The balance sheet remains healthy with minimal leverage (D/E of 0.05) and a strengthened cash position of $252.6M, though equity has eroded 40.5% to $212.2M due to cumulative losses and buybacks.
Udemy, Inc. (UDMY) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 533.63M | 524.21M | 506.33M | 632.33M | 615.01M | 641.87M | 227.32M | 79.68M |
| Cash & Short-Term Investments | 357.82M | 358.74M | 354.44M | 476.94M | 465.37M | 534.61M | 175.03M | 49.25M |
| Cash Only | 252.56M | 231.49M | 190.59M | 305.56M | 313.69M | 533.87M | 175.03M | 49.25M |
| Short-Term Investments | 105.26M | 127.26M | 163.84M | 171.37M | 151.69M | 745K | 0 | 0 |
| Accounts Receivable | 97.14M | 95.89M | 88.22M | 92.56M | 104.53M | 73.18M | 46.26M | 26.81M |
| Days Sales Outstanding | 41.37 | 44.31 | 40.94 | 46.34 | 60.65 | 51.8 | 39.27 | 35.41 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 78.67M | 44.11M | 63.68M | 62.84M | 30.23M | 21.61M | 1.13M | 1.01M |
| Total Non-Current Assets | 100.95M | 93.48M | 99.3M | 108.87M | 122.55M | 97.98M | 54.77M | 37.62M |
| Property, Plant & Equipment | 15.09M | 15.73M | 15.48M | 10.13M | 18.39M | 9.89M | 9.11M | 7.96M |
| Fixed Asset Turnover | 48.65x | 50.20x | 50.80x | 71.96x | 34.21x | 52.16x | 47.21x | 34.73x |
| Goodwill | 12.65M | 12.65M | 12.65M | 12.65M | 12.65M | 12.65M | 0 | 0 |
| Intangible Assets | 2.03M | 2.45M | 2.43M | 36.61M | 36.74M | 33.65M | 14.01M | 10.8M |
| Long-Term Investments | 10.51M | 183K | 1.11M | 10.31M | 12.1M | 10M | 2.9M | 2.5M |
| Other Non-Current Assets | 62.69M | 62.47M | 67.63M | 39.17M | 42.67M | 31.79M | 28.75M | 16.36M |
| Total Assets | 634.59M | 617.7M | 605.63M | 741.2M | 737.57M | 739.85M | 282.1M | 117.3M |
| Asset Turnover | 1.24x | 1.28x | 1.30x | 0.98x | 0.85x | 0.70x | 1.52x | 2.36x |
| Asset Growth % | -1.22% | 1.99% | -18.29% | 0.49% | -0.31% | 162.27% | 140.49% | - |
| Total Current Liabilities | 416.15M | 400.07M | 397.48M | 380.13M | 386.91M | 341.34M | 263.81M | 183.9M |
| Accounts Payable | 12.89M | 8.2M | 6.31M | 2.51M | 14.53M | 34.63M | 23.71M | 16.32M |
| Days Payables Outstanding | 12.17 | 11.02 | 7.82 | 2.95 | 19.26 | 53.55 | 41.36 | 41.52 |
| Short-Term Debt | 4.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1.2B | 294.07M | 291.11M | 279.41M | 273.94M | 208.27M | 141.44M | 87M |
| Other Current Liabilities | 98.54M | 34.96M | 97.56M | 29.58M | 59.42M | 44.37M | 66.9M | 66.8M |
| Current Ratio | 1.28x | 1.31x | 1.27x | 1.66x | 1.59x | 1.88x | 0.86x | 0.43x |
| Quick Ratio | 1.28x | 1.31x | 1.27x | 1.66x | 1.59x | 1.88x | 0.86x | 0.43x |
| Cash Conversion Cycle | 29.2 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 6.25M | 7.17M | 10.76M | 4.17M | 11.35M | 8.81M | 4.86M | 3.35M |
| Long-Term Debt | 4.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 18.64M | 5.69M | 8.31M | 1.12M | 6.54M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.4M | 234K | 6K | 48K | 464K | 6.53M | 3.93M | 2.64M |
| Total Liabilities | 422.41M | 407.24M | 408.23M | 384.3M | 398.26M | 350.15M | 268.68M | 187.25M |
| Total Debt | 9.72M | 10.23M | 10.82M | 6.95M | 13.55M | 0 | 0 | 0 |
| Net Debt | -242.84M | -221.26M | -179.78M | -298.62M | -300.14M | -533.87M | -175.03M | -49.25M |
| Debt / Equity | 0.05x | 0.05x | 0.05x | 0.02x | 0.04x | - | - | - |
| Debt / EBITDA | 0.73x | 0.45x | - | - | - | - | - | - |
| Net Debt / EBITDA | -18.22x | -9.71x | - | - | - | - | - | - |
| Interest Coverage | -1.96x | - | -235.51x | -199.08x | -120.17x | -2456.97x | -64.03x | - |
| Total Equity | 212.18M | 210.46M | 197.39M | 356.89M | 339.31M | 389.7M | 13.42M | -69.94M |
| Equity Growth % | 13.5% | 6.62% | -44.69% | 5.18% | -12.93% | 2804.09% | 119.19% | - |
| Book Value per Share | 1.46 | 1.40 | 1.30 | 2.38 | 2.41 | 2.80 | 0.10 | -2.18 |
| Total Shareholders' Equity | 212.18M | 210.46M | 197.39M | 356.89M | 339.31M | 389.7M | 13.42M | -69.94M |
| Common Stock | 1K | 1K | 1K | 2K | 1K | 1K | 0 | 0 |
| Retained Earnings | -813.79M | -801.18M | -804.99M | -719.7M | -612.4M | -458.53M | -378.5M | -300.88M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 27K | 162K | -11K | 80K | -233K | -1K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying UDMY stock.
As of 2025, Udemy, Inc. (UDMY) had total assets of $617.7M including $524.2M in current assets.
Udemy, Inc. (UDMY) carries total debt of $10.2M, offset by $358.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Udemy, Inc. (UDMY) has total shareholders' equity (book value) of $210.5M ($1.40 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Udemy, Inc. (UDMY) reported a current ratio of 1.31x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
LLM cannibalization of content demand
Metrics are mathematically derived from official filings.
Balance Sheet Shrinks as Growth Fades
Total assets contracted from $741.2M in 2023Q4 to $634.6M in 2026Q1, a 14.4% decline, while equity fell from $356.9M to $212.2M, according to recent SEC filings.
The asset base has been shrinking steadily, driven by a combination of share repurchases and cumulative net losses, despite positive operating cash flow. This suggests the company is returning capital to shareholders rather than reinvesting in growth, consistent with the deceleration in revenue growth to 0.4% YoY. The balance sheet is becoming leaner, but the contraction in equity may signal a lack of profitable reinvestment opportunities.
Minimal Leverage Masks Strategic Flexibility
Total debt remains negligible at $9.7M in 2026Q1, with a debt-to-equity ratio of 0.05, as reported in financial statements, indicating virtually no reliance on borrowed capital.
Udemy's leverage is immaterial, with debt representing less than 2% of total assets. This provides significant financial flexibility, but the near-zero debt also suggests the company is not using leverage to fund growth or buybacks. The modest debt level appears to be operational (e.g., finance leases), not strategic, and poses no refinancing risk given the substantial cash balance.
Asset-Light Model with Minimal Intangibles
Goodwill is stable at $12.6M and net PPE is only $15.1M in 2026Q1, representing less than 5% of total assets, as per balance sheet data, underscoring the asset-light nature of the business.
The balance sheet is dominated by cash and receivables, with minimal fixed assets or goodwill, reflecting a marketplace model where content is sourced from instructors rather than owned. The low PPE suggests no significant capital expenditure requirements, but also implies that the company's value lies in its platform and content ecosystem, which are not captured on the balance sheet. The stable goodwill indicates no recent acquisitions, and the risk of impairment appears low.
Equity Erosion from Buybacks and Losses
Shareholders' equity dropped from $356.9M in 2023Q4 to $212.2M in 2026Q1, a 40.5% decline, as reported in financial statements, driven by cumulative net losses and $206.5M in buybacks.
The equity base has been shrinking due to a combination of accumulated deficits (retained earnings are deeply negative at -$813.8M) and aggressive share repurchases. While buybacks may signal management's confidence, they are being funded by cash that could otherwise be used for growth investments. The negative retained earnings highlight the company's historical unprofitability, though recent near-breakeven margins suggest a path to positive retained earnings is possible if growth resumes.
Cash Buffer Strengthens Despite Flat Growth
Cash and equivalents rose to $252.6M in 2026Q1 from $190.6M a year earlier, a 32.5% increase, while the current ratio improved to 1.28, according to recent balance sheet data.
Liquidity is ample, with cash covering over 60% of total liabilities and a current ratio above 1.2, providing a solid buffer against operational shocks. The increase in cash despite flat revenue suggests strong cash conversion from working capital and cost discipline. However, the current ratio is below peers like Coursera (2.51), indicating a leaner working capital position, which may be a deliberate efficiency choice but could also signal tighter liquidity management.
Deferred Revenue Hints at Enterprise Stability
Deferred revenue stood at $299.9M in 2026Q1, up from $282.4M in 2023Q4, a 6.2% increase, as per financial statements, suggesting modest growth in subscription billings.
The deferred revenue balance has remained relatively flat over the past two years, oscillating between $282M and $328M, which aligns with the overall revenue stagnation. This indicates that the enterprise segment's recurring revenue is not accelerating, and the slight uptick in 2026Q1 may reflect seasonal timing rather than a fundamental improvement. Investors should monitor this metric for signs of renewed growth, as it is a leading indicator of future revenue recognition.
SBC Dilution Distorts Equity Quality
Stock-based compensation averaged $18.4M per quarter over the last ten quarters, exceeding net income in most periods, as disclosed in financial statements, suggesting reported equity growth is overstated.
While the balance sheet shows a healthy cash position and minimal debt, the continuous issuance of stock-based compensation dilutes existing shareholders and masks the true economic cost of employee compensation. The cumulative SBC of $184M over ten quarters is nearly equal to the current equity base, implying that a significant portion of the company's value is being transferred to employees rather than retained for shareholders. This warrants careful consideration when evaluating the quality of the equity cushion.