VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UAVSAgEagle Aerial Systems, Inc.
$0.87$38M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUAVSCash Flow

AgEagle Aerial Systems, Inc. (UAVS) Cash Flow Statement

22Y historyFree accessUpdated daily

Free cash flow remains deeply negative with quarterly outflows frequently exceeding $2M, indicating that the company's current liquidity buffer of $26.9M is primarily supported by external capital raises rather than internal cash generation.

UAVS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04
Cash from Operations-11.02M-9.96M-6.57M-10.96M-19.76M-12.46M-2.26M-1.82M-1.78M-1.24M-2.1M-148.68K2.64M3.11M2.28M-761.49K1.17M3.69M-408.49K-1.44M-140K-10K-30K
Operating CF Margin %--77.73%-49.07%-79.73%-103.5%-127.68%-175.56%-612.89%-1649.28%-93.41%-85.25%-3.05%18.48%28.45%26.89%-12.12%24.04%57.27%-11.34%-1581.01%--4%-300%
Operating CF Growth %-385.58%-51.53%40.02%44.56%-58.57%-452.3%-24.1%-2.26%-43.23%40.84%-1311.57%-105.63%-15.13%36.24%400.03%-165.23%-68.33%1002.48%71.54%-925.4%-1300%66.67%-
Net Income-20.08M-5.28M-35.04M-42.42M-58.25M-30.11M-4.93M-2.52M-2.08M8.28M-13.18M-51.92M4.57M1.29M741.12K-2.02M-4.95M-5.31M-4.83M-2M-50K-10K-30K
Depreciation & Amortization639.1K809.73K1.08M3.81M3.94M1.5M173.66K171.59K65.36K234.13M413.97M1.31B3.55B1.86B1.63M0915.18K1.11M935.33K208.92K000
Stock-Based Compensation442.48K417.75K80.61K1.31M3.42M4.51M402K260.31K110.59K0000000274.33K000000
Deferred Taxes0000012.68M0162.98K000000003.14M000000
Other Non-Cash Items-59.52K-2.71M25.26M24.4M35.08M2.76M298.09K190.5K400.6K-244.98M-402.54M-1.26B-3.55B-1.85B-549.21K1.11M1.37M7.73M3.27M279.68K-542.41K60K760K
Working Capital Changes253.59K-3.19M2.06M1.95M-3.95M-3.81M1.8M-80.98K-275.01K1.33M-354.73K-1.35M-208.58K49.82K459.37K140.84K419.58K153.97K218.77K78.94K452.42K-60K-760K
Change in Receivables552.19K-1.83M593.04K223.46K637.16K514.26K65.83K-65.74K163105.77K377.23K301.02K1.18M-361.31K232.44K-1.1M131.94K-234.99K-222.92K-1.59K000
Change in Inventory-182.93K-160.73K1.25M53.18K-2.61M-1.98M85.52K-71.69K12.84K-15.94K-41.41K103.89K-9.42K34.34K00041.57K-151.62K8.34K000
Change in Payables-496.47K-1.33M-281.37K1.11M-681.56K552.74K102.38K-140.4K-228.33K-94.78K-848.6K-1.9M618.83K-545.11K28.4K1.25M-138.66K599.33K374.54K-6.75K90K-10K0
Cash from Investing-3.42M-74.66K-94.08K-776.97K-8.36M-42.5M-779.02K-24.45K-1.56M-4.63K-308.77K4M-6.41M-6.75M-10.58M-2.74M-253.06K-3.03M-9.36M-151.18K000
Capital Expenditures-421.22K-74.66K-49.48K-215.36K-313.77K-1.9M-106.12K-24.45K0-4.63K-258.77K-259.7K-7.39M-7.86M-10.36M-6.56M-301.56K-3.33M-9.68M-139.58K000
CapEx % of Revenue3.99%0.58%0.37%1.57%1.64%19.48%8.26%8.24%-0.35%10.51%5.32%51.74%71.81%121.97%104.45%6.21%51.69%268.68%153.72%---
Acquisitions0000-6.61M-40.91M00-925K0000656.69K000000000
Investments-----------------------
Other Investing00-44.59K-561.61K-1.44M315K-672.9K0-635.22K0-50K4.26M989.19K448.82K11.24K2.42M48.5K300K323.1K-11.6K000
Cash from Financing37.46M36.2M9.54M8.55M17.52M45.61M26.26M-41K5.9M436.06K-566.23K-1.56M3.26M4.18M6.29M3.31M-872.73K-1.48M10.62M1.1M120K30K30K
Debt Issued (Net)-157.19K-393.12K-5.57M-91.86K2.94M0107.44K-41K-84.56K436.06K-686.66K-4.44M-8.54M5.17M4.67M-2.32M0-872.73K-1.48M6.3M375K00
Equity Issued (Net)37.15M36.85M10.46M8.64M14.5M37.18M22.7M05.99M004.6M13.35M003.44M0004.31M720.8K1.42M0
Dividends Paid-853.68K0-234.44K0000000-3.01B-1.8M-1.39M-757.99K-433.7K-56.26K0000000
Share Repurchases00000000-210.64K000000-1.5M00000010K
Other Financing1.32M-250.58K4.88M074.35K8.43M3.45M000120.43K73.97K-159.03K-228.26K2.06M2.25M-872.73K0000030K
Net Change in Cash23.13M26.24M2.79M-3.53M-10.24M-9.35M23.22M-1.88M2.57M549.9K-2.97M2.3M-502.67K540.7K-2M-191.38K41.58K-823.42K851.51K-490.94K-20K20K0
Free Cash Flow-11.45M-10.03M-6.62M-11.73M-21.51M-14.36M-2.44M-1.84M-1.78M-1.25M-2.36M-408.37K-4.75M-4.74M-8.08M-7.33M865.81K359.38K-10.09M-1.58M-140K-10K-30K
FCF Margin %-108.36%-78.32%-49.44%-85.39%-112.66%-147.16%-189.48%-621.13%-1649.28%-93.76%-95.76%-8.37%-33.25%-43.36%-95.08%-116.56%17.83%5.58%-280.02%-1734.73%--4%-300%
FCF Growth %-78.76%-51.52%43.57%45.45%-49.75%-489.77%-32.17%-3.63%-42.69%47.14%-477.27%91.41%-0.18%41.27%-10.26%-946.2%140.92%103.56%-540.49%-1025.1%-1300%66.67%-
FCF per Share-0.21-0.40-5.77-2.22-258.02-4.10-1.20-2.50-0.22-0.30-7.00-1.24-15.86-21.20-43.45-39.8068.4430.33-883.11-241.29-7.00-0.50-1.50
FCF Conversion (FCF/Net Income)0.57x0.76x0.19x0.26x0.34x0.41x0.46x0.72x0.86x-0.15x0.16x0.00x0.58x2.41x6.60x0.37x-0.24x-0.69x0.08x0.72x1.56x0.20x0.43x
Interest Paid00007.59K000000000000000000
Taxes Paid00000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent negative cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Disconnected From Cash

According to the provided financial data, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio frequently oscillating between extreme positive and negative values, suggesting that reported earnings are not currently a reliable proxy for the company's actual cash-generating capabilities.

The significant divergence between net income and operating cash flow indicates that non-cash items and working capital fluctuations are heavily distorting the bottom line. Investors should monitor this disconnect, as it implies that the company's accounting profitability is not translating into the liquidity required to sustain its high-cost operational model.

Free Cash Flow Remains Deeply Negative

As reported in recent financial statements, AgEagle's free cash flow trajectory remains consistently negative, with quarterly outflows frequently exceeding $2M, which highlights a structural inability to fund operations through internal cash generation despite the company's attempts to pivot toward higher-margin sensor and software revenue streams.

The persistent negative FCF margins, which reached -193.9% in 2026Q1, underscore the severity of the company's cash burn. This trend suggests that the current business model requires external capital infusions to survive, as the operational scale remains insufficient to cover the fixed costs inherent in its specialized hardware and software ecosystem.

Working Capital Volatility Masks Burn

Based on the reported figures, working capital changes have been highly volatile, swinging from a $2.5M inflow in 2026Q1 to significant outflows in prior periods, which suggests that management is relying on aggressive inventory or receivables management to temporarily mitigate the underlying cash burn of the business.

The reliance on working capital shifts to manage liquidity warrants further investigation, as these are often temporary measures that do not address the core issue of negative operating cash flow. Such fluctuations may indicate lumpy revenue recognition or challenges in managing the supply chain for its specialized drone components.

Capital Intensity Remains Relatively Low

Analysis of the provided data indicates that capital expenditures remain relatively modest, with CapEx/Revenue ratios often staying below 1% in recent quarters, suggesting that the company's primary cash drain is operational overhead rather than the heavy investment in physical manufacturing infrastructure or asset replacement.

While the low capital intensity might appear positive, it may also imply that the company is under-investing in the R&D or manufacturing upgrades necessary to maintain its competitive edge in the 'Blue UAS' market. This strategy appears to prioritize short-term cash preservation over the long-term asset development required to scale effectively.

UAVS — Frequently Asked Questions

Quick answers to the most common questions about buying UAVS stock.

How much cash does AgEagle Aerial Systems, Inc. (UAVS) generate from operations?

AgEagle Aerial Systems, Inc. (UAVS) generated $-10.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AgEagle Aerial Systems, Inc.'s free cash flow?

AgEagle Aerial Systems, Inc. (UAVS) reported negative free cash flow of $10.0M in 2025, indicating capital requirements exceeded cash from operations.

What is AgEagle Aerial Systems, Inc.'s capital expenditure (CapEx)?

AgEagle Aerial Systems, Inc. (UAVS) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.