Free cash flow remains volatile, with a 7.8% FCF margin in 2026Q1, while capital allocation continues to prioritize share buybacks despite ongoing net losses.
| Cash from Operations | 90.89M | 86.22M | 53.04M | -2M | -60.96M | -7.1M | 9.62M | -16.45M |
| Operating CF Margin % | - | 10.92% | 6.74% | -0.28% | -9.69% | -1.38% | 2.24% | -5.95% |
| Operating CF Growth % | 500.86% | 62.55% | 2745.54% | 96.71% | -758.07% | -173.82% | 158.49% | - |
| Net Income | -7.04M | 3.81M | -85.29M | -107.29M | -153.88M | -77.53M | -77.62M | -69.7M |
| Depreciation & Amortization | 25.52M | 25.36M | 25.42M | 24.59M | 21.22M | 15.3M | 11.05M | 8.74M |
| Stock-Based Compensation | 52.08M | 0 | 90.02M | 96.05M | 81.29M | 34.68M | 31.62M | 8.96M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 326K | 0 | 0 |
| Other Non-Cash Items | 73.75M | 138.37M | 70.29M | 51.16M | 42.13M | 17.8M | 7.72M | 3.83M |
| Working Capital Changes | -53.42M | -81.31M | -47.4M | -66.5M | -51.73M | 2.32M | 36.85M | 31.71M |
| Change in Receivables | 12.31M | -11.04M | 2.79M | 10.31M | -32.31M | -27M | -19.63M | -10.58M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -5.51M | 0 | 0 |
| Change in Payables | 27.48M | 3.3M | 10.05M | -14.43M | -28.62M | 4.77M | 17.49M | 26.28M |
| Cash from Investing | 37.12M | 20.63M | 1.08M | -24.97M | -173.23M | -52.69M | -14.54M | 14.61M |
| Capital Expenditures | -3.97M | -5.8M | -2.3M | -632K | -1.56M | -18.2M | -5.18M | -3.33M |
| CapEx % of Revenue | 0.51% | 0.73% | 0.29% | 0.09% | 0.25% | 3.53% | 1.2% | 1.2% |
| Acquisitions | 0 | 0 | 0 | 0 | -1.5M | -24.49M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -14.7M | -13.38M | -12.47M | -12.43M | -14.16M | -12.87M | -9.36M | -7.79M |
| Cash from Financing | -65.48M | -67.03M | -171.75M | 19.2M | 14.76M | 418.63M | 131.09M | 11.27M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -56.43M | -46.72M | -150.32M | 0 | 0 | 415.19M | 120.71M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -56.55M | -50.97M | -150.32M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -9.04M | -20.31M | -21.43M | 19.2M | 14.76M | 3.44M | 10.38M | 11.27M |
| Net Change in Cash | 62.84M | 40.06M | -117.75M | -7.76M | -219.45M | 358.84M | 126.18M | 9.42M |
| Free Cash Flow | 80.98M | 80.42M | 38.27M | -15.07M | -76.68M | -25.31M | -4.91M | -27.58M |
| FCF Margin % | 10.37% | 10.18% | 4.87% | -2.07% | -12.19% | -4.91% | -1.14% | -9.98% |
| FCF Growth % | 190.81% | 110.14% | 353.92% | 80.35% | -203% | -415.1% | 82.18% | - |
| FCF per Share | 0.56 | 0.54 | 0.25 | -0.10 | -0.54 | -0.18 | -0.04 | -0.86 |
| FCF Conversion (FCF/Net Income) | -11.51x | 22.65x | -0.62x | 0.02x | 0.40x | 0.09x | -0.12x | 0.24x |
| Interest Paid | 0 | 0 | 0 | 3.19M | 23K | 90K | 48K | 5K |
| Taxes Paid | 0 | 0 | 1.28M | 1.42M | 678K | 385K | 154K | 120K |
SBC-driven cash flow distortion
As reported in recent financial statements, Udemy's operating cash flow frequently decouples from net income, with the company recording $16.4M in stock-based compensation during 2026Q1 alone, a figure that significantly exceeds the reported net loss of $12.6M for the same period, warranting investor caution.
The persistent gap between GAAP net income and operating cash flow suggests that the company's cash generation is heavily reliant on non-cash accounting adjustments rather than core operational efficiency. Investors should monitor whether this reliance on equity-based incentives creates a structural floor for cash flow that would evaporate if the company were forced to shift toward cash-based compensation.
Based on the provided quarterly data, free cash flow margins have exhibited extreme volatility, ranging from a negative 5.2% in 2024Q3 to a peak of 19.5% in 2025Q2, indicating that the company's ability to convert revenue into cash remains highly sensitive to seasonal and operational fluctuations.
The inconsistency in FCF generation suggests that the business model is still struggling to achieve a predictable rhythm of cash conversion as it pivots toward enterprise subscriptions. This instability implies that the company may face difficulty in self-funding long-term growth initiatives without periodic reliance on external capital or further dilution.
According to the cash flow statements, Udemy experienced significant working capital outflows, including a $28.3M drag in 2025Q3, which suggests that the timing of enterprise contract renewals and instructor payouts creates meaningful, albeit temporary, pressure on the company's available cash reserves during specific fiscal quarters.
These recurring working capital outflows appear to be a byproduct of the company's hybrid marketplace and subscription model, where the timing of cash inflows from corporate clients does not always align with the cash outflows required for platform operations. Analysts should investigate whether these swings are becoming more pronounced as the enterprise segment grows in relative importance.
As evidenced by the financial data, Udemy has directed significant capital toward share repurchases, including $51.0M in 2024Q3 and $27.2M in 2025Q4, despite the company's ongoing struggle to maintain consistent GAAP profitability and positive net income across multiple reporting periods.
The decision to prioritize share buybacks over reinvestment or debt reduction suggests a management focus on mitigating dilution, yet this strategy may be premature given the company's near-breakeven operating margins. Investors should consider whether these capital outflows are the most efficient use of cash when the core business is still searching for a sustainable growth catalyst.
Quick answers to the most common questions about buying UDMY stock.
Udemy, Inc. (UDMY) generated $86.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Udemy, Inc. (UDMY) generated $80.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Udemy, Inc. (UDMY) spent $5.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Udemy, Inc. (UDMY) spent $51.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.