8-K Announcements
6Dec 29, 2025·SEC
Dec 15, 2025·SEC
Dec 3, 2025·SEC
Tile Shop Holdings, Inc. (TTSH) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Tile Shop Holdings, Inc. (TTSH) stock price & volume — 10-year historical chart
Tile Shop Holdings, Inc. (TTSH) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Tile Shop Holdings, Inc. (TTSH) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 26, 2026 | $0.08 | $77M |
| Q4 2025 | Nov 4, 2025 | $0.04 | $83M |
| Q3 2025 | Aug 7, 2025 | $0.01 | $88M |
| Q2 2025 | May 8, 2025 | $0.00 | $88M |
Tile Shop Holdings, Inc. (TTSH) competitors in Home improvement and flooring retailers — business model, growth, and fundamentals comparison
Tile Shop Holdings, Inc. (TTSH) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Tile Shop Holdings, Inc. (TTSH) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 344.6M | 357.25M | 340.35M | 325.06M | 370.7M | 394.7M | 377.15M | 347.07M | 336.82M |
| Revenue Growth % | 6.31% | 3.67% | -4.73% | -4.49% | 14.04% | 6.47% | -4.45% | -7.97% | -2.95% |
| Cost of Goods Sold | 108.38M | 105.92M | 104.23M | 103.53M | 117.57M | 135.76M | 134.09M | 119.2M | 121.8M |
| COGS % of Revenue | 31.45% | 29.65% | 30.62% | 31.85% | 31.72% | 34.4% | 35.55% | 34.34% | 36.16% |
| Gross Profit | 236.22M▲ 0% | 251.34M▲ 6.4% | 236.12M▼ 6.1% | 221.53M▼ 6.2% | 253.13M▲ 14.3% | 258.94M▲ 2.3% | 243.06M▼ 6.1% | 227.87M▼ 6.2% | 215.02M▼ 5.6% |
| Gross Margin % | 68.55% | 70.35% | 69.38% | 68.15% | 68.28% | 65.6% | 64.45% | 65.66% | 63.84% |
| Gross Profit Growth % | 4.11% | 6.4% | -6.06% | -6.18% | 14.27% | 2.29% | -6.13% | -6.25% | -5.64% |
| Operating Expenses | 210.38M | 233.2M | 237.48M | 215.15M | 232.52M | 236.33M | 226.9M | 224.36M | 220.83M |
| OpEx % of Revenue | 61.05% | 65.28% | 69.77% | 66.19% | 62.72% | 59.88% | 60.16% | 64.64% | 65.56% |
| Selling, General & Admin | 209.3M | 233.2M | 237.48M | 212.99M | 232.52M | 236.33M | 226.9M | 224.36M | 220.83M |
| SG&A % of Revenue | 60.74% | 65.28% | 69.77% | 65.53% | 62.72% | 59.88% | 60.16% | 64.64% | 65.56% |
| Research & Development | 200K | 300K | 1.6M | 1.5M | 1.5M | 2M | 1.6M | 1.8M | 0 |
| R&D % of Revenue | 0.06% | 0.08% | 0.47% | 0.46% | 0.4% | 0.51% | 0.42% | 0.52% | - |
| Other Operating Expenses | 872K | -300K | -1.6M | 655K | -1.5M | -2M | -1.6M | -1.8M | 0 |
| Operating Income | 25.85M▲ 0% | 18.14M▼ 29.8% | -1.36M▼ 107.5% | 6.38M▲ 569.9% | 20.61M▲ 223.2% | 22.61M▲ 9.7% | 16.16M▼ 28.5% | 3.52M▼ 78.2% | -5.81M▼ 265.3% |
| Operating Margin % | 7.5% | 5.08% | -0.4% | 1.96% | 5.56% | 5.73% | 4.28% | 1.01% | -1.73% |
| Operating Income Growth % | -21.47% | -29.82% | -107.48% | 569.86% | 223.24% | 9.7% | -28.53% | -78.23% | -265.31% |
| EBITDA | 52.09M | 46.53M | 32.19M | 37.71M | 47.99M | 47.75M | 37.39M | 21.28M | -5.81M |
| EBITDA Margin % | 15.11% | 13.03% | 9.46% | 11.6% | 12.95% | 12.1% | 9.91% | 6.13% | -1.73% |
| EBITDA Growth % | -6.92% | -10.66% | -30.83% | 17.16% | 27.25% | -0.5% | -21.7% | -43.09% | -127.33% |
| D&A (Non-Cash Add-back) | 26.24M | 28.4M | 33.55M | 31.34M | 27.38M | 25.14M | 21.23M | 17.76M | 0 |
| EBIT | 26.02M | 18.29M | -1.34M | 6.38M | 20.61M | 22.61M | 16.16M | 3.52M | 0 |
| Net Interest Income | -1.86M | -2.69M | -3.79M | -1.87M | -656K | -1.58M | -2.16M | -275K | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.86M | 2.69M | 3.79M | 1.87M | 656K | 1.58M | 2.16M | 275K | -41K |
| Other Income/Expense | -1.69M | -2.54M | -3.78M | -1.87M | -656K | -1.58M | -2.16M | -275K | -41K |
| Pretax Income | 24.16M▲ 0% | 15.6M▼ 35.4% | -5.14M▼ 132.9% | 4.5M▲ 187.6% | 19.95M▲ 343.2% | 21.03M▲ 5.4% | 13.99M▼ 33.5% | 3.24M▼ 76.8% | -5.86M▼ 280.6% |
| Pretax Margin % | 7.01% | 4.37% | -1.51% | 1.39% | 5.38% | 5.33% | 3.71% | 0.93% | -1.74% |
| Income Tax | 13.34M | 5.16M | -674K | -1.53M | 5.18M | 5.33M | 3.92M | 921K | 1.36M |
| Effective Tax Rate % | 55.22% | 33.06% | 13.12% | -33.96% | 25.96% | 25.33% | 28.03% | 28.41% | -23.25% |
| Net Income | 10.82M▲ 0% | 10.44M▼ 3.5% | -4.46M▼ 142.7% | 6.03M▲ 235.1% | 14.77M▲ 145.0% | 15.7M▲ 6.3% | 10.07M▼ 35.9% | 2.32M▼ 77.0% | -4.49M▼ 293.6% |
| Net Margin % | 3.14% | 2.92% | -1.31% | 1.86% | 3.99% | 3.98% | 2.67% | 0.67% | -1.33% |
| Net Income Growth % | -41.4% | -3.48% | -142.74% | 235.13% | 144.97% | 6.29% | -35.87% | -76.95% | -293.62% |
| Net Income (Continuing) | 10.82M | 10.44M | -4.46M | 6.03M | 14.77M | 15.7M | 10.07M | 2.32M | -4.49M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.21▲ 0% | 0.20▼ 4.8% | -0.09▼ 144.1% | 0.12▲ 236.1% | 0.29▲ 141.7% | 0.32▲ 10.3% | 0.23▼ 28.1% | 0.05▼ 77.0% | -0.10▼ 289.0% |
| EPS Growth % | -41.67% | -4.76% | -144.1% | 236.05% | 141.67% | 10.34% | -28.13% | -77% | -289.04% |
| EPS (Basic) | 0.21 | 0.20 | -0.09 | 0.12 | 0.29 | 0.32 | 0.23 | 0.05 | -0.10 |
| Diluted Shares Outstanding | 51.93M | 52.09M | 50.62M | 50.58M | 51.09M | 49.25M | 43.62M | 43.85M | 43.7M |
| Basic Shares Outstanding | 51.7M | 51.91M | 50.62M | 49.96M | 50.39M | 48.86M | 43.42M | 43.71M | 43.7M |
| Dividend Payout Ratio | 95.81% | 99.64% | - | - | 223.02% | - | - | - | - |
Tile Shop Holdings, Inc. (TTSH) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 105.56M | 130.29M | 122.18M | 104.65M | 127.08M | 146.4M | 114.56M | 119.82M | 113M |
| Cash & Short-Term Investments | 6.62M | 5.56M | 9.1M | 9.62M | 9.36M | 5.95M | 8.62M | 20.96M | 10.12M |
| Cash Only | 6.62M | 5.56M | 9.1M | 9.62M | 9.36M | 5.95M | 8.62M | 20.96M | 10.12M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 8.11M | 6.63M | 6.46M | 11.09M | 10.13M | 7.27M | 3.01M | 3.94M | 3.46M |
| Days Sales Outstanding | 8.59 | 6.78 | 6.93 | 12.45 | 9.97 | 6.72 | 2.91 | 4.14 | 3.75 |
| Inventory | 85.26M | 110.09M | 97.62M | 74.3M | 97.17M | 120.95M | 93.68M | 86.27M | 89.4M |
| Days Inventory Outstanding | 287.14 | 379.4 | 341.85 | 261.93 | 301.68 | 325.18 | 255.01 | 264.16 | 267.9 |
| Other Current Assets | 5.57M | 8.01M | 8.99M | 9.65M | 10.42M | 12.23M | 9.25M | 8.66M | 10.02M |
| Total Non-Current Assets | 165.17M | 167.34M | 277.63M | 238.04M | 213.68M | 199.42M | 202.11M | 199.78M | 188.72M |
| Property, Plant & Equipment | 151.41M | 158.36M | 268.2M | 231.41M | 205.39M | 189.6M | 193.41M | 192.59M | 180.58M |
| Fixed Asset Turnover | 2.28x | 2.26x | 1.27x | 1.40x | 1.80x | 2.08x | 1.95x | 1.80x | 1.87x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.11M | 1.76M | 2.24M | 1.29M | 1.34M | 3.29M | 3.45M | 2.3M | 1.59M |
| Total Assets | 270.73M▲ 0% | 297.63M▲ 9.9% | 399.81M▲ 34.3% | 342.69M▼ 14.3% | 340.76M▼ 0.6% | 345.82M▲ 1.5% | 316.67M▼ 8.4% | 319.6M▲ 0.9% | 301.73M▼ 5.6% |
| Asset Turnover | 1.27x | 1.20x | 0.85x | 0.95x | 1.09x | 1.14x | 1.19x | 1.09x | 1.12x |
| Asset Growth % | 2.06% | 9.94% | 34.33% | -14.29% | -0.56% | 1.49% | -8.43% | 0.93% | -5.59% |
| Total Current Liabilities | 62.03M | 50.52M | 69.85M | 76.8M | 97.71M | 83.29M | 78.75M | 78.39M | 79.21M |
| Accounts Payable | 30.77M | 25.85M | 18.18M | 15.38M | 30.88M | 23.51M | 23.34M | 23.81M | 25.33M |
| Days Payables Outstanding | 103.63 | 89.09 | 63.67 | 54.23 | 95.88 | 63.2 | 63.55 | 72.9 | 75.89 |
| Short-Term Debt | 8.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.88M |
| Deferred Revenue (Current) | 8.06M | 7.38M | 7.73M | 12.22M | 13.79M | 11.31M | 10.72M | 10.88M | 0 |
| Other Current Liabilities | 3.14M | 5.15M | 10.03M | 10.36M | 11.83M | 12.28M | 8.63M | 8.07M | 49.33M |
| Current Ratio | 1.70x | 2.58x | 1.75x | 1.36x | 1.30x | 1.76x | 1.45x | 1.53x | 1.43x |
| Quick Ratio | 0.33x | 0.40x | 0.35x | 0.40x | 0.31x | 0.31x | 0.27x | 0.43x | 0.30x |
| Cash Conversion Cycle | 192.09 | 297.09 | 285.11 | 220.15 | 215.77 | 268.7 | 194.37 | 195.4 | 195.76 |
| Total Non-Current Liabilities | 64.82M | 100.77M | 199.06M | 126.82M | 120.82M | 153.76M | 118.24M | 118.3M | 135.28M |
| Long-Term Debt | 18.18M | 53M | 63M | 122.68M | 5M | 45.4M | 0 | 0 | 104.96M |
| Capital Lease Obligations | 576K | 436K | 131.72M | 122.68M | 110.26M | 103.35M | 112.7M | 113.7M | 0 |
| Deferred Tax Liabilities | 17.4M | 21.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 46.06M | 47.33M | 4.34M | 4.15M | 5.56M | 5.01M | 5.54M | 4.6M | 30.32M |
| Total Liabilities | 126.85M | 151.28M | 268.92M | 203.63M | 218.53M | 237.05M | 196.99M | 196.69M | 214.49M |
| Total Debt | 27.59M | 53.44M | 221.72M | 149.9M | 143.45M | 176.62M | 139.96M | 142.58M | 134.84M |
| Net Debt | 20.97M | 47.88M | 212.61M | 140.28M | 134.09M | 170.67M | 131.34M | 121.62M | 124.72M |
| Debt / Equity | 0.19x | 0.37x | 1.69x | 1.08x | 1.17x | 1.62x | 1.17x | 1.16x | 1.55x |
| Debt / EBITDA | 0.53x | 1.15x | 6.89x | 3.97x | 2.99x | 3.70x | 3.74x | 6.70x | - |
| Net Debt / EBITDA | 0.40x | 1.03x | 6.61x | 3.72x | 2.79x | 3.57x | 3.51x | 5.72x | - |
| Interest Coverage | 13.92x | 6.74x | -0.36x | 3.40x | 31.42x | 14.32x | 7.47x | 12.79x | - |
| Total Equity | 143.87M▲ 0% | 146.35M▲ 1.7% | 130.9M▼ 10.6% | 139.06M▲ 6.2% | 122.22M▼ 12.1% | 108.77M▼ 11.0% | 119.69M▲ 10.0% | 122.91M▲ 2.7% | 87.24M▼ 29.0% |
| Equity Growth % | 3.58% | 1.72% | -10.56% | 6.24% | -12.11% | -11.01% | 10.04% | 2.69% | -29.02% |
| Book Value per Share | 2.77 | 2.81 | 2.59 | 2.75 | 2.39 | 2.21 | 2.74 | 2.80 | 2.00 |
| Total Shareholders' Equity | 143.87M | 146.35M | 130.9M | 139.06M | 122.22M | 108.77M | 119.69M | 122.91M | 87.24M |
| Common Stock | 5K | 5K | 5K | 5K | 5K | 4K | 4K | 4K | 4K |
| Retained Earnings | -36.24M | -25.86M | -25.52M | -19.49M | -4.71M | -19.18M | -9.11M | -6.79M | -11.28M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1K | -56K | -70K | -12K | 12K | -52K | -69K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tile Shop Holdings, Inc. (TTSH) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 45.69M | 18.17M | 38.56M | 65.6M | 39.69M | 2.71M | 62.06M | 27.11M | 0 |
| Operating CF Margin % | 13.26% | 5.09% | 11.33% | 20.18% | 10.71% | 0.69% | 16.46% | 7.81% | - |
| Operating CF Growth % | -14.68% | -60.23% | 112.23% | 70.1% | -39.49% | -93.16% | 2185.82% | -56.32% | -100% |
| Net Income | 10.82M | 10.44M | -4.46M | 6.03M | 14.77M | 15.7M | 10.07M | 2.32M | 0 |
| Depreciation & Amortization | 26.24M | 28.4M | 33.55M | 31.34M | 27.38M | 25.14M | 21.23M | 17.76M | 0 |
| Stock-Based Compensation | 3.16M | 2.67M | 2.65M | 2.24M | 2.27M | 1.83M | 1.39M | 1.34M | 0 |
| Deferred Taxes | 9.74M | 4.43M | -1.62M | 1.85M | -1.61M | 417K | 1.28M | 366K | 0 |
| Other Non-Cash Items | 5.86M | 4.15M | -906K | 26.65M | 25.94M | 26.63M | 27.11M | 27.83M | 0 |
| Working Capital Changes | -10.12M | -31.91M | 9.36M | -2.52M | -29.05M | -67.01M | 973K | -22.51M | 0 |
| Change in Receivables | 33K | -703K | -286K | 394K | -226K | -209K | 528K | -203K | 0 |
| Change in Inventory | -10.96M | -24.84M | 12.47M | 23.32M | -22.88M | -23.78M | 27.27M | 7.41M | 0 |
| Change in Payables | 12.05M | -8.2M | -4.5M | -3.21M | 15.87M | -8.06M | 123K | 826K | -22.84M |
| Cash from Investing | -40.55M | -34.14M | -26.39M | -1.97M | -11.07M | -14.03M | -15.26M | -14.34M | 0 |
| Capital Expenditures | -40.56M | -35.29M | -27M | -1.97M | -11.07M | -14.03M | -15.31M | -14.54M | 0 |
| CapEx % of Revenue | 11.77% | 9.88% | 7.93% | 0.61% | 2.99% | 3.55% | 4.06% | 4.19% | - |
| Acquisitions | 7K | 111K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 610K | 0 | 0 | 0 | 58K | 202K | 0 |
| Cash from Financing | -10.62M | 14.93M | -8.62M | -63.33M | -28.9M | 9.11M | -45.93M | -503K | 0 |
| Debt Issued (Net) | -1.57M | 25.83M | 9.8M | -63.16M | 5M | 40.4M | -45.4M | 0 | 0 |
| Equity Issued (Net) | -318K | -119K | -1000K | -167K | -953K | -1000K | -532K | -503K | 0 |
| Dividends Paid | -10.37M | -10.4M | -7.71M | 0 | -32.95M | 0 | 0 | 0 | 0 |
| Share Repurchases | -318K | -119K | -10.46M | -167K | -953K | -30.17M | -532K | -503K | 0 |
| Other Financing | 1.64M | -374K | -256K | 0 | 0 | -1.11M | 4K | 0 | 0 |
| Net Change in Cash | -5.47M▲ 0% | -1.09M▲ 80.0% | 3.54M▲ 423.3% | 353K▼ 90.0% | -259K▼ 173.4% | -2.25M▼ 770.3% | 861K▲ 138.2% | 12.34M▲ 1332.9% | 0▼ 100.0% |
| Free Cash Flow | 5.13M▲ 0% | -17.12M▼ 433.3% | 11.56M▲ 167.6% | 63.63M▲ 450.3% | 28.62M▼ 55.0% | -11.31M▼ 139.5% | 46.75M▲ 513.3% | 12.57M▼ 73.1% | 0▼ 100.0% |
| FCF Margin % | 1.49% | -4.79% | 3.4% | 19.57% | 7.72% | -2.87% | 12.39% | 3.62% | - |
| FCF Growth % | -80.47% | -433.34% | 167.55% | 450.27% | -55.02% | -139.52% | 513.25% | -73.11% | -100% |
| FCF per Share | 0.10 | -0.33 | 0.23 | 1.26 | 0.56 | -0.23 | 1.07 | 0.29 | - |
| FCF Conversion (FCF/Net Income) | 4.22x | 1.74x | -8.64x | 10.88x | 2.69x | 0.17x | 6.16x | 11.68x | - |
| Interest Paid | 1.82M | 2.63M | 3.73M | 1.98M | 632K | 1.26M | 0 | 306K | 0 |
| Taxes Paid | 7.6M | 1.51M | 471K | 1.61M | 5.3M | 2.23M | 0 | 2.35M | 0 |
Tile Shop Holdings, Inc. (TTSH) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 14.53% | 7.65% | 7.2% | -3.22% | 4.47% | 11.31% | 13.6% | 8.82% | 1.91% | -4.28% |
| Return on Invested Capital (ROIC) | 15.26% | 11.86% | 7.58% | -0.38% | 1.54% | 5.77% | 6.33% | 4.57% | 1.06% | -1.91% |
| Gross Margin | 70% | 68.55% | 70.35% | 69.38% | 68.15% | 68.28% | 65.6% | 64.45% | 65.66% | 63.84% |
| Net Margin | 5.7% | 3.14% | 2.92% | -1.31% | 1.86% | 3.99% | 3.98% | 2.67% | 0.67% | -1.33% |
| Debt / Equity | 0.21x | 0.19x | 0.37x | 1.69x | 1.08x | 1.17x | 1.62x | 1.17x | 1.16x | 1.55x |
| Interest Coverage | 19.19x | 13.92x | 6.74x | -0.36x | 3.40x | 31.42x | 14.32x | 7.47x | 12.79x | - |
| FCF Conversion | 2.90x | 4.22x | 1.74x | -8.64x | 10.88x | 2.69x | 0.17x | 6.16x | 11.68x | - |
| Revenue Growth | 10.64% | 6.31% | 3.67% | -4.73% | -4.49% | 14.04% | 6.47% | -4.45% | -7.97% | -2.95% |
Tile Shop Holdings, Inc. (TTSH) SEC filings — annual & quarterly reports (10-K, 10-Q)
Dec 29, 2025·SEC
Dec 15, 2025·SEC
Dec 3, 2025·SEC
Tile Shop Holdings, Inc. (TTSH) stock FAQ — growth, dividends, profitability & financials explained
Tile Shop Holdings, Inc. (TTSH) reported $336.8M in revenue for fiscal year 2025. This represents a 149% increase from $135.3M in 2010.
Tile Shop Holdings, Inc. (TTSH) saw revenue decline by 3.0% over the past year.
Tile Shop Holdings, Inc. (TTSH) reported a net loss of $4.5M for fiscal year 2025.
Tile Shop Holdings, Inc. (TTSH) has a return on equity (ROE) of -4.3%. Negative ROE indicates the company is unprofitable.
Tile Shop Holdings, Inc. (TTSH) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates