VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UCARU Power Limited
$1.18$52155
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUCARCash Flow

U Power Limited (UCAR) Cash Flow Statement

6Y historyFree accessUpdated daily

Operational sustainability is highly questionable, as evidenced by a 2025Q4 free cash flow margin of -149.7% and a consistent failure to generate positive internal cash flow.

UCAR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-69.89M-73.17M-65.44M-12.89M-82.23M-22.39M
Operating CF Margin %-169.95%-165.21%-331.12%-165.37%-1026.58%-1529.51%
Operating CF Growth %4.48%-11.81%-407.62%84.32%-267.22%-
Net Income-80.48M-56.36M-19.34M-57.67M-49.06M-6.53M
Depreciation & Amortization8.45M8.51M8.33M7.7M1.77M786K
Stock-Based Compensation000000
Deferred Taxes000000
Other Non-Cash Items12.26M15.98M-2.84M11.77M3.45M620K
Working Capital Changes-10.12M-41.3M-51.59M25.3M-38.39M-17.27M
Change in Receivables-11.55M2.3M-14.17M-1.42M-181K379K
Change in Inventory-2.42M-4.35M107K7.81M-13.25M209K
Change in Payables5.23M4.08M-899K1.33M8.49M165K
Cash from Investing23.83M49.09M-84.08M-11.39M-14.76M-133.14M
Capital Expenditures-500K-10K-881K-7.8M-11M-1.33M
CapEx % of Revenue1.22%0.02%4.46%100.05%137.28%91.05%
Acquisitions000000
Investments------
Other Investing-15.44M16.86M-78.85M-3.59M-3.76M-131.81M
Cash from Financing47.09M12.96M179.4M4.5M-4M275.62M
Debt Issued (Net)-5.42M-12.91M18.21M-500K-5M20M
Equity Issued (Net)52.5M25.87M156.2M00255.62M
Dividends Paid000000
Share Repurchases000000
Other Financing005M5M999K0
Net Change in Cash-2.38M-11.56M30.33M-19.78M-100.99M120.08M
Free Cash Flow-70.39M-73.18M-66.32M-20.69M-93.22M-23.73M
FCF Margin %-171.17%-165.23%-335.57%-265.42%-1163.86%-1620.56%
FCF Growth %3.81%-10.34%-220.52%77.8%-292.94%-
FCF per Share-1592.66-2563.58-5335.29-4138.40-18645.00-4745.00
FCF Conversion (FCF/Net Income)1.02x1.53x3.38x0.28x1.99x4.06x
Interest Paid000000
Taxes Paid000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Unsustainable Operating Cash Burn

Persistent Disconnect Between Earnings Reality

As reported in recent financial statements, UCAR consistently exhibits a wide divergence between net losses and operating cash outflows, with the OCF/NI ratio fluctuating wildly, reaching 0.74 in 2025Q4 and peaking at 4.06 in 2020Q4, which suggests that accruals and non-cash items significantly distort earnings quality.

The lack of a stable relationship between net income and operating cash flow indicates that the company's reported losses do not fully capture the underlying cash burn required to sustain operations. Investors should monitor this volatility as it suggests that accounting adjustments are masking the true magnitude of the company's cash-based operational deficits.

Free Cash Flow Remains Deeply Negative

Based on the company's quarterly filings, UCAR has failed to generate positive free cash flow in nearly every period, with the 2025Q4 FCF margin of -149.7% underscoring a structural inability to fund operations through internal cash generation despite the company's ongoing investment in battery-swapping infrastructure.

The consistent negative FCF trajectory implies that the business model is currently reliant on external financing to cover its operating and capital requirements. This trend warrants further investigation into whether the company can achieve a self-sustaining scale before its existing liquidity is exhausted.

Working Capital Volatility Signals Operational Strain

According to historical cash flow data, UCAR's working capital changes have been highly erratic, swinging from a $45.4M outflow in 2023Q4 to a $126.8K inflow in 2025Q4, which suggests significant instability in the company's ability to manage its receivables, payables, and inventory cycles effectively.

These erratic shifts in working capital appear to reflect the lumpy nature of project-based revenue and potential difficulties in collecting payments from fleet partners. Such instability complicates cash flow forecasting and may indicate underlying friction in the company's supply chain and customer credit management processes.

Capital Intensity Outpacing Revenue Growth

As indicated by the provided financial data, UCAR's capital expenditure relative to revenue has been historically high, reaching as much as 196.3% in 2022Q4, which highlights the heavy asset-based nature of the UOTTA platform and the significant capital required to deploy and maintain battery-swapping stations.

The high capital intensity relative to revenue suggests that the company is struggling to achieve the necessary economies of scale to amortize its infrastructure investments. This capital-heavy model appears to be a primary driver of the company's ongoing cash burn and requires a significant increase in utilization to justify the expenditure.

UCAR — Frequently Asked Questions

Quick answers to the most common questions about buying UCAR stock.

How much cash does U Power Limited (UCAR) generate from operations?

U Power Limited (UCAR) generated $-69.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is U Power Limited's free cash flow?

U Power Limited (UCAR) reported negative free cash flow of $70.4M in 2025, indicating capital requirements exceeded cash from operations.

What is U Power Limited's capital expenditure (CapEx)?

U Power Limited (UCAR) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.