VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
UAMY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
UAMYUnited States Antimony Corporation
$2.82$418M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksUAMYCash Flow

United States Antimony Corporation (UAMY) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow remains under severe pressure with operating cash flow of -$8.7M and FCF of -$18.9M in 2026Q2, while cumulative operating cash flow of -$43.4M over ten quarters far exceeds cumulative net income of -$16.9M, highlighting poor cash conversion.

Income StatementBalance SheetCash FlowRatios

UAMY Cash Flow Statement

Annual statement

UAMY Cash Flow Statement

United States Antimony Corporation (UAMY) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-28.05M-9.69M2.22M-4.75M-249.28K-2.43M-1.31M-11.36K-656.63K716.71K425.84K358.45K-1.04M234.82K526.42K564.04K307.35K-358.19K-378.58K-347.3K137.46K-302.53K-426.04K-449.46K-44.49K-251.41K-791.09K59.99K16.6K40.41K-211.49K
Operating CF Margin %--24.69%14.86%-54.64%-2.26%-31.38%-24.94%-0.14%-7.27%7.01%3.58%2.73%-9.62%2.13%4.37%4.3%3.39%-8.73%-7.18%-6.6%3.13%-8.49%-13.64%-13.95%-1.28%-7.32%-15.77%1.27%0.53%0.94%-4.22%
Operating CF Growth %-3311.29%-536.47%146.74%-1805.52%89.75%-86.23%-11398.58%98.27%-191.62%68.31%18.8%134.59%-541.35%-55.39%-6.67%83.52%185.81%5.39%-9.01%-352.66%145.43%28.99%5.21%-910.22%82.3%68.22%-1418.79%261.41%-58.93%119.11%-
Net Income-16.25M-4.34M-1.73M-6.35M428.66K-60.47K-3.29M-3.67M873.23K-1.13M-1.31M-838.53K-1.6M-1.64M-558.54K636.92K805.21K-294.84K332.36K-623.69K-284.66K-575.77K-93.16K-798.63K-360.39K-976.84K-67.7K-307.68K-468.43K662.77K-1.01M
Depreciation & Amortization1.6M1.17M1.09M959.45K909.22K880.88K885.84K895.99K904.84K968.89K999.74K932.79K780.78K688.74K472.99K405.75K355.88K262.45K215.73K165.41K133.46K135.43K119.82K96.54K97.08K137.08K152.38K130.71K157.81K170.09K192.44K
Stock-Based Compensation10.13M7.08M568.59K061.46K47.5K0136K175K175K222.75K57.95K39K150K221.23K230K117K00000000000000
Deferred Taxes000687.53K0000-875K070.59K-44.48K-35.45K229.45K167.11K96.44K-493K00000000000000
Other Non-Cash Items-929.95K-1.58M195.58K2.56M412.86K-475.63K431.8K1.62M-1.24M306.11K-116.47K58.42K-2.39K8.04K8.04K0199.03K-49.3K-851.17K-195.14K-222.5K-37.87K-124.99K49.61K73.32K208.38K-789.49K-13.09K4.98K-706.07K599.62K
Working Capital Changes-22.61M-12.02M2.1M-2.61M-2.06M-2.82M663.5K1.01M-499.18K576.1K558.43K192.31K-222.86K799.76K215.59K-805.07K-676.77K-276.5K-75.5K306.12K511.15K175.68K-327.71K203.02K145.49K379.97K-86.28K250.04K322.24K-86.39K11.4K
Change in Receivables-111.36K-3.1M-270.26K-80.57K-607.45K-686.93K7.46K353.27K-75.81K189.54K-129.45K13.33K121.35K-119.86K982.4K-546.56K-583.38K-92.88K121.92K000000000000
Change in Inventory-16.23M-12.2M74.74K-2.08M-596.79K-405.21K-23.97K112.62K159.45K-59.07K238.6K339.3K-398.77K157.42K-125.38K-923.52K54.15K-88.22K143.4K33.2K-96.07K48.06K-84.75K-29.75K2.77K95.38K55.14K88.8K97.88K92.97K-105.75K
Change in Payables-5.27M3.4M1.09M-171.87K-756.95K-491.12K-452.1K402.66K-350.04K479.11K167.28K-191.7K86.91K474.44K186.28K584.7K32.47K-116.73K-156.11K000000000000
Cash from Investing-81.14M-87.4M-42.07K-1.34M-1.79M-653.13K-243.09K-392.93K900.88K-365.54K-583.03K-1.7M-1.83M-2.73M-3.51M-2.24M-965.92K-590.82K-259.59K-400.64K-985.87K-305.48K-221.02K-121.44K-305.75K-148.65K-38.5K-76.42K-31.18K-137.04K-84.58K
Capital Expenditures-43.23M-27.81M-430.6K-1.53M-1.73M-648.13K-243.09K-792.92K-899.12K-365.54K-595.84K-1.71M-1.83M-2.73M-3.27M-2.24M-965.52K-597.56K-310.93K-563.42K-1.04M-375.48K-241.02K-121.44K-305.75K-148.65K-38.5K-76.42K-31.18K-137.04K-129.58K
CapEx % of Revenue118.62%70.84%2.88%17.58%15.63%8.37%4.64%9.59%9.95%3.57%5.01%13.04%16.96%24.81%27.15%17.07%10.64%14.56%5.89%10.71%23.65%10.54%7.72%3.77%8.8%4.33%0.77%1.62%0.99%3.18%2.59%
Acquisitions8.22K00000001.8M005.2K0000000000000000000
Investments-------------------------------
Other Investing10.49M-2.49M315.63K0000400K1.8M012.81K5.2K00-244.09K-466-395066.27K162.78K53.43K70K20K000000045K
Cash from Financing145.64M109.48M4.14M-1.07M-267.73K23.78M2.1M463.15K-221.69K-333.23K33.71K1.36M2.97M1.52M3.98M1.23M926.82K1.08M610.27K611.31K778.94K818.34K658.7K570.9K350.24K400.06K829.59K16.43K14.58K96.63K290.26K
Debt Issued (Net)-138.48K-132.25K-103.49K-283.56K-64.75K-186.43K299.66K-114.53K-239.92K-211.53K-175.24K36.53K199.04K217.12K-464.94K-124.72K-59.27K-56.67K-28.02K-240.46K-213.66K25.31K113.4K225.9K143.17K59.26K574.59K16.43K-60.42K-113.37K225.67K
Equity Issued (Net)145.78M109.61M2.76M0-202.98K23.34M1.81M404.2K0035.68K0004.68M1.16M1M1.14M687.5K834.58K992.6K793.03K633.23K345K207.07K340.8K255K075K525K127.56K
Dividends Paid000-787.73K000000000000000000000000000
Share Repurchases-8.23M-449.48K00-202.98K00000000000000000000000000
Other Financing001.48M00626.8K-14.37K173.49K18.23K-121.7K173.26K1.32M2.77M1.3M-236.96K196.47K-17.14K-3.14K-49.2K17.2K00-22.05K000000-315K-62.97K
Net Change in Cash36.58M12.39M6.32M-7.16M-2.3M20.7M549.61K58.87K22.57K17.93K-123.49K9.86K103.34K-980.47K995.38K-443.43K268.25K126.77K-27.9K-136.62K-69.48K210.33K11.64K0000000-5.8K
Free Cash Flow-71.28M-37.5M1.79M-6.28M-1.98M-3.08M-1.55M-804.28K-1.56M351.16K-170K-1.35M-2.86M-2.5M-2.74M-1.67M-658.17K-955.75K-689.51K-910.71K-901.85K-678.01K-667.06K-570.9K-350.24K-400.06K-829.59K-16.43K-14.58K-96.63K-341.06K
FCF Margin %-195.6%-95.52%11.98%-72.23%-17.89%-39.75%-29.58%-9.73%-17.22%3.43%-1.43%-10.3%-26.58%-22.67%-22.78%-12.77%-7.25%-23.29%-13.07%-17.32%-20.52%-19.02%-21.36%-17.72%-10.08%-11.64%-16.54%-0.35%-0.46%-2.24%-6.81%
FCF Growth %-744.41%-2195.29%128.5%-217.8%35.85%-98.84%-92.56%48.3%-543.03%306.56%87.41%52.82%-14.57%8.91%-63.79%-154.48%31.14%-38.61%24.29%-0.98%-33.01%-1.64%-16.84%-63%12.45%51.78%-4948.92%-12.66%84.91%71.67%-
FCF per Share-0.47-0.300.02-0.06-0.02-0.03-0.02-0.01-0.020.01-0.00-0.02-0.04-0.04-0.04-0.03-0.01-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.01-0.02-0.05-0.00-0.00-0.01-0.03
FCF Conversion (FCF/Net Income)4.39x2.23x-1.28x0.75x-0.58x40.21x0.40x0.00x-0.75x-0.63x-0.33x-0.43x0.65x-0.14x-0.94x0.89x0.38x1.21x-1.14x0.56x-0.48x0.53x4.57x0.56x0.12x0.26x11.69x0.20x-0.04x0.06x0.21x
Interest Paid008.87K10.52K15.14K5.54K17.99K24.23K0014.69K00000000000000000000
Taxes Paid000000000013.09K00000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityWeak
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Negative gross margins persist

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Cash Burn

Despite a positive net income of $110.3K in 2026Q2, operating cash flow was -$8.7M, implying a cash conversion ratio of -78.5, as per the latest quarterly data.

The divergence between net income and operating cash flow is stark, with the 2026Q2 quarter showing a positive bottom line but a significant cash outflow. This suggests that non-cash items, such as stock-based compensation of $7.7M, and working capital swings are distorting earnings. Investors should monitor whether the company can generate cash from operations without relying on non-operating gains.

Free Cash Flow Deepens Losses

Free cash flow has been negative for nine consecutive quarters, with 2026Q2 FCF at -$18.9M, representing a -2.4% margin, based on reported figures.

The FCF trajectory is deteriorating, with the most recent quarter showing a larger cash burn than the prior year's average. The negative FCF margin, despite revenue growth, indicates that the company is not generating sufficient cash to cover its capital expenditures and operating losses. This trend suggests that the company is consuming its cash reserves, which may not be sustainable without additional financing or a fundamental improvement in operations.

Capital Intensity Surges Amid Expansion

Capital expenditures jumped to $10.2M in 2026Q2, representing 129.1% of revenue, a significant increase from 3.0% in 2024Q4, as per the cash flow statement.

The sharp rise in capex suggests that UAMY is investing heavily in its processing facilities, possibly to expand capacity or improve efficiency. However, the capital intensity is extremely high relative to revenue, and with negative gross margins, the return on these investments is uncertain. The company appears to be betting on future demand, but the current cash burn raises questions about the timing and profitability of these expenditures.

Working Capital Swings Amplify Cash Volatility

Working capital changes swung from -$10.0M in 2026Q1 to +$10.0M in 2026Q2, indicating significant volatility in cash flows, as reported in the quarterly data.

The large swings in working capital, particularly in inventory and receivables, are driving the cash flow variability. The positive change in 2026Q2 may indicate a reduction in inventory or faster collections, but the prior quarter's negative change suggests the opposite. This volatility makes it difficult to assess the underlying cash generation capability and may reflect the company's transactional business model and commodity price fluctuations.

Cash Pile Funds Buybacks Amid Losses

UAMY repurchased $5.0M of stock in 2026Q2, while paying no dividends, despite negative operating cash flow, based on the latest cash flow statement.

The decision to allocate cash to share repurchases during a period of significant cash burn is notable. It suggests management's confidence in the company's future, but it also reduces the cash cushion that could be used for operational needs or feedstock acquisitions. With $30.5M in cash, the buyback is not immediately threatening, but it does indicate a preference for returning capital to shareholders over preserving liquidity for potential strategic opportunities.

Cumulative Cash Burn Outpaces Earnings

Over the last ten quarters, cumulative operating cash flow is approximately -$43.4M, while cumulative net income is -$16.9M, indicating a significant cash conversion gap, as per the data.

The cumulative gap between net income and operating cash flow is substantial, suggesting that earnings are not translating into cash. This divergence may be due to aggressive revenue recognition, inventory build-up, or non-cash charges. The persistent negative operating cash flow, despite occasional positive net income, raises concerns about the sustainability of the business model and the quality of reported earnings.

What the Cash Flow Statement Obscures

The cash flow statement obscures the impact of stock-based compensation, which totaled $7.7M in 2026Q2, and may understate the true cash cost of operations, as per the reported figures.

While SBC is a non-cash expense, it dilutes shareholders and represents a real economic cost. Additionally, the company's heavy capex may be capitalizing costs that could be expensed, potentially overstating operating cash flow in the long run. The lack of disclosure on feedstock contracts and potential environmental liabilities further complicates the assessment of true cash generation. Investors should scrutinize these areas to avoid being misled by headline cash flow numbers.

UAMY — Frequently Asked Questions

Quick answers to the most common questions about buying UAMY stock.

How much cash does United States Antimony Corporation (UAMY) generate from operations?

United States Antimony Corporation (UAMY) generated $-9.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is United States Antimony Corporation's free cash flow?

United States Antimony Corporation (UAMY) reported negative free cash flow of $37.5M in 2025, indicating capital requirements exceeded cash from operations.

What is United States Antimony Corporation's capital expenditure (CapEx)?

United States Antimony Corporation (UAMY) spent $27.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does United States Antimony Corporation distribute cash to shareholders?

In 2025, United States Antimony Corporation (UAMY) spent $0.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.