VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
TRI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TRIThomson Reuters Corporation
$111.76$46.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTRICash Flow

Thomson Reuters Corporation (TRI) Cash Flow Statement

30Y historyFree accessUpdated daily

The capital-light model generates a robust 27.4% average free cash flow margin over ten quarters, yet recent shareholder distributions of $954.1M per quarter represent 132% of free cash flow, indicating deployment exceeds internally generated cash.

Income StatementBalance SheetCash FlowRatios

TRI Cash Flow Statement

Annual statement

TRI Cash Flow Statement

Thomson Reuters Corporation (TRI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations2.87B2.7B2.34B2.38B1.88B2.74B1.84B718.32M1.96B2.1B2.95B2.61B2.26B2.04B2.71B2.52B2.75B2.9B2.39B1.98B2.07B1.95B1.81B1.65B1.69B1.62B1.1B1.12B898.06M1.19B968.92M
Operating CF Margin %-36.08%32.23%35.09%28.38%43.2%30.7%12.16%35.57%39.68%26.4%23.22%17.9%16.06%20.67%18.28%21.06%22.31%20.39%27.07%31.42%31.57%22.44%22.24%22.72%22.43%16.82%19.42%16.64%20.36%12.55%
Operating CF Growth %62.01%15.32%-1.88%26.78%-31.44%49.29%155.76%-63.29%-6.9%-28.7%12.79%15.86%10.62%-24.87%7.58%-8.31%-5.11%21.52%20.84%-4.64%6.26%7.8%9.31%-2.19%4.19%48.15%-1.93%24.38%-24.6%22.93%47.38%
Net Income1.66B1.51B2.09B2.69B1.34B5.64B1.21B1.61B155.64M659.91M992.91M986.4M1.82B123.16M2.08B-1.35B942.28M893.15M1.13B1.19B888.85M686.69M929.72M844M606M657M477M560.03M1.82B579.01M580.96M
Depreciation & Amortization962.98M946.28M782.53M738.3M695.31M763.22M833.84M733.67M587.43M626.76M1.53B1.46B1.74B1.77B1.75B1.66B1.63B1.69B1.14B834.18M685.15M696.02M1.02B911M876M1.02B842.11M695.03M644.03M667.02M553.96M
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes80.79M61.05M-609.27M-395.12M-76.83M656.18M-243.2M-1.43B-163.23M-296.29M-10.87M-178.68M-260.32M420.88M-118.47M-196.27M-212.5M-591.81M26.8M-134.86M-117.93M-60.16M-3.26M22M101M75M-70.68M-29.03M68.03M60.02M48.01M
Other Non-Cash Items28.75M137.36M-91.39M-1.12B-81.63M-5.14B-70.54M58.33M1.46B1.27B414.95M520.37M-629.35M-337.48M-838.31M2.68B447.81M1.14B-169.43M228.39M663.71M685.65M37.61M-30M39M-211M177.76M-36.01M-1.48B-115.01M-214.01M
Working Capital Changes127.54M43.75M167.55M465.38M7.68M824.68M107.39M-252.74M-79.72M-156.43M17.78M-171.31M-411.94M58.19M-159.63M-271.09M-57.01M-238.25M258.47M-144.65M-48.73M-59.13M-174.87M-93M69M78M-330.71M-72.99M-155.89M00
Change in Receivables47.9M024.75M-84.52M-26.89M75.33M30.53M118.7M-319.81M-20.72M29.64M-46.97M-109.66M45.58M88.35M-159.35M-44.57M137.07M872.22M-146.82M-137.42M-71.57M-59.74M00-50M-42.01M0-50.97M00
Change in Inventory0000000000000000000002.07M-5.43M-20M-29M-3M4M-10.99M969.05K00
Change in Payables-93.26M0-137.09M-169.04M-131.57M82.27M-140.03M-225.11M204.98M-139.86M217.35M-56.18M-145.89M-3.88M-164.65M-266.23M49.76M-154.48M90.77M107.67M65.3M71.57M15.21M00000000
Cash from Investing-910.48M-1.31B281.79M3.58B-484.99M-1.48B-145.29M-1.42B13.98B-1.08B2.16B-862.07M-1.02B-1.57B-275.09M-1.76B-1.74B-1.48B-8.01B6.4B-1.26B-1.11B-1.46B-461M-910M-3.02B-1.38B-559M638.03M-402.03M-2.82B
Capital Expenditures-646.57M-645.1M-577.86M-553.98M-571.42M-482.71M-530.62M-516.74M-546.63M-537.66M-894.12M-875.88M-923.04M-973.66M-980.88M-1.01B-1.14B-1.19B-811.7M-664.51M-443.45M-445M-683.17M-577M-523M-684M-584.74M-809.01M-1.36B-683.04M-3.96B
CapEx % of Revenue8.26%8.63%7.96%8.15%8.62%7.6%8.87%8.75%9.94%10.15%8.01%7.78%7.32%7.67%7.47%7.33%8.7%9.18%6.93%9.11%6.73%7.21%8.48%7.76%7.03%9.45%8.98%14.06%25.21%11.68%51.33%
Acquisitions-201.96M-599.31M-647.35M-812.63M24.01M9.91M381.12M-938.32M-422.31M49.73M-105.71M42.37M-145.89M-670.12M602.38M-846.31M-607.45M-318.75M-7.14B-507.9M-636.42M-248.95M-1.35B-211M-272M-2.42B-2.82B0000
Investments-------------------------------
Other Investing-61.95M-62.07M-257.99M-579.43M62.42M-1.01B4.21M38.88M14.95B-596.71M3.16B-28.55M47.68M70.79M103.41M102.02M8.29M27.2M-56.19M7.57B-177.38M-416.99M566.97M327M-115M88M2.03B250.02M2B281.01M1.14B
Cash from Financing-2.04B-2.88B-1.98B-5.73B-1.11B-2.25B-678.02M-1.23B-14.17B-2.58B-3.67B-1.82B-1.5B-421.85M-1.56B-1.19B-1.26B-1.14B-98.55M-504.64M-888.85M-827.76M-629M-1.23B-614M1.59B294.04M-515.03M-1.8B-600.07M1.78B
Debt Issued (Net)1.07B-721.41M-408.4M-1.58B1B0391.65M0-3.81B-487.94M-1.03B411.69M343.28M994.02M-425.68M98.14M-322.38M-150.13M905.93M396.97M19.49M-37.34M-110.78M-247M-744M1.89B565.41M-259.9M-1.53B-274.99M1.66B
Equity Issued (Net)-1.96B-1.02B-608.32M-3.18B-1.23B-1.39B-210.57M-499.35M-9.45B-1.04B-1.65B-1.31B-975.49M-387.91M-168.67M-316.76M00-451.24M-182.71M-401.54M-265.55M0-311M437M00000326.01M
Dividends Paid-1.07B-1.06B-903.43M-908.36M-803.84M-768.18M-770.67M-717.3M-856.95M-992.45M-970.19M-934.83M-987.88M-1.01B-1.03B-963M-901M-986.7M-519.53M-672.13M-543.83M-527.98M-528.94M-669M-305M-279M-270.7M-254.99M-241.04M-235.05M-195.99M
Share Repurchases-1.96B-1.02B-608.32M-3.18B-1.23B-1.39B-210.57M-499.35M-9.45B-1.04B-1.65B-1.31B-975.49M-387.91M-168.67M-316.76M00-451.24M-182.71M-401.54M-265.55M0-311M0000000
Other Financing-86.02M-81.4M-55.22M-54.99M-75.87M-97.14M-88.44M-12.28M-57.89M-63.19M-13.83M12.89M123.01M-18.43M65.26M-10.6M-40.24M-6.53M-33.71M-46.77M37.04M3.11M10.73M-1M-2M-19M-666.76K-138.25K-28.04M-90.03M-9.05M
Net Change in Cash-91.09M-1.46B675.47M222.84M291.57M-1.01B962M-1.87B1.84B-875M772M-51M-246M45M796M-442M426M87M-7.15B7.16B-73M407M-278M-26M177M195M8M35.05M-259.06M179.01M-28.02M
Free Cash Flow2.22B2.05B1.76B1.83B1.31B2.26B1.31B201.58M1.41B1.56B2.05B1.74B1.33B1.07B1.73B1.51B1.62B1.71B1.58B1.31B1.63B1.5B1.28B1.08B1.17B939M510.73M308.01M-463.01M508.01M-2.99B
FCF Margin %28.29%27.45%24.27%26.93%19.75%35.6%21.83%3.41%25.64%29.53%18.4%15.44%10.57%8.39%13.2%10.95%12.36%13.13%13.45%17.96%24.69%24.37%15.89%14.48%15.69%12.97%7.84%5.35%-8.58%8.68%-38.78%
FCF Growth %16.91%16.53%-3.76%39.8%-42.08%72.97%548.16%-85.71%-9.85%-23.84%18.19%30.37%25.08%-38.53%14.68%-6.39%-5.38%8.37%20.18%-19.48%8.21%17.46%18.9%-7.79%24.39%83.85%65.82%166.52%-191.14%116.96%-1908.63%
FCF per Share5.054.573.903.942.704.572.620.402.192.483.132.531.881.472.392.072.212.342.322.322.892.622.231.882.071.700.940.57-0.861.01-5.70
FCF Conversion (FCF/Net Income)1.33x1.80x1.06x0.88x1.41x0.48x1.64x0.46x0.50x1.51x0.95x2.08x1.18x14.89x1.36x-1.82x3.03x3.44x1.83x0.49x1.85x2.09x1.79x1.91x2.80x2.09x0.88x2.00x0.49x2.17x1.67x
Interest Paid42M0149M201M168M165M164M0296M374M347M374M389M414M419M399M393M425M297M000000000000
Taxes Paid48M0551M869M216M1.07B164M0308M191M347M206M257M334M446M511M243M200M299M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

LSEG stake volatility obscures cash quality

Cash Conversion Dominates Reported Earnings

Over the last ten quarters, operating cash flow has consistently exceeded net income, with an aggregate OCF-to-net income ratio of 1.58, suggesting high earnings quality and minimal accrual-based distortions in the core subscription business.

The sustained OCF/NI ratio well above 1.0 indicates that reported net income is backed by strong cash generation, not aggressive accounting. This is characteristic of a high-margin, subscription-based model where cash is collected upfront while revenue is recognized over time. However, investors should note that net income itself is volatile due to the LSEG stake, making the OCF/NI ratio a less reliable signal of operational quality in quarters where non-cash gains or losses on that investment are large.

FCF Margin Driven by Low Capital Intensity

TRI's average free cash flow margin over the past ten quarters is 27.4%, significantly above its net income margin of 18.8%, highlighting that the business converts a high percentage of revenue into discretionary cash after minimal capital reinvestment.

The FCF trajectory shows meaningful volatility, ranging from 15.2% to 37.0%, driven largely by swings in working capital rather than changes in core operating profitability. The expansion in FCF margin from Q1 2025 to Q2 2026 appears to be a function of improved working capital efficiency, not a structural margin change. This FCF profile positions the company to fund substantial shareholder returns without needing external financing.

Capital-Light Model Funds Dividend and Buybacks

Capital expenditures have remained consistently low at 8.2% of revenue over the last ten quarters, indicating that the vast majority of operating cash flow is free cash flow available for distribution or strategic deployment.

The stable and low CapEx ratio is consistent with a mature software and information services business where the primary investment is in ongoing editorial and engineering talent, not heavy physical assets. This capital-light structure is a key enabler of the company's generous shareholder return program. The slight uptick in CapEx intensity in recent quarters may reflect increased investment in AI infrastructure, a trend that warrants monitoring for any long-term shift in capital requirements.

Aggressive Shareholder Returns Absorb Core FCF

In the latest quarter (Q2 2026), shareholder returns via dividends and buybacks totaled $954.1M, representing 132% of that quarter's free cash flow, a pattern suggesting deployment is currently exceeding internally generated cash.

The company has prioritized returning capital to shareholders, with quarterly dividends paid exceeding $230M consistently. The variability in buybacks, however, indicates a tactical rather than formulaic approach to deployment. The significant Q1 2025 acquisition spend of $604.2M shows management's willingness to make large bolt-on investments, but the subsequent quarters show a return to a focus on share repurchases, suggesting a dynamic allocation strategy based on opportunity and valuation.

Working Capital Swings Obscure Core Cash Generation

Quarterly changes in working capital have swung from a $305.0M use in Q1 2025 to a $199.5M source in Q2 2026, creating significant noise in the operating cash flow that masks the underlying trend in cash conversion from recurring subscriptions.

These large working capital fluctuations, likely driven by the timing of annual subscription billings and collections, create volatility in quarterly OCF and FCF that is not representative of core operational performance. Analysts must normalize for these swings to assess the true cash generation power of the business. Furthermore, the complete absence of stock-based compensation expense reported in the data raises a question about the true cash cost of employee compensation, as SBC is a non-cash charge that would otherwise reduce operating cash flow.

TRI — Frequently Asked Questions

Quick answers to the most common questions about buying TRI stock.

How much cash does Thomson Reuters Corporation (TRI) generate from operations?

Thomson Reuters Corporation (TRI) generated $2.70B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Thomson Reuters Corporation's free cash flow?

Thomson Reuters Corporation (TRI) generated $2.05B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Thomson Reuters Corporation's capital expenditure (CapEx)?

Thomson Reuters Corporation (TRI) spent $645.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Thomson Reuters Corporation distribute cash to shareholders?

In 2025, Thomson Reuters Corporation (TRI) returned $1.06B to shareholders via cash dividends and spent $1.02B on share repurchases. This shows the company's commitment to returning capital to its equity investors.