Cash flow generation remains highly volatile, as demonstrated by the extreme fluctuation in free cash flow margins from a peak of 43.0% in 2026Q2 to 9.7% in 2026Q3.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 |
|---|
| Cash from Operations | 1.9B | 1.22B | 1.26B | 975.2M | 853.2M | 1.32B | 407M | 791.7M | 996.7M | 853.8M | 758.6M | 937.4M | 985.41M | 1.41B | 1.22B | 1.03B | 990.88M | 809.15M | 923.36M | 779.1M | 596.6M | 544.26M | 448.57M | 221.62M | 107.94M | 124.33M | 84.04M |
| Operating CF Margin % | - | 17.35% | 18.82% | 14.64% | 12.76% | 23.04% | 8.2% | 13.14% | 16.95% | 19.02% | 16.89% | 22.36% | 20.5% | 27.86% | 25.65% | 24.85% | 27.47% | 25.05% | 29.03% | 29.82% | 29.32% | 32.95% | 33.95% | 23.25% | 15% | 20.18% | 15.31% |
| Operating CF Growth % | 264.4% | -3.11% | 28.75% | 14.3% | -35.54% | 225.23% | -48.59% | -20.57% | 16.74% | 12.55% | -19.07% | -4.87% | -30.31% | 15.74% | 18.24% | 4.28% | 22.46% | -12.37% | 18.52% | 30.59% | 9.62% | 21.33% | 102.4% | 105.33% | -13.18% | 47.94% | - |
| Net Income | 662.8M | 183.2M | 816M | 936M | 856.3M | 834.2M | -652.1M | 643.4M | 397.5M | 591M | 460.5M | 402.4M | 781.34M | 1.03B | 1.04B | 880.8M | 734.94M | 623.37M | 783.05M | 663.66M | 494.28M | 388.65M | 261.75M | 146.63M | 85.83M | 64.03M | 38.6M |
| Depreciation & Amortization | 177.1M | 224.9M | 229M | 224.2M | 206M | 218.7M | 248.3M | 268.2M | 260.3M | 212.8M | 210.6M | 191.8M | 189.36M | 162.99M | 132.91M | 125.11M | 126.74M | 123.01M | 100.7M | 80.89M | 65.11M | 57.03M | 42.85M | 30.23M | 25.49M | 24.13M | 22.63M |
| Stock-Based Compensation | 101.2M | 87.3M | 85.9M | 78.8M | 72.2M | 64.1M | 53.1M | 84.8M | 81.3M | 73.6M | 86.8M | 88.9M | 95.11M | 120.46M | 107.51M | 95.83M | 81.42M | 67.54M | 56.73M | 56.73M | 69.19M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -72.3M | -139.8M | 2.5M | 41.2M | 29.9M | 52.6M | -115.7M | 34.5M | -50.9M | 78M | -52.3M | 21.5M | -22.79M | -6.52M | 27.57M | 39.72M | -17.13M | 13.66M | -16.91M | 6.64M | -22.94M | -56.25M | 11.65M | 8.78M | -4.97M | -5.8M | 2.66M |
| Other Non-Cash Items | 811M | 900.3M | -45.7M | -46.1M | 66.3M | -76.2M | 953.7M | 34.1M | 139.3M | -5.1M | 15.7M | 63.8M | 104.8M | -462K | -67.25M | -46.36M | -38.76M | 11.93M | -5.87M | -68.63M | -114.06M | 96M | 3.37M | 6.64M | 1.67M | 5.78M | -1.69M |
| Working Capital Changes | 223.3M | -39.3M | 167.9M | -258.9M | -377.5M | 230.3M | -80.3M | -273.3M | 169.2M | -96.5M | 37.3M | 169M | -162.4M | 103.09M | -17.96M | -61.83M | 103.67M | -30.36M | 5.65M | 39.82M | 105.02M | 58.82M | 4.45M | -12.15M | -17.25M | 36.18M | 21.83M |
| Change in Receivables | -29.2M | 8.8M | -37.3M | 44.1M | -96M | -9.6M | 61.9M | 25.7M | -5.6M | -29.4M | -28.3M | 300K | -23.71M | -14.23M | -26.57M | -31.83M | 4.34M | 3.31M | -28.07M | -25.3M | -18.96M | 0 | 0 | 0 | -5.86M | -5.04M | 0 |
| Change in Inventory | 40.8M | -108.2M | 85.8M | 49.9M | -311.7M | 32.2M | -58.6M | -104.7M | 30.4M | -20M | 40.7M | 29.2M | -64.07M | -38.63M | -71.68M | -64.72M | -33.88M | 4.07M | -32.08M | -57.7M | -49.08M | -22.51M | -18.11M | -7.4M | -16.64M | -3.06M | -725K |
| Change in Payables | 83.1M | -15M | 49.1M | -98.1M | 86.4M | 307.3M | -91.7M | -39.8M | -77.3M | 8.4M | -48.4M | 64.4M | -30.21M | 30.39M | 36.49M | 9.74M | 1.02M | -37.02M | 31.23M | 29.49M | 14.83M | 0 | 0 | 0 | 8.67M | 6.45M | 0 |
| Cash from Investing | -44.6M | 914M | -1.04B | 5.7M | -253.6M | -91M | 44.3M | -574.2M | -2.16B | 593M | -810M | -612.9M | -707.71M | -570.5M | -259.43M | -59.63M | -182.24M | -264.73M | 445.44M | -375.93M | -180.96M | -371.83M | -369.36M | -57.09M | -55.98M | -31.07M | -23.36M |
| Capital Expenditures | -148.1M | -122.7M | -108.9M | -184.2M | -93.9M | -116M | -205.4M | -274.2M | -267.4M | -283.1M | -405.3M | -209.8M | -219.59M | -241.35M | -184.31M | -147.74M | -81.12M | -240.33M | -174.72M | -140.87M | -133.88M | -94.59M | -67.69M | -57.11M | -42.76M | -31.87M | -26.06M |
| CapEx % of Revenue | 1.89% | 1.75% | 1.63% | 2.77% | 1.4% | 2.02% | 4.14% | 4.55% | 4.55% | 6.31% | 9.02% | 5.01% | 4.57% | 4.76% | 3.87% | 3.55% | 2.25% | 7.44% | 5.49% | 5.39% | 6.58% | 5.73% | 5.12% | 5.99% | 5.94% | 5.17% | 4.75% |
| Acquisitions | 0 | 0 | 0 | -154.7M | -380.7M | -1.1M | -249.7M | -43.5M | -2.38B | 126M | -165.9M | -658.7M | -90.99M | -147.27M | -53.23M | 0 | -1.2M | 0 | -33K | 0 | 0 | -228.43M | 0 | 0 | -14.8M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 109.1M | 0 | 103.7M | 154.7M | 380.7M | 25M | 249.7M | 0 | 0 | 1.8M | 0 | 0 | 0 | -11.09M | -24.14M | 0 | 0 | -24.4M | 33K | 156K | 237K | 18K | 58K | 27K | 1.59M | 799K | 2.69M |
| Cash from Financing | -1.85B | -7.18B | 5.21B | -1.04B | -1.78B | -666M | 5.9M | -484.9M | -249.9M | 369.5M | -384.9M | 389.3M | -748.05M | -689.11M | -741.88M | -875.13M | -1.02B | -440.08M | -1.23B | 10.39M | -426.83M | -280.58M | -45.66M | -29.32M | 38.31M | -89.73M | -60.66M |
| Debt Issued (Net) | -302.4M | -4.9B | 5.62B | -31.2M | 98.5M | -711.5M | 700M | -700K | -800K | 712.2M | -15M | 756.2M | 139.5M | -22.3M | -795K | -746K | -8.18M | 7.21M | -235K | -170K | -12.44M | 10.48M | -24.85M | -7.77M | 12.99M | -213.78M | -31.19M |
| Equity Issued (Net) | -1.26B | -2.02B | 0 | -703.5M | -1.6B | 0 | -300M | -100M | 0 | 0 | 0 | 0 | -524.9M | -400M | -700M | -1.1B | -1.15B | -453.79M | -1.25B | -37.88M | -513.72M | -218.14M | -20.81M | -21.55M | 10.95M | 124.05M | 0 |
| Dividends Paid | -318.4M | -299.3M | -321.4M | -283.3M | -264.4M | 0 | -380.3M | -390.7M | -384.1M | -378M | -374.5M | -371.8M | -376.5M | -339.72M | -260.28M | -178.12M | -94.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.26B | -2.02B | 0 | -703.5M | -1.6B | 0 | -300M | -100M | 0 | 0 | 0 | 0 | -524.93M | -400M | -700M | -1.1B | -1.15B | -453.79M | -1.34B | -150M | -600.27M | -264.97M | -54.95M | -49.95M | -9.85M | 0 | 0 |
| Other Financing | 24M | 41.5M | -84.9M | -17.9M | -12.2M | 45.5M | -13.8M | 5.8M | 134.2M | 35.3M | 4.6M | 4.9M | 13.8M | 72.9M | 219.19M | 401.74M | 232.6M | 6.49M | 23.25M | 48.44M | 99.34M | -4.26M | 95.24M | 0 | 14.36M | 0 | -29.47M |
| Net Change in Cash | 8.8M | -5.04B | 5.42B | -63.7M | -1.22B | 581.4M | 457.1M | -274.2M | -1.43B | 1.81B | -432.8M | 699.9M | -470.86M | 145.57M | 217.43M | 103.31M | -203.89M | 101.46M | 141.95M | 413.57M | -11.18M | -108.15M | 33.54M | 135.21M | 90.27M | 3.53M | 14K |
| Free Cash Flow | 1.75B | 1.09B | 1.15B | 791M | 759.3M | 1.21B | 201.6M | 517.5M | 729.3M | 570.7M | 353.3M | 727.6M | 765.82M | 1.17B | 1.04B | 885.53M | 909.76M | 568.82M | 748.64M | 638.23M | 462.73M | 449.67M | 380.87M | 164.51M | 65.17M | 92.46M | 57.98M |
| FCF Margin % | 22.35% | 15.6% | 17.19% | 11.88% | 11.36% | 21.02% | 4.06% | 8.59% | 12.4% | 12.72% | 7.87% | 17.36% | 15.93% | 23.1% | 21.78% | 21.29% | 25.22% | 17.61% | 23.54% | 24.43% | 22.74% | 27.22% | 28.83% | 17.26% | 9.06% | 15.01% | 10.56% |
| FCF Growth % | 96.7% | -4.6% | 44.97% | 4.17% | -37.13% | 499.06% | -61.04% | -29.04% | 27.79% | 61.53% | -51.44% | -4.99% | -34.69% | 13.04% | 17.15% | -2.66% | 59.94% | -24.02% | 17.3% | 37.93% | 2.9% | 18.06% | 131.52% | 152.42% | -29.51% | 59.48% | - |
| FCF per Share | 8.43 | 4.92 | 4.92 | 3.28 | 2.81 | 4.27 | 0.72 | 1.78 | 2.53 | 2.02 | 1.26 | 2.62 | 2.73 | 4.10 | 3.53 | 2.94 | 2.88 | 1.75 | 2.08 | 1.69 | 1.19 | 1.15 | 0.99 | 0.44 | 0.18 | 0.27 | 0.21 |
| FCF Conversion (FCF/Net Income) | 2.65x | 6.64x | 1.54x | 1.04x | 1.00x | 1.59x | -0.62x | 1.23x | 2.51x | 1.44x | 1.65x | 2.33x | 1.26x | 1.37x | 1.18x | 1.17x | 1.35x | 1.30x | 1.18x | 1.17x | 1.21x | 1.40x | 1.71x | 1.51x | 1.26x | 1.94x | 2.18x |
| Interest Paid | 169.2M | 394.9M | 262.8M | 82.6M | 67.8M | 69.7M | 68.1M | 64.1M | 63M | 35.4M | 33.7M | 1.4M | 1.3M | 1.3M | 1.79M | -1.23M | 1.5M | 2.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -99.8M | 189.5M | 200.1M | 231.9M | 179.7M | 251.8M | 87.2M | 183.8M | 16.4M | 159.1M | 158.9M | 180.3M | 384.2M | 445M | 438.88M | -364.49M | 364.16M | 336.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High leverage and M&A
As reported in recent financial statements, the relationship between net income and operating cash flow remains highly inconsistent, with the OCF/NI ratio fluctuating from a low of 0.41 in 2026Q1 to a high of 2.56 in 2024Q2, indicating significant non-cash adjustments and working capital timing impacts.
The wide variance in the conversion of net income to cash suggests that reported earnings are frequently impacted by non-recurring charges, likely related to the company's aggressive M&A strategy and restructuring efforts. Investors should monitor whether this divergence persists, as it complicates the assessment of the company's underlying cash-generating capability.
Based on the provided cash flow data, Tapestry's free cash flow margins have exhibited extreme volatility, ranging from a peak of 43.0% in 2026Q2 to a low of 4.7% in 2026Q1, reflecting the cyclical nature of the luxury business and the impact of seasonal inventory management.
The erratic FCF trajectory suggests that the company's ability to generate surplus cash is highly sensitive to seasonal demand shifts and the timing of capital expenditures. This inconsistency warrants caution, as it may indicate that the company's cash flow profile is not yet stabilized following recent strategic shifts.
According to quarterly cash flow filings, working capital changes have been a major driver of cash flow volatility, with a significant $291.9 million outflow in 2026Q1 followed by a $182.7 million inflow in 2026Q2, highlighting the company's reliance on efficient inventory and receivables management.
These sharp swings in working capital suggest that Tapestry's cash position is vulnerable to inventory build-ups or delays in collections, which are common in the fashion retail sector. Analysts should investigate whether these fluctuations are purely seasonal or if they reflect broader challenges in managing the supply chain and wholesale channel.
As indicated by recent cash flow statements, Tapestry has prioritized significant share repurchases, including $698.2 million in 2026Q1, even while maintaining a high debt-to-equity ratio, which suggests a management focus on returning capital to shareholders despite the potential constraints imposed by its current financial structure.
The decision to aggressively buy back shares while simultaneously pursuing large-scale acquisitions appears to prioritize short-term shareholder returns over balance sheet deleveraging. This strategy warrants further investigation, as it may limit the company's financial flexibility if the luxury market experiences a sustained downturn.
Quick answers to the most common questions about buying TPR stock.
Tapestry, Inc. (TPR) generated $1.22B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Tapestry, Inc. (TPR) generated $1.09B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Tapestry, Inc. (TPR) spent $122.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Tapestry, Inc. (TPR) returned $299.3M to shareholders via cash dividends and spent $2.02B on share repurchases. This shows the company's commitment to returning capital to its equity investors.