Operating cash flow exceeded net income in 8 of the last 10 quarters at roughly a 1.75x average OCF-to-net-income ratio, funding a sixfold escalation in quarterly repurchases from about $250M in 2024 to $1.5-1.8B in 2026 without visible reliance on portfolio liquidation.
The Travelers Companies, Inc. (TRV) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 10.68B | 10.61B | 9.07B | 7.71B | 6.46B | 7.27B | 6.52B | 5.21B | 4.38B | 4.15B | 4.47B | 3.43B | 3.69B | 3.82B | 3.23B | 2.17B | 3.05B | 4.23B | 3.14B | 5.29B | 4.77B | 3.61B | 5.24B | 3.83B | 2.93B | 987M | -563M | -50M | 68.64M | 847M | 1.3B |
| Operating CF Growth % | 65.54% | 16.88% | 17.68% | 19.27% | -11.12% | 11.58% | 25.25% | 18.84% | 5.59% | -7.18% | 30.14% | -7.01% | -3.22% | 18.14% | 48.92% | -28.98% | -27.82% | 34.83% | -40.64% | 10.72% | 32.13% | -31.06% | 36.7% | 31.03% | 196.45% | 275.31% | -1026% | -172.85% | -91.9% | -34.83% | 41.62% |
| Operating CF / Revenue % | 21.82% | 21.72% | 19.54% | 18.64% | 17.52% | 20.89% | 20.38% | 16.48% | 14.46% | 14.35% | 16.18% | 12.81% | 13.59% | 14.57% | 12.55% | 8.52% | 12.16% | 17.14% | 12.82% | 20.32% | 19.03% | 14.83% | 23.25% | 25.33% | 20.5% | 10.93% | -7.09% | -0.7% | 0.75% | 8.8% | 14.08% |
| Net Income | 8.33B | 6.29B | 5B | 2.99B | 2.84B | 3.66B | 2.7B | 2.62B | 2.52B | 2.06B | 3.01B | 3.44B | 3.69B | 3.67B | 2.47B | 1.43B | 3.22B | 3.62B | 2.92B | 4.6B | 4.21B | 2.06B | 867M | 1.7B | -27M | -1.01B | 970M | 705M | 89.3M | 1.06B | 840.5M |
| Depreciation & Amortization | 699M | 680M | 715M | 722M | 826M | 870M | 789M | 763M | 803M | 813M | 826M | 818M | 864M | 867M | 827M | 802M | 812M | 797M | 821M | 811M | 808M | 691M | 522M | 85M | 42M | 180M | 105M | 118M | 132.9M | 108M | 98M |
| Stock-Based Compensation | -154M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -66M | 0 | -152M | -163M | -186M | 62M | -29M | -33M | -13M | 337M | 110M | 117M | 121M | 167M | 223M | 63M | 178M | 213M | -58M | 230M | 521M | 500M | -280M | 539M | -589M | 0 | 380M | 120M | 0 | 39M | -11.54M |
| Other Non-Cash Items | 3.18B | 7.96B | 7.26B | 6.82B | 5.43B | 4.63B | 4.77B | 4.24B | 3.9B | 3.55B | 3.69B | 3.66B | 3.32B | 3.3B | 3.52B | 3.54B | 3.25B | 3.92B | 4.61B | 2.98B | 2.98B | 2.37B | 2.73B | 1.95B | 1.91B | 76M | -708M | -413M | -195.37M | -332M | 478.14M |
| Working Capital Changes | -1.31B | -4.33B | -3.75B | -2.66B | -2.44B | -1.95B | -1.71B | -2.38B | -2.83B | -2.61B | -3.17B | -4.6B | -4.3B | -4.19B | -3.81B | -3.66B | -4.41B | -4.32B | -5.16B | -3.34B | -3.75B | -2.01B | 1.41B | -432M | 1.59B | 1.74B | -1.31B | -580M | 41.81M | -30M | -105.4M |
| Cash from Investing | -3.89B | -7.65B | -7.26B | -6.82B | -3.73B | -5.2B | -4.89B | -2.9B | -2.33B | -2.2B | -1.73B | 317M | 206M | -910M | -972M | 1.15B | 2.11B | -899M | -162M | -2.53B | -3.06B | -5.46B | -4.79B | -2.48B | -2.27B | -1.29B | 682M | -301M | -71.36M | -798M | -812.9M |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48M | -65M | -70M | -88M | -153M | -84.32M | -142M | -325.3M |
| Acquisitions | 0 | 0 | -382M | 0 | -4M | -38M | 0 | 0 | -4M | -439M | 0 | -13M | -12M | -997M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148M | 0 | 0 | 154M | -11M | 251M | -97.56M | -169.15M | -184.57M |
| Purchase of Investments | -19.22B | -20.24B | -17.65B | -18.04B | -16.62B | -19.1B | -15.29B | -12.26B | -13.33B | -13.32B | -12.46B | -13.11B | -12.43B | -9.97B | -11.05B | -9.72B | -8.09B | -10.02B | -12.33B | -16.23B | -14.72B | -16.75B | -17.59B | -15.62B | -20.59B | -7.29B | -5.15B | -5.04B | -4.93B | -5.54B | -4.67B |
| Sale/Maturity of Investments | 12.12B | 12.97B | 11.16B | 11.74B | 13.31B | 14.22B | 10.84B | 9.79B | 11.32B | 11.84B | 11.05B | 13.84B | 13.04B | 10.52B | 10.45B | 11.31B | 10.53B | 9.07B | 12.53B | 14.21B | 11.53B | 12.04B | 13.83B | 16.04B | 15.68B | 6.28B | 6.49B | 5.47B | 5.01B | 5.15B | 4.19B |
| Other Investing | 3.21B | -389M | -392M | -529M | -416M | -276M | -443M | -432M | -318M | -277M | -317M | -396M | -391M | -462M | -365M | -436M | -329M | 54M | -363M | -501M | 122M | -747M | -1.18B | -2.85B | 2.71B | -370M | -554M | -827M | 35.08M | -102.86M | 182.77M |
| Cash from Financing | -6.58B | -2.66B | -1.75B | -1.05B | -2.67B | -2.04B | -1.42B | -2.19B | -2.01B | -1.92B | -2.81B | -3.73B | -3.81B | -2.94B | -2.15B | -3.31B | -5.22B | -3.44B | -2.87B | -2.95B | -1.59B | -469M | -540M | -1.1B | -800M | 410M | -172M | 361M | 9.38M | -19M | -521.1M |
| Dividends Paid | -1B | -979M | -951M | -908M | -875M | -869M | -861M | -844M | -814M | -785M | -757M | -739M | -729M | -729M | -694M | -665M | -673M | -693M | -715M | -742M | -702M | -628M | -642M | -287M | -159M | -245M | -241M | -246M | -226.35M | -199M | -199.9M |
| Share Repurchases | -6.23B | -3.13B | -1.12B | -1.02B | -2.06B | -2.2B | -672M | -1.55B | -1.32B | -1.44B | -2.47B | -3.22B | -3.33B | -2.46B | -1.53B | -2.96B | -5.04B | -3.29B | -2.2B | -2.96B | -1.12B | -33M | -23M | -58M | -4M | -801M | -587M | -471M | -135.09M | -199M | -226.5M |
| Stock Issued | 263M | 214M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314M | 408M | 180M | 89M | 218M | 216M | 606M | 111M | 0 | 4.09B | 0 | 0 | 11M | 25.24M | 24M | -1.2M |
| Debt Issuance (Net) | 0 | 1000K | 0 | 1000K | 0 | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 0 | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K |
| Other Financing | 251M | 0 | 321M | 141M | 267M | 293M | 127M | 213M | 132M | 173M | 332M | 238M | 252M | 257M | 333M | 332M | 416M | 8M | 10M | 25M | 33M | 1M | -61M | -923M | -97M | 427M | 521M | 880M | 331.48M | 318M | 4M |
| Net Change in Cash | 37M | 143M | 49M | -149M | 38M | 40M | 227M | 121M | 29M | 37M | -73M | 6M | 80M | -36M | 116M | 14M | -55M | -95M | 79M | -188M | 122M | 75M | -90M | 260M | -145M | 99M | -53M | 10M | 6.67M | 30M | -34.4M |
| Exchange Rate Effect | -177M | -148M | -14M | 12M | -30M | -1M | 16M | 5M | -10M | 11M | -9M | -12M | -10M | -3M | 4M | -1M | 3M | 15M | -29M | 5M | 5M | -5M | 7M | 0 | 0 | -4M | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 621M | 699M | 650M | 799M | 761M | 721M | 494M | 373M | 344M | 307M | 380M | 374M | 294M | 330M | 214M | 200M | 255M | 350M | 271M | 459M | 337M | 262M | 352M | 92M | 237M | 52M | 105M | 95M | 113.17M | 106M | 144.3M |
| Cash at End | 766M | 842M | 699M | 650M | 799M | 761M | 721M | 494M | 373M | 344M | 307M | 380M | 374M | 294M | 330M | 214M | 200M | 255M | 350M | 271M | 459M | 337M | 262M | 352M | 92M | 151M | 52M | 105M | 119.84M | 136M | 109.9M |
| Free Cash Flow | 10.68B | 10.61B | 9.07B | 7.71B | 6.46B | 7.27B | 6.52B | 5.21B | 4.38B | 4.15B | 4.47B | 3.43B | 3.69B | 3.82B | 3.23B | 2.17B | 3.05B | 4.23B | 3.14B | 5.29B | 4.77B | 3.61B | 5.24B | 3.83B | 2.93B | 917M | -651M | -203M | -15.68M | 705M | 974.4M |
| FCF Growth % | 6.93% | 16.88% | 17.68% | 19.27% | -11.12% | 11.58% | 25.25% | 18.84% | 5.59% | -7.18% | 30.14% | -7.01% | -3.22% | 18.14% | 48.92% | -28.98% | -27.82% | 34.83% | -40.64% | 10.72% | 32.13% | -31.06% | 36.7% | 31.03% | 219.08% | 240.86% | -220.69% | -1194.4% | -102.22% | -27.65% | 12.93% |
| FCF Margin % | 21.82% | 21.72% | 19.54% | 18.64% | 17.52% | 20.89% | 20.38% | 16.48% | 14.46% | 14.35% | 16.18% | 12.81% | 13.59% | 14.57% | 12.55% | 8.52% | 12.16% | 17.14% | 12.82% | 20.32% | 19.03% | 14.83% | 23.25% | 25.33% | 20.5% | 10.15% | -8.19% | -2.84% | -0.17% | 7.33% | 10.56% |
| FCF per Share | 50.7 | 46.6 | 39.26 | 33.21 | 26.97 | 29 | 25.6 | 19.84 | 16.23 | 14.89 | 15.36 | 10.94 | 10.78 | 10.2 | 8.29 | 5.16 | 6.33 | 7.33 | 5.19 | 7.91 | 6.66 | 5.07 | 8.34 | 8.46 | 12.53 | 4.33 | -2.79 | -0.83 | -0.06 | 3.99 | 5.18 |
Quick answers to the most common questions about buying TRV stock.
The Travelers Companies, Inc. (TRV) generated $10.61B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Travelers Companies, Inc. (TRV) generated $10.61B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Travelers Companies, Inc. (TRV) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Travelers Companies, Inc. (TRV) returned $979.0M to shareholders via cash dividends and spent $3.13B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Social inflation and cat volatility
Metrics are mathematically derived from official filings.
Float Generation Remains Robust
TRV's operating cash flow exceeded net income in 8 of the last 10 quarters, averaging an OCF/NI ratio of approximately 1.75x, per the company's quarterly cash flow statements. This sustained cash conversion appears consistent with strong underwriting cash generation through premium float accumulation.
The 2026Q3 OCF of $3.9B against $1.9B in net income reflects a 2.02x conversion ratio, suggesting underwriting operations continue to produce cash well ahead of accrual-based earnings. This pattern is characteristic of a P&C insurer collecting premiums before claims mature, and TRV's elevated ROE of 20.7% alongside this cash profile implies the float is being deployed productively. However, the 2026Q2 dip to 0.87x conversion warrants monitoring, as it may indicate a temporary timing mismatch between premium collections and claims disbursements rather than a structural deterioration.
Reinvestment at Higher Yields Accelerates
According to reported cash flow data, TRV deployed $5.5B into investment purchases in 2026Q3 against $2.5B in sales and maturities, representing a net portfolio outflow of approximately $3.0B. This sustained reinvestment appears consistent with redeploying maturing fixed-income positions into a higher-rate environment.
Across the 10-quarter window, TRV has consistently maintained net investment purchases in the $2.4B–$3.0B range per quarter, excluding the 2025Q3 anomaly, suggesting a deliberate strategy of rolling maturing bonds into higher-coupon securities. This behavior appears consistent with the stated tailwind from elevated interest rates expanding net investment income. The 2025Q3 period presents an unusual sign-reversal pattern ($7.4B purchases, -$7.1B sales) that may reflect a portfolio reclassification or a deliberate liquidation to fund other cash needs; this warrants further investigation into the underlying transaction nature.
Buybacks Scale Up Sharply
Based on TRV's cash flow disclosures, share repurchases escalated from approximately $250M per quarter in 2024 to $1.5–$1.8B per quarter in 2026, representing roughly a sixfold increase in capital returned through buybacks. This acceleration appears funded by operating cash generation rather than portfolio liquidation.
Total shareholder cash return (dividends plus buybacks) peaked at approximately $2.04B in 2026Q1, comfortably covered by $2.2B in OCF. The quarterly dividend remains stable at $237–$263M, implying the buyback ramp is the primary channel for excess capital deployment. Importantly, the combined capital return has not exceeded OCF in any recent quarter, suggesting management is not liquidating investment assets to fund repurchases. Investors should note that if underwriting cash generation weakens — as the decelerating revenue trend may foreshadow — buyback capacity could contract quickly given the elevated run-rate established in 2026.
Claims Outflows Moderate From Peak
As reported in TRV's quarterly cash flow data, claims and loss payments declined from $9.8B in 2025Q1 to $8.3B in 2026Q3, a reduction of approximately 15% over seven quarters. This downward trajectory may indicate reduced catastrophe severity or more favorable claim settlement timing.
The 2025Q1 spike to $9.8B in claims paid correlates with the company's weakest net income quarter ($395M) and a 96.0% combined ratio, suggesting a significant catastrophe-driven cash outflow. The subsequent normalization to the $7.7B–$8.4B range implies baseline claim activity has settled into a more predictable pattern. However, the recent 2026Q2 to Q3 uptick from $7.7B to $8.3B raises the question of whether severe convective storm losses are beginning to reassert themselves; sustained increases in this line item could pressure the underwriting cash surplus if premium rate increases fail to keep pace.
Cash Flow Obscures Reserve Risk
The strong OCF profile does not account for the possibility that prior-year favorable reserve development — which inflates net income without generating incremental cash — may be inflating the apparent cash conversion ratio, per TRV's reported earnings volatility. Social inflation and nuclear verdicts represent unquantified tail risks to the cash model.
TRV's reported EPS of $9.04 against a $7.43 estimate in 2026Q3 was accompanied by negative revenue growth of -0.5%, suggesting the earnings beat may owe more to favorable reserve adjustments than to underlying premium cash generation. If reserves are being released, the reported OCF/NI ratio of 2.02x could be overstated, as the denominator (net income) is temporarily inflated. Furthermore, the absence of management guidance alongside the recent earnings report introduces uncertainty around whether the favorable cash conversion trend is sustainable, particularly given persistent social inflation exposure in commercial auto and general liability lines that may not be fully reserved for.