39%6.58%5.73%5.12%5.99%5.94%5.17%4.75%
Acquisitions-109.6M000-154.7M-380.7M-1.1M-249.7M-43.5M-2.38B126M-165.9M-658.7M-90.99M-147.27M-53.23M0-1.2M0-33K00-228.43M00-14.8M00
Investments----------------------------
Other Investing109.1M109.1M0103.7M154.7M380.7M25M249.7M001.8M000-11.09M-24.14M00-24.4M33K156K237K18K58K27K1.59M799K2.69M
Cash from Financing-1.84B-1.86B-7.18B5.21B-1.04B-1.78B-666M5.9M-484.9M-249.9M369.5M-384.9M389.3M-748.05M-689.11M-741.88M-875.13M-1.02B-440.08M-1.23B10.39M-426.83M-280.58M-45.66M-29.32M38.31M-89.73M-60.66M
Debt Issued (Net)-56.5M-17M-4.9B5.62B-31.2M98.5M-712.3M700M-700K-800K712.2M-15M756.2M139.5M-22.3M-795K-746K-8.18M7.21M-235K-170K-12.44M10.48M-24.85M-7.77M12.99M-213.78M-31.19M
Equity Issued (Net)-1.35B-1.52B-2.02B27.3M-703.5M-1.6B61.2M-300M-100M0000-524.9M-400M-700M-1.1B-1.15B-453.79M-1.25B-37.88M-513.72M-218.14M-20.81M-21.55M10.95M124.05M0
Dividends Paid-334.8M-326.1M-299.3M-321.4M-283.3M-264.4M0-380.3M-390.7M-384.1M-378M-374.5M-371.8M-376.5M-339.72M-260.28M-178.12M-94.32M0000000000
Share Repurchases-1.46B-1.55B-2.02B0-703.5M-1.6B0-300M-100M0000-524.93M-400M-700M-1.1B-1.15B-453.79M-1.34B-150M-600.27M-264.97M-54.95M-49.95M-9.85M00
Other Financing-99.4M2.5M41.5M-112.2M-17.9M-12.2M-14.9M-13.8M5.8M134.2M35.3M4.6M4.9M13.8M72.9M219.19M401.74M232.6M6.49M23.25M48.44M99.34M-4.26M95.24M014.36M0-29.47M
Net Change in Cash-120.8M-125.3M-5.04B5.42B-63.7M-1.22B581.4M457.1M-274.2M-1.43B1.81B-432.8M699.9M-470.86M145.57M217.43M103.31M-203.89M101.46M141.95M413.57M-11.18M-108.15M33.54M135.21M90.27M3.53M14K
Free Cash Flow1.88B1.81B1.09B1.15B791M759.3M1.21B201.6M517.5M729.3M570.7M353.3M727.6M765.82M1.17B1.04B885.53M909.76M568.82M748.64M638.23M462.73M449.67M380.87M164.51M65.17M92.46M57.98M
FCF Margin %22.96%22.64%15.6%17.19%11.88%11.36%21.02%4.06%8.59%12.4%12.72%7.87%17.36%15.93%23.1%21.78%21.29%25.22%17.61%23.54%24.43%22.74%27.22%28.83%17.26%9.06%15.01%10.56%
FCF Growth %74.16%65.69%-4.6%44.97%4.17%-37.13%499.06%-61.04%-29.04%27.79%61.53%-51.44%-4.99%-34.69%13.04%17.15%-2.66%59.94%-24.02%17.3%37.93%2.9%18.06%131.52%152.42%-29.51%59.48%-
FCF per Share9.208.624.924.923.282.814.270.721.782.532.021.262.622.734.103.532.942.881.752.081.691.191.150.990.440.180.270.21
FCF Conversion (FCF/Net Income)1.17x1.30x6.64x1.54x1.04x1.00x1.59x-0.62x1.23x2.51x1.44x1.65x2.33x1.26x1.37x1.18x1.17x1.35x1.30x1.18x1.17x1.21x1.40x1.71x1.51x1.26x1.94x2.18x
Interest Paid234.3M241.6M394.9M262.8M82.6M67.8M69.7M68.1M64.1M63M35.4M33.7M1.4M1.3M1.3M1.79M-1.23M1.5M2.01M000000000
Taxes Paid241.7M200.7M189.5M200.1M231.9M179.7M251.8M87.2M183.8M16.4M159.1M158.9M180.3M384.2M445M438.88M-364.49M364.16M336.09M000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetStrained
Cash FlowRobust
Top Statement Risk

Elevated leverage constraining flexibility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Strong Cash Conversion Quality

Tapestry's operating cash flow consistently exceeds net income, with the latest quarter showing a 1.50x conversion ratio, indicating high-quality earnings and effective cash generation from core operations.

The robust OCF/NI ratio, particularly the 1.50x in 2026Q4 and 1.93x in 2026Q2, suggests that reported net income is well-supported by actual cash inflows, a positive sign for earnings quality. This pattern implies that non-cash charges, such as depreciation and stock-based compensation, are significant but are being more than offset by strong working capital management and operational cash generation. Investors should monitor whether this conversion rate remains elevated, as a sustained decline could signal deteriorating earnings quality or increased reliance on accruals.

FCF Trajectory Volatile but Strong

Free cash flow has been highly volatile quarter-to-quarter, ranging from $80.2M to $1.1B, but the overall trajectory remains strong with recent quarters generating substantial cash relative to net income.

The FCF margin has swung dramatically from 4.7% in 2026Q1 to 43.0% in 2026Q2, indicating that cash generation is heavily influenced by seasonal working capital swings rather than steady operational performance. Despite this volatility, the absolute FCF figures remain robust, with the most recent quarter generating $469.0M, which is significantly higher than the $347.8M net income. This suggests that the company's core business is fundamentally cash-generative, but the lumpy pattern warrants close monitoring for any sustained deterioration in the underlying cash conversion cycle.

Working Capital Swings Drive Volatility

Working capital changes have been the primary driver of operating cash flow volatility, with swings from a $291.9M use in 2026Q1 to a $182.7M source in 2026Q2, highlighting the seasonal and cyclical nature of the business.

The large negative working capital change in 2026Q1 (-$291.9M) likely reflects a seasonal inventory build ahead of the holiday quarter, which was then converted to cash in 2026Q2 (+$182.7M). This pattern is typical for a seasonal retailer but the magnitude of the swings suggests that inventory management is a critical lever for cash flow. The negative working capital change in 2026Q4 (-$12.0M) after a strong quarter indicates that the company may be carrying slightly more inventory or extending payables, which could be a sign of either strategic positioning or potential inefficiency.

Aggressive Shareholder Returns Amid Leverage

Tapestry has been aggressively returning capital to shareholders, with $302.7M in buybacks in 2026Q4 alone, while maintaining a consistent dividend, despite its elevated debt levels.

The company's capital deployment strategy appears to prioritize share repurchases, with $403.5M in buybacks in 2026Q2 and $302.7M in 2026Q4, suggesting management believes the stock is undervalued. However, this aggressive buyback program is occurring alongside a high debt-to-equity ratio of 5.71, which raises questions about the sustainability of this approach. The consistent quarterly dividend payments of approximately $80M indicate a commitment to shareholder returns, but the combination of high leverage and aggressive buybacks may limit financial flexibility for strategic investments or acquisitions.

Cash Flow Statement Obscures True Leverage

The cash flow statement does not fully capture the impact of Tapestry's high leverage, as interest payments are embedded in operating cash flow, potentially masking the true cost of its capital structure.

While operating cash flow appears strong, the high debt-to-equity ratio of 5.71 suggests that a significant portion of this cash is likely servicing debt obligations, which are not separately disclosed in the provided data. The $25.5M in stock-based compensation in 2026Q4 is a non-cash expense that inflates operating cash flow relative to net income, but it represents a real dilutive cost to shareholders. Furthermore, the attempted acquisition of Capri Holdings, which appears to have been abandoned, likely incurred significant legal and financing costs that may have been capitalized or expensed in ways that obscure the underlying cash generation of the core business.

TPR — Frequently Asked Questions

Quick answers to the most common questions about buying TPR stock.

How much cash does Tapestry, Inc. (TPR) generate from operations?

Tapestry, Inc. (TPR) generated $1.98B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Tapestry, Inc.'s free cash flow?

Tapestry, Inc. (TPR) generated $1.81B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Tapestry, Inc.'s capital expenditure (CapEx)?

Tapestry, Inc. (TPR) spent $166.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Tapestry, Inc. distribute cash to shareholders?

In 2026, Tapestry, Inc. (TPR) returned $326.1M to shareholders via cash dividends and spent $1.55B on share repurchases. This shows the company's commitment to returning capital to its equity investors.