VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TZOOTravelzoo
$11.16$122M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTZOOBalance Sheet

Travelzoo (TZOO) Balance Sheet

25Y historyFree accessUpdated daily

The company's financial stability is increasingly fragile, evidenced by a shift to negative equity of $8.3 million and a current ratio that has tightened to 0.73 as of 2026Q1.

TZOO Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Total Current Assets28.49M23.31M31.77M30.77M35.59M65.12M70.04M36.11M33.17M37.24M44.47M57.25M77.49M101.47M86.32M59.86M57.77M40.47M29.8M36.26M43.35M55.06M43.02M6.35M2.79M1.62M
Cash & Short-Term Investments10.57M10.01M17.06M15.71M18.69M43.81M63.06M18.74M18.02M22.55M26.84M35.13M54.81M66.22M61.17M39.02M41.18M19.78M14.18M22.64M33.41M44.36M36.47M3.62M1.28M609.92K
Cash Only10.57M10.01M17.06M15.71M18.69M43.81M63.06M18.74M18.02M22.55M26.84M35.13M54.81M66.22M61.17M38.74M41.18M19.78M14.18M22.64M33.41M24.47M26.43M3.52M1.26M609.92K
Short-Term Investments000000000000000278K0000019.89M10.03M97.09K22.34K0
Accounts Receivable13.59M10.72M12.82M12.96M14.05M14.87M4.52M11.21M12.65M11.77M14.41M16.4M16.12M13.99M13.63M16.96M13.55M17.34M13.11M10.97M7.27M9.02M5.33M2.37M1.31M892.34K
Days Sales Outstanding47.7642.6755.7956.0272.6586.5530.7738.9941.4640.3340.9342.2341.4232.2632.941.7443.8667.3558.7650.7338.1964.8457.7348.0848.6152.98
Inventory00000000556K776K1.44M3.37M5.46M18.06M9.27M02.9M8.04M3.81M2.37M2.49M1.65M1.07M0083.23K
Days Inventory Outstanding--------16.5421.9436.7265.31111.24378.86214.78-145.94521.17464.78412.69874.17686.38559.6--99.9
Other Current Assets4.32M2.58M144K377K304K342K460K2.95M167K282K1.23M1.77M5.6M19.09M2.71M2.23M1.54M1.1M2.04M1.67M2.16M1.05M554.02K322.36K81.31K97.56K
Total Non-Current Assets22.45M21.8M22.95M27.5M38M36.67M32.36M20.98M10.26M8.43M9.06M11.52M13M13.33M11.51M8.48M8.23M6.81M5.52M1.03M348K396.56K235.2K380.9K451.36K512.74K
Property, Plant & Equipment4.97M4.28M6.08M6.59M8.1M8.36M9.89M11M3.79M4.92M6.16M7.91M9.02M8.24M4.31M3.56M3.42M4.09M4.26M622K172K158.77K108.4K164.03K142.09K137.2K
Fixed Asset Turnover18.96x21.44x13.80x12.81x8.72x7.50x5.42x9.54x29.37x21.65x20.88x17.93x15.75x19.19x35.04x41.70x32.93x22.98x19.11x126.87x404.22x319.79x310.70x109.68x69.31x44.81x
Goodwill10.94M10.94M10.94M10.94M10.94M10.94M10.94M0000000000000000000
Intangible Assets1.45M1.45M1.5M2.09M3.65M3.43M4.53M00000163K404K986K704K1.06M1.41M45K58K34K19.89K83.56K146.79K212.29K360.24K
Long-Term Investments2.27M756K02.43M5.43M1.14M1.18M3.62M2.69M1.45M1.15M1.33M000000-1.09M-1.39M-1.98M0000-15.3K
Other Non-Current Assets960K166K1.05M1.11M5.09M6.78M745K1.76M2.13M2M1.85M1.84M2.48M2.65M4.5M3.88M3.4M1.26M1.22M349K142K189.67K042.52K64.92K15.3K
Total Assets50.94M45.11M54.72M58.27M73.59M101.79M102.4M57.09M43.42M45.67M53.53M68.77M90.49M114.8M97.83M68.35M66M47.28M35.32M37.29M43.7M55.45M43.26M6.73M3.24M2.13M
Asset Turnover1.97x2.03x1.53x1.45x0.96x0.62x0.52x1.84x2.56x2.33x2.40x2.06x1.57x1.38x1.55x2.17x1.71x1.99x2.30x2.12x1.59x0.92x0.78x2.67x3.04x2.89x
Asset Growth %-31.96%-17.57%-6.09%-20.81%-27.71%-0.59%79.37%31.47%-4.92%-14.68%-22.16%-24%-21.18%17.34%43.14%3.55%39.61%33.84%-5.27%-14.68%-21.19%28.19%543.1%107.63%52.04%-
Total Current Liabilities39.27M34.08M36.5M34.19M47.53M87.88M82.87M34.99M26.81M29.59M29.82M41.21M36.3M70.56M43.67M30.6M18.2M12.14M12.39M10.05M6.88M6.92M2.99M2.89M1.45M1.19M
Accounts Payable8.33M7.76M6.14M25.17M36.84M72.09M64.1M19.35M17.13M19.11M19.71M23.66M26.86M31.77M28.7M21.73M9.93M6.83M6.43M4.96M2.84M2.37M439.43K223.63K442.35K175.35K
Days Payables Outstanding146156.71214840.161.34K2.31K2.21K617.61509.63540.19502.73458.67547.48666.28665.21597.14499.77443.21783.85863.33998.3986.38230.87204.55459.77210.48
Short-Term Debt2.12M1.81M02.53M2.97M3.18M6.44M4.85M0005.66M1M0000000000000
Deferred Revenue (Current)36.9M8.73M6.54M2.04M2.22M1.73M2.69M786K1.34M825K719K1.28M1.19M1.58M2.7M2.28M1.32M828K703K450K750K295.88K91.14K22.31K19.18K86.72K
Other Current Liabilities26.49M15.78M1.51M2.3M3.76M8.95M7.18M6.62M5.04M5.16M5.41M5.77M8.75M18.48M8.15M3.93M218K134K1.38M37K1.14M855.73K01.31M439.43K86.72K
Current Ratio0.73x0.68x0.87x0.90x0.75x0.74x0.85x1.03x1.24x1.26x1.49x1.39x2.13x1.44x1.98x1.96x3.17x3.33x2.40x3.61x6.30x7.96x14.37x2.20x1.92x1.36x
Quick Ratio0.73x0.68x0.87x0.90x0.75x0.74x0.85x1.03x1.22x1.23x1.44x1.31x1.98x1.18x1.76x1.96x3.01x2.67x2.10x3.37x5.94x7.72x14.01x2.20x1.92x1.29x
Cash Conversion Cycle-98.23--------451.62-477.92-425.08-351.13-394.82-255.15-417.53--309.96145.31-260.31-399.9-85.94-235.16386.46---57.6
Total Non-Current Liabilities14.82M13.44M13.87M13.45M12.45M13.54M13.03M11.23M2.56M3M5.64M6.18M14.37M12.9M10.83M2.99M1.91M3.29M2.16M1.33M3K3.39B2.46B1.33B547.68M0
Long-Term Debt4.51M4.18M0000814K0000000000000000000
Capital Lease Obligations13.53M4.18M5.65M6.72M8.33M9.11M10.77M7.92M000000000000000000
Deferred Tax Liabilities9.26M9.26M01.14M1.56M2.06M357K2.55M249K373K03M10.94M10.44M10.03M2.23M0533K465K03K00000
Other Non-Current Liabilities10.32M-4.18M8.23M5.59M2.56M2.36M1.08M761K2.56M3M5.64M6.18M14.37M12.9M10.83M2.99M1.91M2.75M1.7M1.33M000000
Total Liabilities54.09M47.53M50.37M47.64M59.98M101.42M95.9M46.23M29.36M32.59M35.47M47.38M50.67M83.47M54.49M33.59M20.11M15.43M14.56M11.38M6.88M6.92M2.99M2.89M1.45M1.19M
Total Debt6.62M10.18M8.12M9.25M11.3M12.29M18.02M12.77M0005.66M1M0000000000000
Net Debt-3.95M172K-8.95M-6.47M-7.39M-31.52M-45.04M-5.98M-18.02M-22.55M-26.84M-29.47M-53.81M-66.22M-61.17M-38.74M-41.18M-19.78M-14.18M-22.64M-33.41M-24.47M-26.43M-3.52M-1.26M-609.92K
Debt / Equity-2.10x-1.86x0.87x0.83x33.40x2.77x1.18x---0.26x0.03x-------------
Debt / EBITDA0.98x1.41x0.42x0.53x1.16x24.34x-0.70x---0.57x0.04x-------------
Net Debt / EBITDA-0.58x0.02x-0.46x-0.37x-0.76x-62.42x--0.33x-1.79x-3.41x-1.97x-2.97x-2.25x-12.59x-2.18x-2.18x-1.59x-1.26x-3.75x-1.09x-1.12x-1.63x-2.36x-0.90x-0.78x-0.60x
Interest Coverage------------------950.86x-------
Total Equity-3.15M-2.42M4.35M10.64M13.6M368K6.5M10.86M14.06M13.08M18.06M21.39M39.81M31.34M43.34M34.76M45.89M31.85M20.76M25.9M36.82M48.53M40.26M3.84M1.79M937.88K
Equity Growth %-690.35%-155.59%-59.07%-21.82%3596.75%-94.34%-40.16%-22.73%7.5%-27.6%-15.54%-46.28%27.06%-27.7%24.68%-24.25%44.09%53.38%-19.84%-29.65%-24.14%20.54%948.21%114.47%90.96%-
Book Value per Share-0.29-0.210.340.711.080.030.570.901.121.011.291.452.692.052.732.122.791.941.281.612.202.742.180.190.090.05
Total Shareholders' Equity-8.27M-7.51M-462K5.94M9.01M-4.23M1.89M10.86M14.06M13.08M18.06M21.39M39.81M31.34M43.34M34.76M45.89M31.85M20.76M25.9M36.82M48.53M40.26M3.84M1.79M937.88K
Common Stock104K109K118K136K165K126K114K115K120K125K135K161K163K163K163K164K164K164K143K143K153K162.5K162.33K194.25K194.25K78.17K
Retained Earnings6.46M7.24M14.28M19.51M7.14M508K-403K14.2M18.15M16.55M21.72M17.39M53.12M37.12M42.95M43.48M40.16M30.44M21.82M25.94M34.57M17.76M9.8M3.76M1.71M859.71K
Treasury Stock0000-7.13M-5.49M000000-21.52M-15.66M-7.9M-15.12M0000000000
Accumulated OCI-5.3M-14.87M-5.33M-14.14M-14.44M-3.79M-4.06M-3.45M-4.21M-3.6M-3.79M-3.91M-3M-530K-737K-1.42M-1.04M-1.17M-1.39M-180K22K-37.77K-441.93K-346.52K-248.98K0
Minority Interest5.11M5.09M4.82M4.7M4.59M4.6M4.61M0000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Negative equity and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Equity Base Signals Weakness

According to reported quarterly data, Travelzoo's equity position has deteriorated from a positive $5.9 million in 2023Q4 to a negative $8.3 million by 2026Q1, reflecting a persistent trend of capital erosion that warrants significant concern regarding the company's long-term financial stability.

The consistent decline in shareholders' equity suggests that the company's operational losses and capital allocation decisions are outpacing its ability to generate retained earnings. Investors should monitor whether this trajectory indicates a structural impairment of the business model or merely a temporary consequence of aggressive capital return strategies.

Tight Liquidity Constrains Operational Flexibility

As evidenced by financial filings, the company's current ratio has compressed from 0.90 in 2023Q4 to 0.73 in 2026Q1, indicating that current liabilities are increasingly outpacing liquid assets and limiting the firm's buffer against potential market shocks or unexpected operational expenses.

A current ratio consistently below 1.0 suggests that the company may face challenges in meeting short-term obligations without relying on external financing or rapid cash conversion. This liquidity profile appears to leave little room for error, particularly given the volatility observed in the company's operating cash flows.

Negative Equity Highlights Capital Fragility

Based on the provided balance sheet figures, the shift into negative equity territory, reaching -$8.3 million in 2026Q1, suggests that the company's cumulative losses and share repurchases have effectively depleted the book value of the firm, raising questions about the sustainability of current capital allocation policies.

The transition to negative equity is a significant red flag that often precedes a need for balance sheet restructuring or capital raises. It appears that the company's strategy of prioritizing share buybacks has come at the expense of maintaining a robust capital base, which may limit future strategic options.

Deferred Revenue Growth Offers Hope

Data from recent financial statements reveals that deferred revenue has increased from $2.0 million in 2023Q4 to $10.7 million in 2026Q1, which may indicate that the company's pivot toward a subscription-based membership model is successfully capturing upfront cash commitments from its user base.

While the growth in deferred revenue is a positive indicator of potential future service delivery, it also represents a growing liability that must be serviced over time. Analysts should investigate whether this increase is sufficient to offset the broader erosion of the company's equity and liquidity positions.

TZOO — Frequently Asked Questions

Quick answers to the most common questions about buying TZOO stock.

What are the total assets of Travelzoo (TZOO)?

As of 2025, Travelzoo (TZOO) had total assets of $45.1M including $23.3M in current assets.

How much debt does Travelzoo (TZOO) have?

Travelzoo (TZOO) carries total debt of $10.2M, offset by $10.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Travelzoo?

Travelzoo (TZOO) has total shareholders' equity (book value) of $-7.5M ($-0.21 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Travelzoo's current ratio and liquidity?

Travelzoo (TZOO) reported a current ratio of 0.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.