The company's asset-heavy transition is reflected in PPE growth to $53.4M, though the current ratio of 2.18 may overstate liquidity due to the inclusion of customer prepayments.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 88.71M | 118.63M | 58.2M | 19.31M | 24.41M | 11.81M | 20.99M | 14.19M | 7.43M | 3.73M | 5.39M | 9.51M | 6.77M | 13.41M | 14.38M | 17.11M | 22.75M | 18.52M | 38.02M | 34.04M | 44.69M | 43.65M |
| Cash & Short-Term Investments | 65.97M | 85.51M | 23.22M | 11.83M | 20.4M | 8M | 19.01M | 8.68M | 6.18M | 2.27M | 2.15M | 1.13M | 1.38M | 3.29M | 5.61M | 6.73M | 10.98M | 2.26M | 12.45M | 13.17M | 44.68M | 992.55K |
| Cash Only | 65.97M | 85.51M | 23.22M | 11.83M | 20.4M | 8M | 19.01M | 8.68M | 6.18M | 2.27M | 2.15M | 1.13M | 1.38M | 3.29M | 5.61M | 6.73M | 10.98M | 2.26M | 12.45M | 13.17M | 7.35K | 992.55K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.67M | 0 |
| Accounts Receivable | 10.58M | 15.51M | 17.05M | 4.84M | 2.98M | 2.42M | 1.72M | 4.05M | 881K | 1.21M | 2.93M | 8.08M | 4.99M | 8.41M | 8.34M | 7.15M | 10.13M | 14.2M | 15.39M | 20.56M | 0 | 0 |
| Days Sales Outstanding | 27.83 | 23.04 | 42.02 | 32.45 | 35.46 | 32.21 | 13.94 | 45.05 | 14.4 | 24.17 | 39.04 | 100.03 | 65.12 | 69.09 | 63.84 | 70.79 | 49.38 | 107.7 | 54.78 | 148.77 | - | - |
| Inventory | 8.09M | 15.97M | 17.67M | 2.34M | 862K | 847K | 197K | 1.35M | 108K | 134K | 59K | 66K | 154K | 216.68K | -384.26K | 497.71K | 555.38K | 1.01M | 539.12K | 0 | 0 | 0 |
| Days Inventory Outstanding | 26.61 | 27.18 | 51.28 | 19.71 | 14.53 | 14.69 | 1.88 | 18.86 | 2.85 | 4.62 | 1.07 | 1.14 | 2.89 | 2.23 | - | 7.45 | 3.22 | 9.14 | 2.27 | - | - | - |
| Other Current Assets | 4.06M | 1.64M | 248K | 302K | 175K | -8K | 0 | 0 | 0 | 0 | 0 | 235K | 0 | 448K | 0 | 2.73M | 1.08M | 1.06M | 10.37M | 0 | 0 | 42.6M |
| Total Non-Current Assets | 64.87M | 66.31M | 38.37M | 6.29M | 7M | 7.47M | 2.82M | 3.38M | 1.68M | 3M | 3.19M | 3.51M | 3.65M | 3.61M | 2.12M | 4.23M | 4.29M | 4.73M | 19.42M | 43.36M | 1.36M | 132K |
| Property, Plant & Equipment | 52.42M | 53.37M | 32.8M | 4.69M | 5.3M | 5.85M | 1.54M | 2.19M | 390K | 418K | 544K | 702K | 670K | 436.63K | 273.45K | 305.46K | 375.93K | 612.57K | 824.49K | 1.04M | 0 | 0 |
| Fixed Asset Turnover | 3.69x | 4.60x | 4.52x | 11.60x | 5.78x | 4.69x | 29.30x | 14.99x | 57.27x | 43.82x | 50.32x | 42.00x | 41.77x | 101.75x | 174.34x | 120.65x | 199.25x | 78.54x | 124.36x | 48.30x | - | - |
| Goodwill | 780K | 780K | 780K | 780K | 780K | 780K | 780K | 780K | 780K | 1.91M | 1.91M | 1.91M | 1.91M | 1.91M | 1.77M | 3.84M | 3.81M | 3.81M | 4.81M | 20.71M | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 36K | 126K | 216K | 307K | 398K | 561K | 704K | 841K | 979K | 1.12M | 60K | 60K | 60K | 60K | 13.56M | 21.09M | 0 | 0 |
| Long-Term Investments | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4.07M | 4.24M | 4.79M | 817K | 877K | 720K | 285K | 109K | 109K | 112K | 30K | 63K | 91K | 154.53K | 19.36K | 20.98K | 40.21K | 246.22K | 225.85K | 512K | 869.85K | 0 |
| Total Assets | 153.58M | 184.94M | 96.57M | 25.6M | 31.41M | 19.28M | 23.81M | 17.57M | 9.11M | 6.73M | 8.58M | 13.03M | 10.41M | 17.03M | 16.5M | 21.33M | 27.04M | 23.25M | 57.44M | 77.4M | 46.05M | 43.78M |
| Asset Turnover | 1.26x | 1.33x | 1.53x | 2.12x | 0.98x | 1.42x | 1.89x | 1.87x | 2.45x | 2.72x | 3.19x | 2.26x | 2.69x | 2.61x | 2.89x | 1.73x | 2.77x | 2.07x | 1.79x | 0.65x | - | - |
| Asset Growth % | 655.13% | 91.51% | 277.22% | -18.49% | 62.89% | -19.01% | 35.53% | 92.83% | 35.42% | -21.56% | -34.17% | 25.08% | -38.83% | 3.2% | -22.66% | -21.1% | 16.27% | -59.52% | -25.79% | 68.09% | 5.18% | - |
| Total Current Liabilities | 40.61M | 72.57M | 56.92M | 18.42M | 24.16M | 12.12M | 18.08M | 11.6M | 4.57M | 5.33M | 9.12M | 12.54M | 8.88M | 13.04M | 9.28M | 10.08M | 17.46M | 14.76M | 32.13M | 21.65M | 2.06M | 439.41K |
| Accounts Payable | 23.29M | 46.36M | 35.77M | 12.41M | 19.96M | 5.47M | 12.55M | 7.89M | 944K | 1.41M | 3.65M | 5.47M | 4M | 5.29M | 2.49M | 4.06M | 4.93M | 4.95M | 15.39M | 16.12M | 913.22K | 105.31K |
| Days Payables Outstanding | 103 | 78.92 | 103.79 | 104.41 | 336.38 | 94.89 | 119.73 | 109.97 | 24.87 | 48.7 | 66.1 | 94.47 | 75.07 | 54.45 | 23.73 | 60.79 | 28.61 | 44.92 | 64.76 | 139.87 | 483.7 | 120.23 |
| Short-Term Debt | 6.13M | 4.01M | 0 | 0 | 0 | 2.02M | 0 | 0 | 0 | 0 | 983K | 2.44M | 1.32M | 3.14M | 500K | 375K | 200.57K | 183.68K | 1.69M | 1.65M | 0 | 0 |
| Deferred Revenue (Current) | 31.27M | 13.93M | 2.61M | 3.37M | 2.08M | 2.44M | 3.96M | 2.1M | 2.18M | 2.49M | 1.67M | 2.14M | 1.55M | 2.3M | 3.27M | 0 | 4.44M | 0 | 0 | -20M | 0 | 0 |
| Other Current Liabilities | 8.88M | 6.27M | 0 | 0 | 0 | 0 | 0 | 0 | 856K | 861K | 3.91M | 2.95M | 2.99M | 2.94M | 3.68M | 2.82M | 7.89M | 6.54M | 6.05M | 3.88M | 1.15M | 334.1K |
| Current Ratio | 2.18x | 1.63x | 1.02x | 1.05x | 1.01x | 0.97x | 1.16x | 1.22x | 1.63x | 0.70x | 0.59x | 0.76x | 0.76x | 1.03x | 1.55x | 1.70x | 1.30x | 1.26x | 1.18x | 1.57x | 21.68x | 99.33x |
| Quick Ratio | 1.99x | 1.41x | 0.71x | 0.92x | 0.97x | 0.90x | 1.15x | 1.11x | 1.60x | 0.67x | 0.58x | 0.75x | 0.75x | 1.01x | 1.59x | 1.65x | 1.27x | 1.19x | 1.17x | 1.57x | 21.68x | 99.33x |
| Cash Conversion Cycle | -48.55 | -28.7 | -10.49 | -52.25 | -286.4 | -47.99 | -103.91 | -46.06 | -7.63 | -19.91 | -25.99 | 6.7 | -7.05 | 16.88 | - | 17.45 | 23.99 | 71.92 | -7.71 | - | - | - |
| Total Non-Current Liabilities | 34.3M | 35.73M | 32.51M | 3.63M | 4.31M | 4.96M | 2.54M | 3.1M | 2.06M | 1.7M | 887K | 1.09M | 593K | 732.27K | 2.01M | 2.53M | 2.89M | 4.34M | 4.45M | 7.89M | 8.39M | 8.39M |
| Long-Term Debt | 12.96M | 14M | 8.2M | 0 | 0 | 0 | 2.23M | 2.03M | 1.84M | 1.66M | 825K | 1.04M | 575K | 722.84K | 1.96M | 2.46M | 2.75M | 4.15M | 4.31M | 7.85M | 0 | 0 |
| Capital Lease Obligations | 82.02M | 21.63M | 23.54M | 3.63M | 4.31M | 4.94M | 208K | 956K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 102K | 100K | 0 | 0 | 0 | 0 | 0 | 0 | 108K | 41K | 62K | 37K | 18K | 9.42K | 52.63K | 76.07K | 137.22K | 186.9K | 137.2K | 44.7K | 8.39M | 8.39M |
| Total Liabilities | 74.9M | 108.3M | 89.43M | 22.05M | 28.47M | 17.08M | 20.63M | 14.7M | 6.63M | 7.03M | 10.01M | 13.63M | 9.47M | 13.78M | 11.29M | 12.61M | 20.35M | 19.1M | 36.58M | 29.55M | 10.45M | 8.83M |
| Total Debt | 40.19M | 41.64M | 32.71M | 4.32M | 4.78M | 7.61M | 3.19M | 3.63M | 1.84M | 1.66M | 1.81M | 3.51M | 1.9M | 3.86M | 2.46M | 2.83M | 2.95M | 4.34M | 6M | 9.5M | 0 | 0 |
| Net Debt | -25.78M | -43.87M | 9.48M | -7.51M | -15.62M | -395K | -15.82M | -5.05M | -4.34M | -612K | -344K | 2.38M | 517K | 568.85K | -3.15M | -3.9M | -8.03M | 2.07M | -6.45M | -3.67M | -7.35K | -992.55K |
| Debt / Equity | 0.51x | 0.54x | 4.58x | 1.22x | 1.63x | 3.45x | 1.00x | 1.26x | 0.74x | - | - | - | 2.00x | 1.19x | 0.47x | 0.32x | 0.44x | 1.04x | 0.29x | 0.20x | - | - |
| Debt / EBITDA | 2.81x | 2.89x | 3.59x | 2.09x | 3.68x | - | 24.73x | 4.27x | 0.57x | 1.04x | - | - | - | - | - | 2.28x | 2.22x | - | - | - | - | - |
| Net Debt / EBITDA | -1.80x | -3.05x | 1.04x | -3.63x | -12.04x | - | -122.65x | -5.94x | -1.33x | -0.39x | - | - | - | - | - | -3.14x | -6.05x | - | - | - | -0.01x | -4.82x |
| Interest Coverage | 2.45x | 2.47x | 3.24x | 0.89x | 0.98x | -1.87x | 1.35x | 1.53x | 7.11x | 3.36x | -1.75x | -5.38x | -8.93x | -13.05x | -9.30x | 21.62x | 7.91x | -81.70x | -134.79x | - | 0.59x | 0.39x |
| Total Equity | 78.68M | 76.64M | 7.14M | 3.55M | 2.93M | 2.2M | 3.18M | 2.87M | 2.48M | -305K | -1.43M | -600K | 946K | 3.25M | 5.21M | 8.72M | 6.69M | 4.16M | 20.86M | 47.85M | 35.6M | 34.95M |
| Equity Growth % | 2524.92% | 973.62% | 101.13% | 20.96% | 33.18% | -30.79% | 10.94% | 15.64% | 913.44% | 78.69% | -138.5% | -163.42% | -70.89% | -37.57% | -40.29% | 30.39% | 60.91% | -80.08% | -56.41% | 34.44% | 1.85% | - |
| Book Value per Share | 3.19 | 3.10 | 0.29 | 0.16 | 0.15 | 0.12 | 0.15 | 0.14 | 0.13 | -0.02 | -0.09 | -0.04 | 0.06 | 0.23 | 0.37 | 0.59 | 0.47 | 0.33 | 1.70 | 4.09 | 3.73 | 3.66 |
| Total Shareholders' Equity | 78.68M | 76.64M | 7.14M | 3.55M | 2.93M | 2.2M | 3.18M | 2.87M | 2.48M | -305K | -1.43M | -600K | 946K | 3.25M | 5.21M | 8.72M | 6.69M | 4.16M | 20.86M | 47.85M | 35.6M | 34.95M |
| Common Stock | 3K | 3K | 3K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 1.54K | 1.51K | 1.48K | 1.39K | 1.31K | 1.28K | 1.21K | 955 | 955 |
| Retained Earnings | -42.93M | -45.21M | -60.34M | -66.31M | -66.39M | -66.31M | -65.02M | -65.09M | -65.22M | -67.66M | -68.42M | -67.4M | -65.19M | -62.39M | -59.6M | -55.64M | -57.48M | -58.33M | -39.54M | -6.6M | 775.76K | 130.49K |
| Treasury Stock | 0 | 0 | -6.73M | -2.25M | -2.21M | -2.07M | -1.87M | -1.7M | -1.54M | -1.54M | -1.53M | -1.53M | -1.51M | -1.51M | -1.5M | -1.45M | -1.08M | -959.97K | -869.38K | -814.2K | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -990K | -1.37M | -1.14M | -1.6M | -1.26M | -870K | -400K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital liquidity volatility
According to reported financial statements, TSSI's total assets expanded from $25.6M in 2023Q4 to $184.9M by 2025Q4, yet this growth trajectory appears heavily tethered to project-based working capital fluctuations rather than a consistent accumulation of long-term productive assets or retained earnings, warranting caution regarding the underlying business quality.
The rapid expansion of the balance sheet suggests the company is scaling to meet high-demand integration cycles, but the lack of meaningful retained earnings growth indicates that this scale has not yet translated into durable shareholder value. Investors should monitor whether this asset growth is sustainable or merely a temporary reflection of high-volume, low-margin hardware pass-through activity.
Based on TSSI's reported figures, the current ratio fluctuated significantly from a low of 0.81 in 2025Q2 to 1.63 in 2025Q4, suggesting that the company's liquidity position is highly sensitive to the timing of customer deposits and the procurement of expensive OEM hardware components for integration projects.
While the $85.5M cash position provides a nominal buffer, the volatility in the current ratio implies that liquidity is not necessarily 'free' and may be largely encumbered by upcoming project obligations. The reliance on these inflows to maintain operational stability suggests that any delay in project milestones could rapidly tighten the company's available cash runway.
As evidenced by the quarterly data, net PPE has grown from $4.7M in 2023Q4 to $53.4M in 2025Q4, indicating that TSSI is increasingly becoming an asset-heavy operator as it invests in the specialized facilities required to handle high-density server rack integration for its OEM partners.
This shift toward higher fixed-asset intensity increases the company's operating leverage, making it more vulnerable to underutilization if demand for integration services softens. The minimal goodwill balance suggests that the company's growth has been primarily organic, which is a positive indicator of capital discipline despite the thin margins.
Based on an analysis of recent SEC filings, the $85.5M cash balance reported in 2025Q4 may be misleading, as it likely includes significant customer prepayments for hardware that must be passed through to OEMs, potentially overstating the company's true discretionary liquidity and financial flexibility.
The disconnect between cash levels and the persistent negative retained earnings suggests that the company is effectively acting as a financing intermediary for its customers. Analysts should be wary of treating this cash as a permanent capital reserve, as it may be subject to rapid depletion once procurement cycles for major data center projects are completed.
Quick answers to the most common questions about buying TSSI stock.
As of 2025, TSS, Inc. (TSSI) had total assets of $184.9M including $118.6M in current assets.
TSS, Inc. (TSSI) carries total debt of $41.6M, offset by $85.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
TSS, Inc. (TSSI) has total shareholders' equity (book value) of $76.6M ($3.10 book value per share). Book value represents the net worth of the company belonging to common stock holders.
TSS, Inc. (TSSI) reported a current ratio of 1.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.