The company's financial stability is increasingly fragile, evidenced by a shift to negative equity of $8.3 million and a current ratio that has tightened to 0.73 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Current Assets | 28.49M | 23.31M | 31.77M | 30.77M | 35.59M | 65.12M | 70.04M | 36.11M | 33.17M | 37.24M | 44.47M | 57.25M | 77.49M | 101.47M | 86.32M | 59.86M | 57.77M | 40.47M | 29.8M | 36.26M | 43.35M | 55.06M | 43.02M | 6.35M | 2.79M | 1.62M |
| Cash & Short-Term Investments | 10.57M | 10.01M | 17.06M | 15.71M | 18.69M | 43.81M | 63.06M | 18.74M | 18.02M | 22.55M | 26.84M | 35.13M | 54.81M | 66.22M | 61.17M | 39.02M | 41.18M | 19.78M | 14.18M | 22.64M | 33.41M | 44.36M | 36.47M | 3.62M | 1.28M | 609.92K |
| Cash Only | 10.57M | 10.01M | 17.06M | 15.71M | 18.69M | 43.81M | 63.06M | 18.74M | 18.02M | 22.55M | 26.84M | 35.13M | 54.81M | 66.22M | 61.17M | 38.74M | 41.18M | 19.78M | 14.18M | 22.64M | 33.41M | 24.47M | 26.43M | 3.52M | 1.26M | 609.92K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278K | 0 | 0 | 0 | 0 | 0 | 19.89M | 10.03M | 97.09K | 22.34K | 0 |
| Accounts Receivable | 13.59M | 10.72M | 12.82M | 12.96M | 14.05M | 14.87M | 4.52M | 11.21M | 12.65M | 11.77M | 14.41M | 16.4M | 16.12M | 13.99M | 13.63M | 16.96M | 13.55M | 17.34M | 13.11M | 10.97M | 7.27M | 9.02M | 5.33M | 2.37M | 1.31M | 892.34K |
| Days Sales Outstanding | 47.76 | 42.67 | 55.79 | 56.02 | 72.65 | 86.55 | 30.77 | 38.99 | 41.46 | 40.33 | 40.93 | 42.23 | 41.42 | 32.26 | 32.9 | 41.74 | 43.86 | 67.35 | 58.76 | 50.73 | 38.19 | 64.84 | 57.73 | 48.08 | 48.61 | 52.98 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556K | 776K | 1.44M | 3.37M | 5.46M | 18.06M | 9.27M | 0 | 2.9M | 8.04M | 3.81M | 2.37M | 2.49M | 1.65M | 1.07M | 0 | 0 | 83.23K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 16.54 | 21.94 | 36.72 | 65.31 | 111.24 | 378.86 | 214.78 | - | 145.94 | 521.17 | 464.78 | 412.69 | 874.17 | 686.38 | 559.6 | - | - | 99.9 |
| Other Current Assets | 4.32M | 2.58M | 144K | 377K | 304K | 342K | 460K | 2.95M | 167K | 282K | 1.23M | 1.77M | 5.6M | 19.09M | 2.71M | 2.23M | 1.54M | 1.1M | 2.04M | 1.67M | 2.16M | 1.05M | 554.02K | 322.36K | 81.31K | 97.56K |
| Total Non-Current Assets | 22.45M | 21.8M | 22.95M | 27.5M | 38M | 36.67M | 32.36M | 20.98M | 10.26M | 8.43M | 9.06M | 11.52M | 13M | 13.33M | 11.51M | 8.48M | 8.23M | 6.81M | 5.52M | 1.03M | 348K | 396.56K | 235.2K | 380.9K | 451.36K | 512.74K |
| Property, Plant & Equipment | 4.97M | 4.28M | 6.08M | 6.59M | 8.1M | 8.36M | 9.89M | 11M | 3.79M | 4.92M | 6.16M | 7.91M | 9.02M | 8.24M | 4.31M | 3.56M | 3.42M | 4.09M | 4.26M | 622K | 172K | 158.77K | 108.4K | 164.03K | 142.09K | 137.2K |
| Fixed Asset Turnover | 18.96x | 21.44x | 13.80x | 12.81x | 8.72x | 7.50x | 5.42x | 9.54x | 29.37x | 21.65x | 20.88x | 17.93x | 15.75x | 19.19x | 35.04x | 41.70x | 32.93x | 22.98x | 19.11x | 126.87x | 404.22x | 319.79x | 310.70x | 109.68x | 69.31x | 44.81x |
| Goodwill | 10.94M | 10.94M | 10.94M | 10.94M | 10.94M | 10.94M | 10.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.45M | 1.45M | 1.5M | 2.09M | 3.65M | 3.43M | 4.53M | 0 | 0 | 0 | 0 | 0 | 163K | 404K | 986K | 704K | 1.06M | 1.41M | 45K | 58K | 34K | 19.89K | 83.56K | 146.79K | 212.29K | 360.24K |
| Long-Term Investments | 2.27M | 756K | 0 | 2.43M | 5.43M | 1.14M | 1.18M | 3.62M | 2.69M | 1.45M | 1.15M | 1.33M | 0 | 0 | 0 | 0 | 0 | 0 | -1.09M | -1.39M | -1.98M | 0 | 0 | 0 | 0 | -15.3K |
| Other Non-Current Assets | 960K | 166K | 1.05M | 1.11M | 5.09M | 6.78M | 745K | 1.76M | 2.13M | 2M | 1.85M | 1.84M | 2.48M | 2.65M | 4.5M | 3.88M | 3.4M | 1.26M | 1.22M | 349K | 142K | 189.67K | 0 | 42.52K | 64.92K | 15.3K |
| Total Assets | 50.94M | 45.11M | 54.72M | 58.27M | 73.59M | 101.79M | 102.4M | 57.09M | 43.42M | 45.67M | 53.53M | 68.77M | 90.49M | 114.8M | 97.83M | 68.35M | 66M | 47.28M | 35.32M | 37.29M | 43.7M | 55.45M | 43.26M | 6.73M | 3.24M | 2.13M |
| Asset Turnover | 1.97x | 2.03x | 1.53x | 1.45x | 0.96x | 0.62x | 0.52x | 1.84x | 2.56x | 2.33x | 2.40x | 2.06x | 1.57x | 1.38x | 1.55x | 2.17x | 1.71x | 1.99x | 2.30x | 2.12x | 1.59x | 0.92x | 0.78x | 2.67x | 3.04x | 2.89x |
| Asset Growth % | -31.96% | -17.57% | -6.09% | -20.81% | -27.71% | -0.59% | 79.37% | 31.47% | -4.92% | -14.68% | -22.16% | -24% | -21.18% | 17.34% | 43.14% | 3.55% | 39.61% | 33.84% | -5.27% | -14.68% | -21.19% | 28.19% | 543.1% | 107.63% | 52.04% | - |
| Total Current Liabilities | 39.27M | 34.08M | 36.5M | 34.19M | 47.53M | 87.88M | 82.87M | 34.99M | 26.81M | 29.59M | 29.82M | 41.21M | 36.3M | 70.56M | 43.67M | 30.6M | 18.2M | 12.14M | 12.39M | 10.05M | 6.88M | 6.92M | 2.99M | 2.89M | 1.45M | 1.19M |
| Accounts Payable | 8.33M | 7.76M | 6.14M | 25.17M | 36.84M | 72.09M | 64.1M | 19.35M | 17.13M | 19.11M | 19.71M | 23.66M | 26.86M | 31.77M | 28.7M | 21.73M | 9.93M | 6.83M | 6.43M | 4.96M | 2.84M | 2.37M | 439.43K | 223.63K | 442.35K | 175.35K |
| Days Payables Outstanding | 146 | 156.71 | 214 | 840.16 | 1.34K | 2.31K | 2.21K | 617.61 | 509.63 | 540.19 | 502.73 | 458.67 | 547.48 | 666.28 | 665.21 | 597.14 | 499.77 | 443.21 | 783.85 | 863.33 | 998.3 | 986.38 | 230.87 | 204.55 | 459.77 | 210.48 |
| Short-Term Debt | 2.12M | 1.81M | 0 | 2.53M | 2.97M | 3.18M | 6.44M | 4.85M | 0 | 0 | 0 | 5.66M | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 36.9M | 8.73M | 6.54M | 2.04M | 2.22M | 1.73M | 2.69M | 786K | 1.34M | 825K | 719K | 1.28M | 1.19M | 1.58M | 2.7M | 2.28M | 1.32M | 828K | 703K | 450K | 750K | 295.88K | 91.14K | 22.31K | 19.18K | 86.72K |
| Other Current Liabilities | 26.49M | 15.78M | 1.51M | 2.3M | 3.76M | 8.95M | 7.18M | 6.62M | 5.04M | 5.16M | 5.41M | 5.77M | 8.75M | 18.48M | 8.15M | 3.93M | 218K | 134K | 1.38M | 37K | 1.14M | 855.73K | 0 | 1.31M | 439.43K | 86.72K |
| Current Ratio | 0.73x | 0.68x | 0.87x | 0.90x | 0.75x | 0.74x | 0.85x | 1.03x | 1.24x | 1.26x | 1.49x | 1.39x | 2.13x | 1.44x | 1.98x | 1.96x | 3.17x | 3.33x | 2.40x | 3.61x | 6.30x | 7.96x | 14.37x | 2.20x | 1.92x | 1.36x |
| Quick Ratio | 0.73x | 0.68x | 0.87x | 0.90x | 0.75x | 0.74x | 0.85x | 1.03x | 1.22x | 1.23x | 1.44x | 1.31x | 1.98x | 1.18x | 1.76x | 1.96x | 3.01x | 2.67x | 2.10x | 3.37x | 5.94x | 7.72x | 14.01x | 2.20x | 1.92x | 1.29x |
| Cash Conversion Cycle | -98.23 | - | - | - | - | - | - | - | -451.62 | -477.92 | -425.08 | -351.13 | -394.82 | -255.15 | -417.53 | - | -309.96 | 145.31 | -260.31 | -399.9 | -85.94 | -235.16 | 386.46 | - | - | -57.6 |
| Total Non-Current Liabilities | 14.82M | 13.44M | 13.87M | 13.45M | 12.45M | 13.54M | 13.03M | 11.23M | 2.56M | 3M | 5.64M | 6.18M | 14.37M | 12.9M | 10.83M | 2.99M | 1.91M | 3.29M | 2.16M | 1.33M | 3K | 3.39B | 2.46B | 1.33B | 547.68M | 0 |
| Long-Term Debt | 4.51M | 4.18M | 0 | 0 | 0 | 0 | 814K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 13.53M | 4.18M | 5.65M | 6.72M | 8.33M | 9.11M | 10.77M | 7.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 9.26M | 9.26M | 0 | 1.14M | 1.56M | 2.06M | 357K | 2.55M | 249K | 373K | 0 | 3M | 10.94M | 10.44M | 10.03M | 2.23M | 0 | 533K | 465K | 0 | 3K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 10.32M | -4.18M | 8.23M | 5.59M | 2.56M | 2.36M | 1.08M | 761K | 2.56M | 3M | 5.64M | 6.18M | 14.37M | 12.9M | 10.83M | 2.99M | 1.91M | 2.75M | 1.7M | 1.33M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 54.09M | 47.53M | 50.37M | 47.64M | 59.98M | 101.42M | 95.9M | 46.23M | 29.36M | 32.59M | 35.47M | 47.38M | 50.67M | 83.47M | 54.49M | 33.59M | 20.11M | 15.43M | 14.56M | 11.38M | 6.88M | 6.92M | 2.99M | 2.89M | 1.45M | 1.19M |
| Total Debt | 6.62M | 10.18M | 8.12M | 9.25M | 11.3M | 12.29M | 18.02M | 12.77M | 0 | 0 | 0 | 5.66M | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -3.95M | 172K | -8.95M | -6.47M | -7.39M | -31.52M | -45.04M | -5.98M | -18.02M | -22.55M | -26.84M | -29.47M | -53.81M | -66.22M | -61.17M | -38.74M | -41.18M | -19.78M | -14.18M | -22.64M | -33.41M | -24.47M | -26.43M | -3.52M | -1.26M | -609.92K |
| Debt / Equity | -2.10x | - | 1.86x | 0.87x | 0.83x | 33.40x | 2.77x | 1.18x | - | - | - | 0.26x | 0.03x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 0.98x | 1.41x | 0.42x | 0.53x | 1.16x | 24.34x | - | 0.70x | - | - | - | 0.57x | 0.04x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.58x | 0.02x | -0.46x | -0.37x | -0.76x | -62.42x | - | -0.33x | -1.79x | -3.41x | -1.97x | -2.97x | -2.25x | -12.59x | -2.18x | -2.18x | -1.59x | -1.26x | -3.75x | -1.09x | -1.12x | -1.63x | -2.36x | -0.90x | -0.78x | -0.60x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 950.86x | - | - | - | - | - | - | - |
| Total Equity | -3.15M | -2.42M | 4.35M | 10.64M | 13.6M | 368K | 6.5M | 10.86M | 14.06M | 13.08M | 18.06M | 21.39M | 39.81M | 31.34M | 43.34M | 34.76M | 45.89M | 31.85M | 20.76M | 25.9M | 36.82M | 48.53M | 40.26M | 3.84M | 1.79M | 937.88K |
| Equity Growth % | -690.35% | -155.59% | -59.07% | -21.82% | 3596.75% | -94.34% | -40.16% | -22.73% | 7.5% | -27.6% | -15.54% | -46.28% | 27.06% | -27.7% | 24.68% | -24.25% | 44.09% | 53.38% | -19.84% | -29.65% | -24.14% | 20.54% | 948.21% | 114.47% | 90.96% | - |
| Book Value per Share | -0.29 | -0.21 | 0.34 | 0.71 | 1.08 | 0.03 | 0.57 | 0.90 | 1.12 | 1.01 | 1.29 | 1.45 | 2.69 | 2.05 | 2.73 | 2.12 | 2.79 | 1.94 | 1.28 | 1.61 | 2.20 | 2.74 | 2.18 | 0.19 | 0.09 | 0.05 |
| Total Shareholders' Equity | -8.27M | -7.51M | -462K | 5.94M | 9.01M | -4.23M | 1.89M | 10.86M | 14.06M | 13.08M | 18.06M | 21.39M | 39.81M | 31.34M | 43.34M | 34.76M | 45.89M | 31.85M | 20.76M | 25.9M | 36.82M | 48.53M | 40.26M | 3.84M | 1.79M | 937.88K |
| Common Stock | 104K | 109K | 118K | 136K | 165K | 126K | 114K | 115K | 120K | 125K | 135K | 161K | 163K | 163K | 163K | 164K | 164K | 164K | 143K | 143K | 153K | 162.5K | 162.33K | 194.25K | 194.25K | 78.17K |
| Retained Earnings | 6.46M | 7.24M | 14.28M | 19.51M | 7.14M | 508K | -403K | 14.2M | 18.15M | 16.55M | 21.72M | 17.39M | 53.12M | 37.12M | 42.95M | 43.48M | 40.16M | 30.44M | 21.82M | 25.94M | 34.57M | 17.76M | 9.8M | 3.76M | 1.71M | 859.71K |
| Treasury Stock | 0 | 0 | 0 | 0 | -7.13M | -5.49M | 0 | 0 | 0 | 0 | 0 | 0 | -21.52M | -15.66M | -7.9M | -15.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -5.3M | -14.87M | -5.33M | -14.14M | -14.44M | -3.79M | -4.06M | -3.45M | -4.21M | -3.6M | -3.79M | -3.91M | -3M | -530K | -737K | -1.42M | -1.04M | -1.17M | -1.39M | -180K | 22K | -37.77K | -441.93K | -346.52K | -248.98K | 0 |
| Minority Interest | 5.11M | 5.09M | 4.82M | 4.7M | 4.59M | 4.6M | 4.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Negative equity and liquidity
According to reported quarterly data, Travelzoo's equity position has deteriorated from a positive $5.9 million in 2023Q4 to a negative $8.3 million by 2026Q1, reflecting a persistent trend of capital erosion that warrants significant concern regarding the company's long-term financial stability.
The consistent decline in shareholders' equity suggests that the company's operational losses and capital allocation decisions are outpacing its ability to generate retained earnings. Investors should monitor whether this trajectory indicates a structural impairment of the business model or merely a temporary consequence of aggressive capital return strategies.
As evidenced by financial filings, the company's current ratio has compressed from 0.90 in 2023Q4 to 0.73 in 2026Q1, indicating that current liabilities are increasingly outpacing liquid assets and limiting the firm's buffer against potential market shocks or unexpected operational expenses.
A current ratio consistently below 1.0 suggests that the company may face challenges in meeting short-term obligations without relying on external financing or rapid cash conversion. This liquidity profile appears to leave little room for error, particularly given the volatility observed in the company's operating cash flows.
Based on the provided balance sheet figures, the shift into negative equity territory, reaching -$8.3 million in 2026Q1, suggests that the company's cumulative losses and share repurchases have effectively depleted the book value of the firm, raising questions about the sustainability of current capital allocation policies.
The transition to negative equity is a significant red flag that often precedes a need for balance sheet restructuring or capital raises. It appears that the company's strategy of prioritizing share buybacks has come at the expense of maintaining a robust capital base, which may limit future strategic options.
Data from recent financial statements reveals that deferred revenue has increased from $2.0 million in 2023Q4 to $10.7 million in 2026Q1, which may indicate that the company's pivot toward a subscription-based membership model is successfully capturing upfront cash commitments from its user base.
While the growth in deferred revenue is a positive indicator of potential future service delivery, it also represents a growing liability that must be serviced over time. Analysts should investigate whether this increase is sufficient to offset the broader erosion of the company's equity and liquidity positions.
Quick answers to the most common questions about buying TZOO stock.
As of 2025, Travelzoo (TZOO) had total assets of $45.1M including $23.3M in current assets.
Travelzoo (TZOO) carries total debt of $10.2M, offset by $10.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Travelzoo (TZOO) has total shareholders' equity (book value) of $-7.5M ($-0.21 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Travelzoo (TZOO) reported a current ratio of 0.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.