Thumzup Media Corporation (TZUP) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Sales/Revenue | 385 | 15 | 151 | 156 | 150 | 30 | 405 | -374 | 72 | 580 | 1.77K | -4.1K | 1.63K | 1.4K | 3.49K | 2.45K | 0 | 0 | 0 |
| Revenue Growth % | 156.67% | -50% | -62.72% | 141.71% | 108.33% | -94.83% | -77.12% | 90.88% | -95.59% | -58.51% | -49.34% | -267.74% | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 34.21K | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 116 | -1.46K | 1.9K | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | 22656.95% | - | - | - | - | -7.49% | - | - | 6.55% | 35.61% | 116.42% | - | - | - | - | - | - |
| Gross Profit | 385 | 15 | -34.06K | 156 | 150 | 30 | 405 | -402 | 72 | 580 | 1.65K | -2.64K | -268 | 1.4K | 3.49K | 2.45K | 0 | 0 | 0 |
| Gross Margin % | 100% | 100% | -22556.95% | 100% | 100% | 100% | 100% | 107.49% | 100% | 100% | 93.45% | 64.39% | -16.42% | 100% | 100% | 100% | - | - | - |
| Gross Profit Growth % | 156.67% | -50% | -8510.12% | 138.81% | 108.33% | -94.83% | -75.51% | 84.78% | 126.87% | -58.51% | -52.66% | -208.01% | - | - | - | - | - | - | - |
| Operating Expenses | 10.6M | 1.66M | 1.7M | 2.65M | 442.85K | 529.09K | 328.35K | 371.61K | 718.52K | 708.85K | 721.96K | 424.41K | 292.67K | 272.09K | 223.42K | 325.5K | 290.17K | 129.6K | 96.95K |
| OpEx % of Revenue | 2752034.81% | 11059286.67% | 1127073.51% | 1696391.67% | 295231.33% | 1763636.67% | 81074.57% | -99359.63% | 997940.28% | 122216.03% | 40788.64% | -10343.97% | 17933.03% | 19463.02% | 6394.48% | 13307.44% | - | - | - |
| Selling, General & Admin | 10.55M | 1.5M | 1.63M | 2.51M | 365.65K | 456.5K | 273.69K | 323.68K | 550.04K | 511.06K | 593.67K | 268.94K | 165.65K | 131.6K | 76.84K | 82.88K | 21.33K | 12.5K | 7.24K |
| SG&A % of Revenue | 2739676.88% | 9997246.67% | 1076821.19% | 1607431.41% | 243766% | 1521670% | 67578.02% | -86546.26% | 763940.28% | 88113.45% | 33540.73% | -6554.76% | 10150% | 9413.52% | 2199.11% | 3388.43% | - | - | - |
| Research & Development | -1.42K | 117.18K | 75.46K | 107.97K | 49.85K | 49.66K | 37.42K | 35.18K | 159.92K | 192.1K | 125.88K | 154.93K | 126.48K | 139.95K | 146.05K | 242.08K | 268.12K | 116.74K | 89.59K |
| R&D % of Revenue | -368.83% | 781200% | 49972.85% | 69211.54% | 33234.67% | 165550% | 9240.25% | -9406.95% | 222111.11% | 33121.55% | 7111.92% | -3776.04% | 7749.94% | 10010.87% | 4179.91% | 9896.93% | - | - | - |
| Other Operating Expenses | 49K | 42.13K | 422 | 30.81K | 27.35K | 22.93K | 17.24K | 12.74K | 8.56K | 5.69K | 2.41K | 540 | 540 | 540 | 540 | 540 | 720 | 360 | 116 |
| Operating Income | -10.59M | -1.66M | -1.74M | -2.65M | -442.7K | -529.06K | -327.95K | -372.01K | -718.45K | -708.27K | -720.3K | -427.06K | -292.94K | -270.69K | -219.93K | -323.05K | -290.17K | -129.6K | -96.95K |
| Operating Margin % | -2751934.81% | -11059186.67% | -1149668.87% | -1696291.67% | -295131.33% | -1763536.67% | -80974.57% | 99467.11% | -997840.28% | -122116.03% | -40695.2% | 10408.36% | -17949.45% | -19363.02% | -6294.48% | -13207.44% | - | - | - |
| Operating Income Growth % | -2293.27% | -213.55% | -429.35% | -611.33% | 38.38% | 25.3% | 54.47% | 12.89% | -145.26% | -161.65% | -227.52% | -32.19% | -0.95% | -108.87% | -126.85% | - | - | - | - |
| EBITDA | -10.55M | -1.62M | -1.7M | -2.62M | -415.35K | -506.14K | -310.71K | -370.8K | -709.88K | -702.58K | -717.9K | -426.51K | -292.39K | -270.15K | -219.39K | -322.51K | -289.44K | -129.24K | -96.83K |
| EBITDA Margin % | -2739208.05% | -10778346.67% | -1127011.92% | -1676542.95% | -276900.67% | -1687120% | -76718.27% | 99144.65% | -985951.39% | -121135% | -40559.21% | 10395.2% | -17916.36% | -19324.39% | -6279.02% | -13185.36% | - | - | - |
| EBITDA Growth % | -2439.05% | -219.43% | -447.71% | -605.34% | 41.49% | 27.96% | 56.72% | 13.06% | -142.78% | -160.07% | -227.23% | -32.25% | -1.02% | -109.03% | -126.57% | - | - | - | - |
| D&A (Non-Cash Add-back) | 49K | 42.13K | 34.21K | 30.81K | 27.35K | 22.93K | 17.24K | 1.21K | 8.56K | 5.69K | 2.41K | 540 | 540 | 540 | 540 | 540 | 720 | 360 | 116 |
| EBIT | -10.45M | -1.66M | -1.74M | -2.63M | -442.7K | -529.06K | -327.95K | -372.01K | -1.08M | -708.27K | -896.42K | -427.06K | -292.94K | -270.69K | -219.93K | -323.05K | -290.17K | -129.6K | -96.95K |
| Net Interest Income | 261.28K | -3.93K | -24.33K | -56.13K | 859 | 1.29K | 0 | -10.34K | -27.94K | -22.86K | -12.37K | -2.27K | 0 | -4.44K | -4.44K | -4.44K | -5.83K | -2.91K | -4.3K |
| Interest Income | 261.28K | 0 | 0 | 14.31K | 859 | 1.29K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 3.93K | 24.33K | 70.44K | 0 | 0 | 0 | 10.34K | 27.94K | 22.86K | 12.37K | 2.27K | 0 | 4.44K | 4.44K | 4.44K | 5.83K | 2.91K | 4.3K |
| Other Income/Expense | 142.34K | 465.64K | -400K | -56.13K | 859 | 1.29K | 0 | -10.34K | -392.67K | -213.66K | -188.49K | -2.27K | 0 | -4.44K | -4.44K | -4.44K | -5.83K | -2.91K | -4.3K |
| Pretax Income | -10.45M | -1.19M | -2.13M | -2.7M | -441.84K | -527.77K | -327.95K | -382.34K | -1.11M | -921.93K | -908.79K | -429.32K | -292.94K | -275.14K | -224.37K | -327.5K | -295.99K | -132.51K | -101.25K |
| Pretax Margin % | -2714962.34% | -7954933.33% | -1413907.28% | -1732272.44% | -294558.67% | -1759243.33% | -80974.57% | 102231.02% | -1543208.33% | -158954.31% | -51344.07% | 10463.56% | -17949.45% | -19680.83% | -6421.64% | -13389.08% | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -10.45M | -1.19M | -2.13M | -2.7M | -441.84K | -527.77K | -327.95K | -382.34K | -1.11M | -921.93K | -908.79K | -431.58K | -292.94K | -275.14K | -224.37K | -327.5K | -295.99K | -132.51K | -101.25K |
| Net Margin % | -2714962.34% | -7954933.33% | -1413907.28% | -1732272.44% | -294558.67% | -1759243.33% | -80974.57% | 102231.02% | -1543208.33% | -158954.31% | -51344.07% | 10518.77% | -17949.45% | -19680.83% | -6421.64% | -13389.08% | - | - | - |
| Net Income Growth % | -2265.71% | -126.09% | -551.02% | -606.78% | 60.23% | 42.75% | 63.91% | 11.41% | -279.3% | -235.08% | -305.04% | -31.78% | 1.03% | -107.63% | -121.61% | - | - | - | - |
| Net Income (Continuing) | -10.45M | -1.19M | -2.13M | -2.7M | -441.84K | -527.77K | -327.95K | -382.34K | -1.11M | -921.93K | -908.79K | -429.32K | -292.94K | -275.14K | -224.37K | -327.5K | -295.99K | -132.51K | -101.25K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.77 | -0.12 | -0.23 | -0.33 | -0.06 | -0.07 | -0.04 | -0.05 | -0.15 | -0.13 | -0.10 | -0.06 | -0.05 | -0.05 | -0.04 | -0.05 | -0.06 | -0.02 | -0.02 |
| EPS Growth % | -1183.33% | -68.3% | -438.64% | -514.53% | 60% | 45.15% | 57.3% | 15.57% | -229.67% | -187.61% | -166.67% | -18.88% | 17.42% | -83% | -98.41% | - | - | - | - |
| EPS (Basic) | -0.77 | -0.12 | -0.23 | -0.33 | -0.06 | -0.07 | -0.04 | -0.06 | -0.15 | -0.13 | -0.10 | -0.06 | -0.05 | -0.05 | -0.04 | -0.05 | -0.06 | -0.02 | -0.02 |
| Diluted Shares Outstanding | 9.56M | 9.56M | 9.41M | 8M | 7.74M | 7.72M | 7.68M | 7.12M | 7.3M | 7.12M | 7.12M | 6.78M | 6.44M | 6.09M | 6.09M | 6.12M | 5.37M | 5.37M | 5.37M |
| Basic Shares Outstanding | 9.56M | 9.56M | 9.41M | 8M | 7.74M | 7.72M | 7.68M | 6.24M | 7.3M | 7.12M | 7.12M | 6.78M | 6.44M | 6.09M | 6.09M | 6.12M | 5.37M | 5.37M | 5.37M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |