Despite a low debt-to-equity ratio of 0.06, the company's financial foundation is weakened by a massive $231.2M accumulated deficit that reflects years of challenging operational performance.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 |
|---|
| Total Current Assets | 43.48M | 39.53M | 10.95M | 10.55M | 14.46M | 23M | 24.8M | 1.13M | 2.83M | 1.05M | 1.68M | 7.21M | 7.41M | 5.4M | 3.38M | 5.36M | 6.43M | 898.94K | 1.51M | 120.6K | 0 | 20K | 1.17K |
| Cash & Short-Term Investments | 26.91M | 29.86M | 3.61M | 819.02K | 4.35M | 14.59M | 23.94M | 718K | 2.6M | 677.94K | 339.02K | 3.31M | 1.82M | 2.1M | 1.79M | 3.79M | 5.93M | 127.58K | 951K | 99.49K | 0 | 20K | 1.17K |
| Cash Only | 26.91M | 29.86M | 3.61M | 819.02K | 4.35M | 14.59M | 23.94M | 718K | 2.6M | 677.94K | 128.03K | 3.1M | 805.52K | 1.08M | 767.49K | 2.77M | 2.96M | 127.58K | 951K | 99.49K | 0 | 20K | 1.17K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210.99K | 210.99K | 1.02M | 1.02M | 1.02M | 1.02M | 2.97M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 753.39K | 3.45M | 1.43M | 2.06M | 2.4M | 3.07M | 600K | 65.83K | 93 | 255 | 610.83K | 3.51M | 5.01M | 2.46M | 1.22M | 1.45M | 357.39K | 330.1K | 462.04K | 227.06K | 14.44K | 0 | 0 |
| Days Sales Outstanding | 79.63 | 98.26 | 39.04 | 54.65 | 45.84 | 114.94 | 170.38 | 80.99 | 0.31 | 0.07 | 90.57 | 262.52 | 128.05 | 82.12 | 52.49 | 84.46 | 26.86 | 18.72 | 46.81 | 912.72 | - | - | - |
| Inventory | 5.72M | 5.66M | 5.48M | 6.95M | 6.69M | 4.04M | 135.65K | 221.17K | 149.48K | 0 | 185.73K | 144.33K | 248.22K | 238.79K | 0 | 0 | -21.95K | 0 | 157.19K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 384.64 | 334.91 | 281.34 | 306.43 | 224.37 | 267.78 | 69.57 | 399.54 | 884.58 | - | 25.47 | 11.7 | 13.4 | 21.28 | - | - | - | - | 31.96 | - | - | - | - |
| Other Current Assets | 10.1M | 556.65K | 425.18K | 430.72K | 61.59K | 0 | 0 | 124.16K | 80.37K | 0 | 0 | 0 | 0 | 228.84K | 0 | 114.44K | 0 | 0 | 0 | 176.34K | 0 | 0 | 0 |
| Total Non-Current Assets | 4.63M | 2.7M | 9.63M | 14.61M | 39.72M | 81.69M | 3.93M | 3.67M | 3.98M | 1.59M | 6.31M | 14.62M | 68.65M | 64.59M | 33.51M | 26.06M | 24.45M | 6.78M | 9.36M | 371.9K | 0 | 0 | 0 |
| Property, Plant & Equipment | 4.18M | 2.2M | 2.97M | 4.33M | 4.74M | 2.97M | 379.95K | 37.78K | 28.37K | 1.59M | 5.51M | 13.7M | 66.67M | 63.76M | 33.51M | 26.06M | 24.45M | 6.78M | 154.32K | 26.63K | 0 | 0 | 0 |
| Fixed Asset Turnover | 3.67x | 5.82x | 4.51x | 3.18x | 4.03x | 3.28x | 3.38x | 7.85x | 3.80x | 0.84x | 0.45x | 0.36x | 0.21x | 0.17x | 0.25x | 0.24x | 0.20x | 0.95x | 23.35x | 3.41x | - | - | - |
| Goodwill | 0 | 0 | 4.46M | 7.4M | 23.18M | 64.87M | 3.11M | 3.11M | 3.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 38.95K | 56.85K | 1.96M | 2.62M | 11.51M | 13.57M | 440.53K | 520.57K | 677.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 416.05K | 444.48K | 250.94K | 265.57K | 291.07K | 282.87K | 0 | 0 | 0 | 0 | 798.81K | 919.24K | 1.98M | 834.18K | 0 | 0 | 0 | 0 | 9.2M | 345.28K | 0 | 0 | 0 |
| Total Assets | 48.11M | 42.23M | 20.58M | 25.16M | 54.18M | 104.68M | 28.73M | 4.8M | 6.81M | 2.63M | 7.99M | 21.83M | 76.06M | 69.99M | 36.9M | 31.42M | 30.88M | 7.68M | 10.87M | 492.51K | 0 | 20K | 1.17K |
| Asset Turnover | 0.29x | 0.30x | 0.65x | 0.55x | 0.35x | 0.09x | 0.04x | 0.06x | 0.02x | 0.50x | 0.31x | 0.22x | 0.19x | 0.16x | 0.23x | 0.20x | 0.16x | 0.84x | 0.33x | 0.18x | - | 12.50x | 8.55x |
| Asset Growth % | 301.04% | 105.18% | -18.18% | -53.57% | -48.24% | 264.41% | 499.03% | -29.56% | 158.4% | -67.03% | -63.4% | -71.29% | 8.67% | 89.7% | 17.44% | 1.72% | 302.11% | -29.33% | 2106.63% | - | -100% | 1609.4% | - |
| Total Current Liabilities | 4.38M | 4.99M | 7.89M | 11.03M | 5.38M | 17.15M | 2.18M | 521.88K | 300.41K | 6.13M | 19.75M | 4.26M | 4.14M | 6.51M | 4.56M | 3.45M | 8.33M | 2.83M | 2.12M | 488.19K | 820K | 780K | 750K |
| Accounts Payable | 1.27M | 1.61M | 2.79M | 3.06M | 1.85M | 2.53M | 159.81K | 57.43K | 197.83K | 426.15K | 294.24K | 1.14M | 3.04M | 2.42M | 2.38M | 2.36M | 1.11M | 877.51K | 1.02M | 416.83K | 42.3K | 49.05K | 330K |
| Days Payables Outstanding | 79.62 | 95.24 | 143.17 | 135.04 | 61.92 | 167.55 | 81.97 | 103.75 | 1.17K | 114.04 | 40.36 | 92.66 | 164.24 | 216.01 | 280.5 | 249.93 | 220.99 | 121.45 | 206.61 | 248.61 | - | 85.24 | 12.04K |
| Short-Term Debt | 0 | 104.79K | 1.67M | 4.9M | 733.84K | 451.89K | 89.53K | 0 | 41K | 1.29M | 17.93M | 1.99M | 0 | 0 | 825K | 7K | 6.13M | 9.21M | 1.72M | 965K | 350K | 450K | 420K |
| Deferred Revenue (Current) | 188.89K | 0 | 148.05K | 226.32K | 496.39K | 971.14K | 2.3K | 264.47K | 4.89K | 0 | 0 | 0 | 0 | 0 | 590.21K | 123.79K | 161.81K | 0 | 70.46K | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.1M | 1.48M | 827.2K | 1.67M | 905.79K | 10.92M | 95.68K | 163.56K | 41.84K | 244.69K | 1.32M | 1.08M | 35.59K | 1.01M | 757.18K | 959.11K | 929.72K | 1.18M | 0 | -1.38M | 0 | -740.45K | 0 |
| Current Ratio | 9.93x | 7.92x | 1.39x | 0.96x | 2.69x | 1.34x | 11.36x | 2.16x | 9.43x | 0.17x | 0.08x | 1.69x | 1.79x | 0.83x | 0.74x | 1.55x | 0.77x | 0.32x | 0.71x | 0.25x | - | 0.03x | 0.00x |
| Quick Ratio | 8.63x | 6.78x | 0.69x | 0.33x | 1.44x | 1.11x | 11.30x | 1.74x | 8.93x | 0.17x | 0.08x | 1.66x | 1.73x | 0.79x | 0.74x | 1.55x | 0.77x | 0.32x | 0.64x | 0.25x | - | 0.03x | 0.00x |
| Cash Conversion Cycle | 384.65 | 337.93 | 177.22 | 226.03 | 208.29 | 215.18 | 157.98 | 376.78 | -285.77 | - | 75.68 | 181.56 | -22.79 | -112.62 | - | - | - | - | -127.84 | - | - | - | - |
| Total Non-Current Liabilities | 2.88M | 1.5M | 18.44M | 3.43M | 5.58M | 10.96M | 189.37K | 0 | 243.72K | 8.53M | 6.72M | 20.11M | 25.92M | 34.57M | 10.88M | 6.5M | 3.17M | 8.65M | 7.32M | 48.91K | 820K | 790K | 750K |
| Long-Term Debt | 2.61M | 209.56K | 274.39K | 489.04K | 2.31M | 808.02K | 17.91K | 0 | 0 | 0 | 0 | 16.63M | 23.01M | 31.55M | 8.5M | 3.83M | 22.11K | 43.44K | 7.82M | 6.86M | 25K | 0 | 0 |
| Capital Lease Obligations | 3.65M | 1.02M | 1.65M | 2.72M | 3.16M | 942.4K | 171.47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459.69K | 23.91K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 267.04K | 265.02K | 16.52M | 216.13K | 106.16K | 9.21M | 0 | 0 | 0 | 0 | 6.72M | 3.48M | 2.91M | 3.03M | 2.38M | 2.68M | 3.15M | 3.25M | 828.62K | -7.27M | 0 | 22.04K | 0 |
| Total Liabilities | 7.26M | 6.49M | 26.32M | 14.46M | 10.96M | 28.11M | 2.37M | 521.88K | 300.41K | 14.66M | 26.47M | 24.37M | 30.06M | 41.08M | 15.44M | 9.95M | 11.5M | 11.47M | 9.43M | 537.1K | 820K | 780K | 750K |
| Total Debt | 2.61M | 2.19M | 4.51M | 9.01M | 6.83M | 3.44M | 364.8K | 0 | 41K | 4.88M | 17.93M | 18.61M | 23.01M | 31.55M | 9.32M | 3.83M | 6.15M | 9.57M | 8.69M | 398.91K | 570K | 450K | 420K |
| Net Debt | -24.3M | -27.67M | 898.84K | 8.19M | 2.48M | -11.15M | -23.58M | -718K | -2.56M | 4.2M | 17.8M | 15.51M | 22.21M | 30.47M | 8.56M | 1.06M | 3.19M | 9.44M | 7.74M | 299.42K | 570K | 430K | 418.83K |
| Debt / Equity | 0.06x | 0.06x | - | 0.84x | 0.16x | 0.04x | 0.01x | - | 0.01x | - | - | - | 0.50x | 1.09x | 0.43x | 0.18x | 0.32x | - | 6.06x | - | - | - | - |
| Debt / EBITDA | -0.21x | - | - | - | - | - | - | - | - | - | - | - | 5.38x | 8.90x | 3.73x | - | 8.95x | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.95x | - | - | - | - | - | - | - | - | - | - | - | 5.20x | 8.60x | 3.42x | - | 4.64x | - | - | - | - | - | - |
| Interest Coverage | -167.20x | -549.37x | -3.18x | -43.72x | -973.39x | -3833.52x | -8983.42x | -5034.32x | -63.15x | -4.58x | -5.89x | -39.14x | 4.50x | 2.67x | 3.45x | -3.36x | -1.67x | -0.92x | -0.36x | 1.91x | - | -29.64x | -2.57x |
| Total Equity | 40.86M | 35.74M | -5.74M | 10.7M | 43.22M | 76.58M | 26.35M | 4.27M | 6.51M | -12.03M | -18.48M | -2.53M | 46M | 28.91M | 21.46M | 21.47M | 19.38M | -3.79M | 1.43M | -44.59K | 0 | -760K | 0 |
| Equity Growth % | 2056.79% | 722.38% | -153.68% | -75.25% | -43.55% | 190.56% | 516.68% | -34.33% | 154.11% | 34.91% | -629.32% | -105.51% | 59.11% | 34.72% | -0.03% | 10.78% | 610.8% | -364.55% | 3315.95% | - | 100% | - | - |
| Book Value per Share | 0.77 | 1.43 | -5.01 | 2.03 | 518.47 | 21.86 | 12.95 | 5.81 | 0.80 | -2.86 | -54.84 | -7.66 | 153.50 | 129.16 | 115.43 | 116.61 | 1531.86 | -320.19 | 125.52 | -6.83 | -40.50 | -38.00 | -37.50 |
| Total Shareholders' Equity | 40.86M | 35.74M | -5.74M | 10.7M | 43.22M | 76.58M | 26.35M | 4.27M | 6.51M | -12.03M | -18.48M | -2.53M | 46M | 28.91M | 21.46M | 20.9M | 19.38M | -3.79M | 1.43M | -44.59K | -810K | -760K | -750K |
| Common Stock | 57.35K | 43.61K | 9.66K | 140.52K | 88.47K | 75.31K | 58.64K | 15.42K | 12.55K | 16.3K | 8.42K | 8.42K | 7.64K | 115K | 73.59K | 73.41K | 67.46K | 4.44K | 22.2K | 13.19K | 40K | 40K | 40K |
| Retained Earnings | -231.16M | -231.23M | -218.38M | -165.58M | -111.55M | -51.05M | -20.95M | -8.2M | -5.68M | -86.43M | -87.58M | -71.39M | -17.28M | -20.46M | -20.71M | -20.45M | -18.36M | -12.73M | -7.42M | -2.6M | -3.8M | -3.75M | -3.74M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.55M | -2.55M | -1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 304.04K | 191.19K | -86.38K | 106.3K | 10.08K | -70.59K | 0 | 0 | -87.94K | -9.22M | -17.01M | 0 | -552.59K | -552.59K | -552.59K | -552.59K | 28.16M | -63.99K | -30.98K | -65.19K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 565.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent liquidity dilution risk
According to the most recent quarterly filings, AgEagle maintains a current ratio of 9.93, yet this figure is heavily skewed by recent capital raises rather than operational cash generation, as the company continues to navigate a high-burn environment that threatens to erode this temporary liquidity cushion rapidly.
While the current ratio appears robust on the surface, investors should monitor the underlying cash burn rate which remains disconnected from revenue generation. The reliance on external financing to maintain this liquidity buffer suggests that the company's current operating model is not yet self-sustaining.
As reported in the latest balance sheet data, AgEagle maintains a low debt-to-equity ratio of 0.06, which may indicate a strategic avoidance of traditional debt financing in favor of equity-based capital raises to fund ongoing operations and mitigate the risks associated with its negative net margin profile.
The low leverage ratio is less a sign of financial strength and more a reflection of the company's limited access to traditional credit markets given its persistent losses. This capital structure forces a reliance on equity dilution, which warrants further investigation regarding the long-term impact on shareholder value.
Based on the provided financial statements, the company's equity base has been severely impacted by a massive accumulated deficit of $231.2M, which highlights the long-term erosion of shareholder capital resulting from years of aggressive acquisition strategies that have yet to yield a sustainable path to profitability.
The persistent negative retained earnings suggest that the company has struggled to convert its M&A-driven growth into tangible value for shareholders. Investors should be cautious, as the current equity position is highly sensitive to further impairment risks and the ongoing need for dilutive financing.
As indicated by the balance sheet, the asset mix is characterized by a significant shift in composition over the last ten quarters, with the company's reliance on intangible assets and goodwill appearing to diminish as it attempts to streamline its operational footprint following previous acquisition-heavy cycles.
The reduction in goodwill and intangible assets suggests a potential write-down or a shift in focus toward core hardware and sensor manufacturing. This transition may indicate a necessary pivot toward operational efficiency, though the success of this strategy remains unproven given the current revenue contraction.
Quick answers to the most common questions about buying UAVS stock.
As of 2025, AgEagle Aerial Systems, Inc. (UAVS) had total assets of $42.2M including $39.5M in current assets.
AgEagle Aerial Systems, Inc. (UAVS) carries total debt of $2.2M, offset by $29.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
AgEagle Aerial Systems, Inc. (UAVS) has total shareholders' equity (book value) of $35.7M ($1.43 book value per share). Book value represents the net worth of the company belonging to common stock holders.
AgEagle Aerial Systems, Inc. (UAVS) reported a current ratio of 7.92x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.