VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TPR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TPRTapestry, Inc.
$146.56$29.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTPRCash Flow

Tapestry, Inc. (TPR) Cash Flow Statement

26Y historyFree accessUpdated daily

Cash flow generation remains highly volatile, as demonstrated by the extreme fluctuation in free cash flow margins from a peak of 43.0% in 2026Q2 to 9.7% in 2026Q3.

TPR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00
Cash from Operations1.9B1.22B1.26B975.2M853.2M1.32B407M791.7M996.7M853.8M758.6M937.4M985.41M1.41B1.22B1.03B990.88M809.15M923.36M779.1M596.6M544.26M448.57M221.62M107.94M124.33M84.04M
Operating CF Margin %-17.35%18.82%14.64%12.76%23.04%8.2%13.14%16.95%19.02%16.89%22.36%20.5%27.86%25.65%24.85%27.47%25.05%29.03%29.82%29.32%32.95%33.95%23.25%15%20.18%15.31%
Operating CF Growth %264.4%-3.11%28.75%14.3%-35.54%225.23%-48.59%-20.57%16.74%12.55%-19.07%-4.87%-30.31%15.74%18.24%4.28%22.46%-12.37%18.52%30.59%9.62%21.33%102.4%105.33%-13.18%47.94%-
Net Income662.8M183.2M816M936M856.3M834.2M-652.1M643.4M397.5M591M460.5M402.4M781.34M1.03B1.04B880.8M734.94M623.37M783.05M663.66M494.28M388.65M261.75M146.63M85.83M64.03M38.6M
Depreciation & Amortization177.1M224.9M229M224.2M206M218.7M248.3M268.2M260.3M212.8M210.6M191.8M189.36M162.99M132.91M125.11M126.74M123.01M100.7M80.89M65.11M57.03M42.85M30.23M25.49M24.13M22.63M
Stock-Based Compensation101.2M87.3M85.9M78.8M72.2M64.1M53.1M84.8M81.3M73.6M86.8M88.9M95.11M120.46M107.51M95.83M81.42M67.54M56.73M56.73M69.19M000000
Deferred Taxes-72.3M-139.8M2.5M41.2M29.9M52.6M-115.7M34.5M-50.9M78M-52.3M21.5M-22.79M-6.52M27.57M39.72M-17.13M13.66M-16.91M6.64M-22.94M-56.25M11.65M8.78M-4.97M-5.8M2.66M
Other Non-Cash Items811M900.3M-45.7M-46.1M66.3M-76.2M953.7M34.1M139.3M-5.1M15.7M63.8M104.8M-462K-67.25M-46.36M-38.76M11.93M-5.87M-68.63M-114.06M96M3.37M6.64M1.67M5.78M-1.69M
Working Capital Changes223.3M-39.3M167.9M-258.9M-377.5M230.3M-80.3M-273.3M169.2M-96.5M37.3M169M-162.4M103.09M-17.96M-61.83M103.67M-30.36M5.65M39.82M105.02M58.82M4.45M-12.15M-17.25M36.18M21.83M
Change in Receivables-29.2M8.8M-37.3M44.1M-96M-9.6M61.9M25.7M-5.6M-29.4M-28.3M300K-23.71M-14.23M-26.57M-31.83M4.34M3.31M-28.07M-25.3M-18.96M000-5.86M-5.04M0
Change in Inventory40.8M-108.2M85.8M49.9M-311.7M32.2M-58.6M-104.7M30.4M-20M40.7M29.2M-64.07M-38.63M-71.68M-64.72M-33.88M4.07M-32.08M-57.7M-49.08M-22.51M-18.11M-7.4M-16.64M-3.06M-725K
Change in Payables83.1M-15M49.1M-98.1M86.4M307.3M-91.7M-39.8M-77.3M8.4M-48.4M64.4M-30.21M30.39M36.49M9.74M1.02M-37.02M31.23M29.49M14.83M0008.67M6.45M0
Cash from Investing-44.6M914M-1.04B5.7M-253.6M-91M44.3M-574.2M-2.16B593M-810M-612.9M-707.71M-570.5M-259.43M-59.63M-182.24M-264.73M445.44M-375.93M-180.96M-371.83M-369.36M-57.09M-55.98M-31.07M-23.36M
Capital Expenditures-148.1M-122.7M-108.9M-184.2M-93.9M-116M-205.4M-274.2M-267.4M-283.1M-405.3M-209.8M-219.59M-241.35M-184.31M-147.74M-81.12M-240.33M-174.72M-140.87M-133.88M-94.59M-67.69M-57.11M-42.76M-31.87M-26.06M
CapEx % of Revenue1.89%1.75%1.63%2.77%1.4%2.02%4.14%4.55%4.55%6.31%9.02%5.01%4.57%4.76%3.87%3.55%2.25%7.44%5.49%5.39%6.58%5.73%5.12%5.99%5.94%5.17%4.75%
Acquisitions000-154.7M-380.7M-1.1M-249.7M-43.5M-2.38B126M-165.9M-658.7M-90.99M-147.27M-53.23M0-1.2M0-33K00-228.43M00-14.8M00
Investments---------------------------
Other Investing109.1M0103.7M154.7M380.7M25M249.7M001.8M000-11.09M-24.14M00-24.4M33K156K237K18K58K27K1.59M799K2.69M
Cash from Financing-1.85B-7.18B5.21B-1.04B-1.78B-666M5.9M-484.9M-249.9M369.5M-384.9M389.3M-748.05M-689.11M-741.88M-875.13M-1.02B-440.08M-1.23B10.39M-426.83M-280.58M-45.66M-29.32M38.31M-89.73M-60.66M
Debt Issued (Net)-302.4M-4.9B5.62B-31.2M98.5M-711.5M700M-700K-800K712.2M-15M756.2M139.5M-22.3M-795K-746K-8.18M7.21M-235K-170K-12.44M10.48M-24.85M-7.77M12.99M-213.78M-31.19M
Equity Issued (Net)-1.26B-2.02B0-703.5M-1.6B0-300M-100M0000-524.9M-400M-700M-1.1B-1.15B-453.79M-1.25B-37.88M-513.72M-218.14M-20.81M-21.55M10.95M124.05M0
Dividends Paid-318.4M-299.3M-321.4M-283.3M-264.4M0-380.3M-390.7M-384.1M-378M-374.5M-371.8M-376.5M-339.72M-260.28M-178.12M-94.32M0000000000
Share Repurchases-1.26B-2.02B0-703.5M-1.6B0-300M-100M0000-524.93M-400M-700M-1.1B-1.15B-453.79M-1.34B-150M-600.27M-264.97M-54.95M-49.95M-9.85M00
Other Financing24M41.5M-84.9M-17.9M-12.2M45.5M-13.8M5.8M134.2M35.3M4.6M4.9M13.8M72.9M219.19M401.74M232.6M6.49M23.25M48.44M99.34M-4.26M95.24M014.36M0-29.47M
Net Change in Cash8.8M-5.04B5.42B-63.7M-1.22B581.4M457.1M-274.2M-1.43B1.81B-432.8M699.9M-470.86M145.57M217.43M103.31M-203.89M101.46M141.95M413.57M-11.18M-108.15M33.54M135.21M90.27M3.53M14K
Free Cash Flow1.75B1.09B1.15B791M759.3M1.21B201.6M517.5M729.3M570.7M353.3M727.6M765.82M1.17B1.04B885.53M909.76M568.82M748.64M638.23M462.73M449.67M380.87M164.51M65.17M92.46M57.98M
FCF Margin %22.35%15.6%17.19%11.88%11.36%21.02%4.06%8.59%12.4%12.72%7.87%17.36%15.93%23.1%21.78%21.29%25.22%17.61%23.54%24.43%22.74%27.22%28.83%17.26%9.06%15.01%10.56%
FCF Growth %96.7%-4.6%44.97%4.17%-37.13%499.06%-61.04%-29.04%27.79%61.53%-51.44%-4.99%-34.69%13.04%17.15%-2.66%59.94%-24.02%17.3%37.93%2.9%18.06%131.52%152.42%-29.51%59.48%-
FCF per Share8.434.924.923.282.814.270.721.782.532.021.262.622.734.103.532.942.881.752.081.691.191.150.990.440.180.270.21
FCF Conversion (FCF/Net Income)2.65x6.64x1.54x1.04x1.00x1.59x-0.62x1.23x2.51x1.44x1.65x2.33x1.26x1.37x1.18x1.17x1.35x1.30x1.18x1.17x1.21x1.40x1.71x1.51x1.26x1.94x2.18x
Interest Paid169.2M394.9M262.8M82.6M67.8M69.7M68.1M64.1M63M35.4M33.7M1.4M1.3M1.3M1.79M-1.23M1.5M2.01M000000000
Taxes Paid-99.8M189.5M200.1M231.9M179.7M251.8M87.2M183.8M16.4M159.1M158.9M180.3M384.2M445M438.88M-364.49M364.16M336.09M000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High leverage and M&A

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked By Volatility

As reported in recent financial statements, the relationship between net income and operating cash flow remains highly inconsistent, with the OCF/NI ratio fluctuating from a low of 0.41 in 2026Q1 to a high of 2.56 in 2024Q2, indicating significant non-cash adjustments and working capital timing impacts.

The wide variance in the conversion of net income to cash suggests that reported earnings are frequently impacted by non-recurring charges, likely related to the company's aggressive M&A strategy and restructuring efforts. Investors should monitor whether this divergence persists, as it complicates the assessment of the company's underlying cash-generating capability.

Free Cash Flow Margin Instability

Based on the provided cash flow data, Tapestry's free cash flow margins have exhibited extreme volatility, ranging from a peak of 43.0% in 2026Q2 to a low of 4.7% in 2026Q1, reflecting the cyclical nature of the luxury business and the impact of seasonal inventory management.

The erratic FCF trajectory suggests that the company's ability to generate surplus cash is highly sensitive to seasonal demand shifts and the timing of capital expenditures. This inconsistency warrants caution, as it may indicate that the company's cash flow profile is not yet stabilized following recent strategic shifts.

Working Capital Swings Impact Liquidity

According to quarterly cash flow filings, working capital changes have been a major driver of cash flow volatility, with a significant $291.9 million outflow in 2026Q1 followed by a $182.7 million inflow in 2026Q2, highlighting the company's reliance on efficient inventory and receivables management.

These sharp swings in working capital suggest that Tapestry's cash position is vulnerable to inventory build-ups or delays in collections, which are common in the fashion retail sector. Analysts should investigate whether these fluctuations are purely seasonal or if they reflect broader challenges in managing the supply chain and wholesale channel.

Aggressive Capital Allocation Amid Leverage

As indicated by recent cash flow statements, Tapestry has prioritized significant share repurchases, including $698.2 million in 2026Q1, even while maintaining a high debt-to-equity ratio, which suggests a management focus on returning capital to shareholders despite the potential constraints imposed by its current financial structure.

The decision to aggressively buy back shares while simultaneously pursuing large-scale acquisitions appears to prioritize short-term shareholder returns over balance sheet deleveraging. This strategy warrants further investigation, as it may limit the company's financial flexibility if the luxury market experiences a sustained downturn.

TPR — Frequently Asked Questions

Quick answers to the most common questions about buying TPR stock.

How much cash does Tapestry, Inc. (TPR) generate from operations?

Tapestry, Inc. (TPR) generated $1.22B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Tapestry, Inc.'s free cash flow?

Tapestry, Inc. (TPR) generated $1.09B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Tapestry, Inc.'s capital expenditure (CapEx)?

Tapestry, Inc. (TPR) spent $122.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Tapestry, Inc. distribute cash to shareholders?

In 2025, Tapestry, Inc. (TPR) returned $299.3M to shareholders via cash dividends and spent $2.02B on share repurchases. This shows the company's commitment to returning capital to its equity investors.