VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TSSITSS, Inc.
$11.32$318M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTSSIBalance Sheet

TSS, Inc. (TSSI) Balance Sheet

21Y historyFree accessUpdated daily

The company's asset-heavy transition is reflected in PPE growth to $53.4M, though the current ratio of 2.18 may overstate liquidity due to the inclusion of customer prepayments.

TSSI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Total Current Assets88.71M118.63M58.2M19.31M24.41M11.81M20.99M14.19M7.43M3.73M5.39M9.51M6.77M13.41M14.38M17.11M22.75M18.52M38.02M34.04M44.69M43.65M
Cash & Short-Term Investments65.97M85.51M23.22M11.83M20.4M8M19.01M8.68M6.18M2.27M2.15M1.13M1.38M3.29M5.61M6.73M10.98M2.26M12.45M13.17M44.68M992.55K
Cash Only65.97M85.51M23.22M11.83M20.4M8M19.01M8.68M6.18M2.27M2.15M1.13M1.38M3.29M5.61M6.73M10.98M2.26M12.45M13.17M7.35K992.55K
Short-Term Investments0000000000000000000044.67M0
Accounts Receivable10.58M15.51M17.05M4.84M2.98M2.42M1.72M4.05M881K1.21M2.93M8.08M4.99M8.41M8.34M7.15M10.13M14.2M15.39M20.56M00
Days Sales Outstanding27.8323.0442.0232.4535.4632.2113.9445.0514.424.1739.04100.0365.1269.0963.8470.7949.38107.754.78148.77--
Inventory8.09M15.97M17.67M2.34M862K847K197K1.35M108K134K59K66K154K216.68K-384.26K497.71K555.38K1.01M539.12K000
Days Inventory Outstanding26.6127.1851.2819.7114.5314.691.8818.862.854.621.071.142.892.23-7.453.229.142.27---
Other Current Assets4.06M1.64M248K302K175K-8K00000235K0448K02.73M1.08M1.06M10.37M0042.6M
Total Non-Current Assets64.87M66.31M38.37M6.29M7M7.47M2.82M3.38M1.68M3M3.19M3.51M3.65M3.61M2.12M4.23M4.29M4.73M19.42M43.36M1.36M132K
Property, Plant & Equipment52.42M53.37M32.8M4.69M5.3M5.85M1.54M2.19M390K418K544K702K670K436.63K273.45K305.46K375.93K612.57K824.49K1.04M00
Fixed Asset Turnover3.69x4.60x4.52x11.60x5.78x4.69x29.30x14.99x57.27x43.82x50.32x42.00x41.77x101.75x174.34x120.65x199.25x78.54x124.36x48.30x--
Goodwill780K780K780K780K780K780K780K780K780K1.91M1.91M1.91M1.91M1.91M1.77M3.84M3.81M3.81M4.81M20.71M00
Intangible Assets000036K126K216K307K398K561K704K841K979K1.12M60K60K60K60K13.56M21.09M00
Long-Term Investments5M000000000000000000000
Other Non-Current Assets4.07M4.24M4.79M817K877K720K285K109K109K112K30K63K91K154.53K19.36K20.98K40.21K246.22K225.85K512K869.85K0
Total Assets153.58M184.94M96.57M25.6M31.41M19.28M23.81M17.57M9.11M6.73M8.58M13.03M10.41M17.03M16.5M21.33M27.04M23.25M57.44M77.4M46.05M43.78M
Asset Turnover1.26x1.33x1.53x2.12x0.98x1.42x1.89x1.87x2.45x2.72x3.19x2.26x2.69x2.61x2.89x1.73x2.77x2.07x1.79x0.65x--
Asset Growth %655.13%91.51%277.22%-18.49%62.89%-19.01%35.53%92.83%35.42%-21.56%-34.17%25.08%-38.83%3.2%-22.66%-21.1%16.27%-59.52%-25.79%68.09%5.18%-
Total Current Liabilities40.61M72.57M56.92M18.42M24.16M12.12M18.08M11.6M4.57M5.33M9.12M12.54M8.88M13.04M9.28M10.08M17.46M14.76M32.13M21.65M2.06M439.41K
Accounts Payable23.29M46.36M35.77M12.41M19.96M5.47M12.55M7.89M944K1.41M3.65M5.47M4M5.29M2.49M4.06M4.93M4.95M15.39M16.12M913.22K105.31K
Days Payables Outstanding10378.92103.79104.41336.3894.89119.73109.9724.8748.766.194.4775.0754.4523.7360.7928.6144.9264.76139.87483.7120.23
Short-Term Debt6.13M4.01M0002.02M0000983K2.44M1.32M3.14M500K375K200.57K183.68K1.69M1.65M00
Deferred Revenue (Current)31.27M13.93M2.61M3.37M2.08M2.44M3.96M2.1M2.18M2.49M1.67M2.14M1.55M2.3M3.27M04.44M00-20M00
Other Current Liabilities8.88M6.27M000000856K861K3.91M2.95M2.99M2.94M3.68M2.82M7.89M6.54M6.05M3.88M1.15M334.1K
Current Ratio2.18x1.63x1.02x1.05x1.01x0.97x1.16x1.22x1.63x0.70x0.59x0.76x0.76x1.03x1.55x1.70x1.30x1.26x1.18x1.57x21.68x99.33x
Quick Ratio1.99x1.41x0.71x0.92x0.97x0.90x1.15x1.11x1.60x0.67x0.58x0.75x0.75x1.01x1.59x1.65x1.27x1.19x1.17x1.57x21.68x99.33x
Cash Conversion Cycle-48.55-28.7-10.49-52.25-286.4-47.99-103.91-46.06-7.63-19.91-25.996.7-7.0516.88-17.4523.9971.92-7.71---
Total Non-Current Liabilities34.3M35.73M32.51M3.63M4.31M4.96M2.54M3.1M2.06M1.7M887K1.09M593K732.27K2.01M2.53M2.89M4.34M4.45M7.89M8.39M8.39M
Long-Term Debt12.96M14M8.2M0002.23M2.03M1.84M1.66M825K1.04M575K722.84K1.96M2.46M2.75M4.15M4.31M7.85M00
Capital Lease Obligations82.02M21.63M23.54M3.63M4.31M4.94M208K956K00000000000000
Deferred Tax Liabilities0000000000000000000000
Other Non-Current Liabilities102K100K000000108K41K62K37K18K9.42K52.63K76.07K137.22K186.9K137.2K44.7K8.39M8.39M
Total Liabilities74.9M108.3M89.43M22.05M28.47M17.08M20.63M14.7M6.63M7.03M10.01M13.63M9.47M13.78M11.29M12.61M20.35M19.1M36.58M29.55M10.45M8.83M
Total Debt40.19M41.64M32.71M4.32M4.78M7.61M3.19M3.63M1.84M1.66M1.81M3.51M1.9M3.86M2.46M2.83M2.95M4.34M6M9.5M00
Net Debt-25.78M-43.87M9.48M-7.51M-15.62M-395K-15.82M-5.05M-4.34M-612K-344K2.38M517K568.85K-3.15M-3.9M-8.03M2.07M-6.45M-3.67M-7.35K-992.55K
Debt / Equity0.51x0.54x4.58x1.22x1.63x3.45x1.00x1.26x0.74x---2.00x1.19x0.47x0.32x0.44x1.04x0.29x0.20x--
Debt / EBITDA2.81x2.89x3.59x2.09x3.68x-24.73x4.27x0.57x1.04x-----2.28x2.22x-----
Net Debt / EBITDA-1.80x-3.05x1.04x-3.63x-12.04x--122.65x-5.94x-1.33x-0.39x------3.14x-6.05x----0.01x-4.82x
Interest Coverage2.45x2.47x3.24x0.89x0.98x-1.87x1.35x1.53x7.11x3.36x-1.75x-5.38x-8.93x-13.05x-9.30x21.62x7.91x-81.70x-134.79x-0.59x0.39x
Total Equity78.68M76.64M7.14M3.55M2.93M2.2M3.18M2.87M2.48M-305K-1.43M-600K946K3.25M5.21M8.72M6.69M4.16M20.86M47.85M35.6M34.95M
Equity Growth %2524.92%973.62%101.13%20.96%33.18%-30.79%10.94%15.64%913.44%78.69%-138.5%-163.42%-70.89%-37.57%-40.29%30.39%60.91%-80.08%-56.41%34.44%1.85%-
Book Value per Share3.193.100.290.160.150.120.150.140.13-0.02-0.09-0.040.060.230.370.590.470.331.704.093.733.66
Total Shareholders' Equity78.68M76.64M7.14M3.55M2.93M2.2M3.18M2.87M2.48M-305K-1.43M-600K946K3.25M5.21M8.72M6.69M4.16M20.86M47.85M35.6M34.95M
Common Stock3K3K3K2K2K2K2K2K2K2K2K2K2K1.54K1.51K1.48K1.39K1.31K1.28K1.21K955955
Retained Earnings-42.93M-45.21M-60.34M-66.31M-66.39M-66.31M-65.02M-65.09M-65.22M-67.66M-68.42M-67.4M-65.19M-62.39M-59.6M-55.64M-57.48M-58.33M-39.54M-6.6M775.76K130.49K
Treasury Stock00-6.73M-2.25M-2.21M-2.07M-1.87M-1.7M-1.54M-1.54M-1.53M-1.53M-1.51M-1.51M-1.5M-1.45M-1.08M-959.97K-869.38K-814.2K00
Accumulated OCI0000000000000-990K-1.37M-1.14M-1.6M-1.26M-870K-400K00
Minority Interest0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowDeteriorating
Top Statement Risk

Working capital liquidity volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Volatility Reflects Scaling

According to reported financial statements, TSSI's total assets expanded from $25.6M in 2023Q4 to $184.9M by 2025Q4, yet this growth trajectory appears heavily tethered to project-based working capital fluctuations rather than a consistent accumulation of long-term productive assets or retained earnings, warranting caution regarding the underlying business quality.

The rapid expansion of the balance sheet suggests the company is scaling to meet high-demand integration cycles, but the lack of meaningful retained earnings growth indicates that this scale has not yet translated into durable shareholder value. Investors should monitor whether this asset growth is sustainable or merely a temporary reflection of high-volume, low-margin hardware pass-through activity.

Liquidity Buffers Mask Operational Sensitivity

Based on TSSI's reported figures, the current ratio fluctuated significantly from a low of 0.81 in 2025Q2 to 1.63 in 2025Q4, suggesting that the company's liquidity position is highly sensitive to the timing of customer deposits and the procurement of expensive OEM hardware components for integration projects.

While the $85.5M cash position provides a nominal buffer, the volatility in the current ratio implies that liquidity is not necessarily 'free' and may be largely encumbered by upcoming project obligations. The reliance on these inflows to maintain operational stability suggests that any delay in project milestones could rapidly tighten the company's available cash runway.

Asset Mix Driven by Infrastructure

As evidenced by the quarterly data, net PPE has grown from $4.7M in 2023Q4 to $53.4M in 2025Q4, indicating that TSSI is increasingly becoming an asset-heavy operator as it invests in the specialized facilities required to handle high-density server rack integration for its OEM partners.

This shift toward higher fixed-asset intensity increases the company's operating leverage, making it more vulnerable to underutilization if demand for integration services softens. The minimal goodwill balance suggests that the company's growth has been primarily organic, which is a positive indicator of capital discipline despite the thin margins.

Working Capital Distorts Headline Liquidity

Based on an analysis of recent SEC filings, the $85.5M cash balance reported in 2025Q4 may be misleading, as it likely includes significant customer prepayments for hardware that must be passed through to OEMs, potentially overstating the company's true discretionary liquidity and financial flexibility.

The disconnect between cash levels and the persistent negative retained earnings suggests that the company is effectively acting as a financing intermediary for its customers. Analysts should be wary of treating this cash as a permanent capital reserve, as it may be subject to rapid depletion once procurement cycles for major data center projects are completed.

TSSI — Frequently Asked Questions

Quick answers to the most common questions about buying TSSI stock.

What are the total assets of TSS, Inc. (TSSI)?

As of 2025, TSS, Inc. (TSSI) had total assets of $184.9M including $118.6M in current assets.

How much debt does TSS, Inc. (TSSI) have?

TSS, Inc. (TSSI) carries total debt of $41.6M, offset by $85.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of TSS, Inc.?

TSS, Inc. (TSSI) has total shareholders' equity (book value) of $76.6M ($3.10 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is TSS, Inc.'s current ratio and liquidity?

TSS, Inc. (TSSI) reported a current ratio of 1.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.