VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
TZOO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TZOOTravelzoo
$5.21$54M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTZOOCash Flow

Travelzoo (TZOO) Cash Flow Statement

25Y historyFree accessUpdated daily

Cash flow quality remains inconsistent, highlighted by an OCF/NI ratio that swung from 2.44 in 2024Q4 to a negative 76.42 in 2025Q4, while aggressive share repurchases like the $8.9 million buyback in 2025Q1 continue despite operational volatility.

Income StatementBalance SheetCash FlowRatios

TZOO Cash Flow Statement

Annual statement

TZOO Cash Flow Statement

Travelzoo (TZOO) cash flow statement — 25-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations3.26M5.66M21.1M10.68M-23.12M-8.08M47.02M11.35M5.32M2.08M8.72M4.19M1.53M16.85M36.7M15.63M23.93M5.13M-3.33M9.89M17.31M8.12M4.54M2.38M769.1K770.7K
Operating CF Margin %-6.17%25.15%12.64%-32.75%-12.89%87.72%10.82%4.78%1.95%6.78%2.96%1.08%10.65%24.28%10.54%21.21%5.45%-4.08%12.54%24.89%16%13.47%13.25%7.81%12.54%
Operating CF Growth %-399.57%-73.17%97.66%146.17%-186.04%-117.19%314.12%113.54%156.24%-76.21%108.06%173.99%-90.92%-54.08%134.79%-34.67%366.83%254.14%-133.61%-42.84%113.03%79.15%90.28%209.91%-0.21%-
Net Income471K4.7M13.68M12.47M6.63M902K-14.57M4.12M4.66M3.53M6.63M10.86M16.35M-5.01M18.2M3.32M13.16M8.62M-4.12M9.11M16.8M7.96M6.04M2.05M853.07K364.3K
Depreciation & Amortization231K303K907K1.89M2.19M1.82M2.31M1.32M1.83M2.08M2.53M2.79M2.82M2.98M2.54M2.73M2.39M1.99M667K193K131K166.96K161.33K163.28K194.37K138.63K
Stock-Based Compensation773K1.45M1.65M1.57M1.8M3.75M6.2M1.41M915K1.01M933K401K982K1.38M1.21M750K750K94K00000000
Deferred Taxes-1.27M-516K-518K48K774K813K-3.41M258K-336K309K-199K-341K437K706K-2.18M-605K-1.28M139K769K584K-929K-676.44K-181.31K-139.46K-33.02K28.2K
Other Non-Cash Items692K246K7K-1.07M-4.08M-3.54M5.73M1.24M141K-3.13M-215K1.06M357K4K158K133K396K-2.99M206K-48K-145K703.44K2.05M15.95K11.16K-104.96K
Working Capital Changes2.17M-519K5.38M-4.23M-30.43M-11.83M50.75M3M-1.89M-1.72M-958K-10.58M-19.42M16.79M16.78M9.31M8.51M-2.73M-351K56K1.45M-32.13K-3.54M293.6K-256.49K344.53K
Change in Receivables-4.57M1.84M40K1.09M1.32M-9.73M6.2M-728K-1.52M3.06M1.74M-980K-1.15M-173K-285K-146K-2.32M-197K316K0304K317.3M121.09M14.57M-88.51M-88.51K
Change in Inventory0000000-977K-159K-673K-111K-6.47M-52K5.22M10.1M-3.79M8.29M-4.65M-2.22M0799K-2.31B-380.45M-284.74M88.45M222.51K
Change in Payables9.31M1.47M1.72M-523K902K-3.31M-748K3.06M-25K-1.59M-2.46M-1.74M-6.88M2.45M6.4M12.07M3.23M877K1.05M0440K1.94B215.8M267M-1.54M-1.54K
Cash from Investing-45K-65K-177K-39K-1.31M104K2.07M-1.15M-3.69M2.15M-909K-1.22M-3.06M-3.67M-3.69M-2.46M-3.53M-1.69M-4.74M-663K20.18M-9.96M-10.07M-120.14K-120.75K-156.37K
Capital Expenditures-45K-65K-177K-255K-462K-29K-253K-474K-752K-738K-909K-1.28M-3.26M-5.46M-3.42M-2.46M-1.28M-3.75M-3.87M-663K-153K-155.71K-39.78K-120.14K-120.75K-156.37K
CapEx % of Revenue0.05%0.07%0.21%0.3%0.65%0.05%0.47%0.45%0.68%0.69%0.71%0.9%2.29%3.45%2.26%1.66%1.13%3.99%4.75%0.84%0.22%0.31%0.12%0.67%1.23%2.54%
Acquisitions0000196K01.93M-673K-3.08M2.89M58K-16.97M000002.06M0034K00000
Investments--------------------------
Other Investing000216K-1.05M133K822K-673K150K2.89M-58K17.04M200K1.79M-272K0-2.25M-1.76M-875K0-34K0-2.69K0-125M-125K
Cash from Financing-6.75M-13.07M-18.97M-14.15M1.28M-11.16M-6.98M-9.1M-5.29M-9.71M-15.26M-20.01M-6.33M-8.45M-11.51M-14.81M1.07M2.16M185K-19.82M-28.58M-89.18K28.45M0-50M-50K
Debt Issued (Net)001.75M3M0-110K-5.84M000-5.66M-1.37M1.34M000000000000-50K
Equity Issued (Net)-6.96M-13.07M-20.73M-16.78M-636K-5.49M-1.21M-10.82M-5.29M-9.71M-9.66M-1.57M-5.55M-7.76M-11.51M-15.12M0075K-19.82M-28.58M-89K28.45M000
Dividends Paid00000000000000000000000000
Share Repurchases-6.86M-13.07M-18.93M-16.78M-1.64M-5.49M-1.21M-10.82M-5.29M-9.71M-9.66M-1.57M-5.55M-7.76M-11.51M-15.12M000-19.82M-28.58M00000
Other Financing208K00-369K1.92M-5.56M60K1.71M0058K-17.08M-479K-688K0308K1.08M4.22M110K00000-50M0
Net Change in Cash-3.61M-6.98M1.35M-2.99M-25.61M-19.4M43.67M1.37M-4.54M-4.29M-8.29M-20.29M-11.41M5.05M22.43M-2.44M21.41M5.6M-8.46M-10.77M8.95M-1.97M22.91M2.26M648.35K564.33K
Free Cash Flow3.22M5.6M20.92M10.42M-24.63M-8.11M46.77M10.88M4.57M1.34M7.81M2.91M-1.73M11.39M33.28M13.17M22.65M1.37M-7.19M9.23M17.16M7.97M4.5M2.26M648.35K614.33K
FCF Margin %3.49%6.1%24.94%12.33%-34.89%-12.94%87.25%10.37%4.1%1.26%6.08%2.05%-1.22%7.2%22.01%8.88%20.08%1.46%-8.83%11.7%24.67%15.7%13.35%12.58%6.58%9.99%
FCF Growth %-81.74%-73.25%100.8%142.3%-203.65%-117.35%329.83%138.34%241.44%-82.89%168.49%268.21%-115.19%-65.77%152.67%-41.84%1549.38%119.09%-177.91%-46.19%115.27%77.27%98.62%249.09%5.54%-
FCF per Share0.300.491.630.70-1.96-0.624.120.900.360.100.560.20-0.120.752.090.801.380.08-0.440.571.030.450.240.110.030.03
FCF Conversion (FCF/Net Income)6.83x1.20x1.56x0.86x-3.49x-8.87x-3.50x2.73x1.14x0.59x1.32x0.39x0.09x-3.36x2.02x4.71x1.82x0.59x0.81x1.09x1.03x1.02x0.75x1.16x0.90x2.12x
Interest Paid000004K142K00088K128K00000000000000
Taxes Paid001.94M01.15M3.12M1.95M4.72M4.28M6.2M3.31M801K4.61M2.61M4.94M15.03M5.86M5.76M8.19M0000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Volatile Operating Cash Flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Consistent Conversion

According to reported quarterly data, Travelzoo's OCF/NI ratio has exhibited extreme volatility, ranging from a negative 76.42 in 2025Q4 to a positive 2.44 in 2024Q4, suggesting that net income is an unreliable proxy for the actual cash-generating capacity of the underlying business model.

The wide variance between net income and operating cash flow indicates significant non-cash adjustments and working capital swings that obscure core profitability. Investors should monitor whether this disconnect stems from aggressive revenue recognition or timing mismatches in the new subscription-based model.

Free Cash Flow Margin Instability

As evidenced by financial filings, Travelzoo's FCF margin has fluctuated wildly from a peak of 37.7% in 2024Q4 to a negative 1.7% in 2025Q3, highlighting a lack of predictable cash flow generation despite the company's transition toward a recurring subscription revenue stream.

This erratic trajectory suggests that the business remains highly sensitive to seasonal advertising spend and the costs associated with member acquisition. The inability to maintain consistent positive FCF margins warrants further investigation into the scalability of the current membership fee structure.

Working Capital Swings Drive Volatility

Based on the provided cash flow statements, working capital changes have been a primary driver of cash flow variance, with a notable $4.4 million inflow in 2024Q4 followed by a $987,000 outflow in 2025Q3, indicating significant instability in the company's cash conversion cycle.

These swings appear to reflect the timing of voucher redemptions and the collection of advertising receivables. Such volatility suggests that the company's cash position is highly susceptible to shifts in partner payment terms and consumer engagement patterns.

Aggressive Buybacks Amid Cash Uncertainty

Data from recent financial statements shows that Travelzoo has consistently prioritized share repurchases, including $8.9 million in 2025Q1, even during periods of inconsistent operating cash flow, which may indicate a management preference for capital return over reinvestment in platform growth or R&D.

The decision to deploy significant capital into buybacks while operating cash flow remains volatile raises questions regarding the long-term strategic allocation of resources. Investors should monitor whether this capital return strategy is sustainable if the transition to a subscription-based model fails to stabilize cash generation.

TZOO — Frequently Asked Questions

Quick answers to the most common questions about buying TZOO stock.

How much cash does Travelzoo (TZOO) generate from operations?

Travelzoo (TZOO) generated $5.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Travelzoo's free cash flow?

Travelzoo (TZOO) generated $5.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Travelzoo's capital expenditure (CapEx)?

Travelzoo (TZOO) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Travelzoo distribute cash to shareholders?

In 2025, Travelzoo (TZOO) spent $13.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.