Revenue has held near $120M per quarter while reported NOI margins swung from -8.0% in 2024Q2 to 69.4% in 2026Q3, a range that suggests inconsistent NOI definitions across periods and warrants further investigation.
Urban Edge Properties (UE) annual income statement — 14-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Revenue | 494.52M | 471.94M | 444.97M | 416.92M | 397.94M | 425.08M | 330.1M | 387.65M | 414.16M | 407.04M | 325.98M | 322.94M | 315.68M | 363M | 304.23M |
| Revenue Growth % | 5.5% | 6.06% | 6.73% | 4.77% | -6.39% | 28.78% | -14.85% | -6.4% | 1.75% | 24.87% | 0.94% | 2.3% | -13.04% | 19.31% | - |
| Property Operating Expenses | 233M | 431.19M | 448.2M | 351.41M | 345.52M | 329.91M | 321.9M | 326.94M | 352.31M | 286.04M | 219.05M | 223.54M | 217.43M | 206.44M | 200.96M |
| Net Operating Income (NOI) | 261.52M | 40.74M | -3.24M | 65.51M | 52.42M | 95.17M | 8.2M | 60.71M | 61.85M | 121M | 106.93M | 99.4M | 98.24M | 156.56M | 103.28M |
| NOI Margin % | 52.88% | 8.63% | -0.73% | 15.71% | 13.17% | 22.39% | 2.48% | 15.66% | 14.93% | 29.73% | 32.8% | 30.78% | 31.12% | 43.13% | 33.95% |
| Operating Expenses | 110.59M | -85.67M | -99.75M | -59.27M | -55.34M | -53.18M | -44.29M | -43.16M | -60.01M | -41.36M | -26.89M | 728K | -25.2M | 28.86M | 29M |
| G&A Expenses | 30.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 283.81M | 265.87M | 251.5M | 223.02M | 201.89M | 242.49M | 150.24M | 200.51M | 221.93M | 244.88M | 191M | 155.93M | 177.09M | 185.56M | 130.99M |
| EBITDA Margin % | 57.39% | 56.34% | 56.52% | 53.49% | 50.73% | 57.04% | 45.51% | 51.72% | 53.59% | 60.16% | 58.59% | 48.28% | 56.1% | 51.12% | 43.06% |
| Depreciation & Amortization | 132.88M | 139.45M | 154.99M | 98.23M | 94.13M | 94.14M | 97.75M | 96.64M | 100.06M | 82.51M | 57.18M | 57.25M | 53.65M | 54.04M | 52.96M |
| D&A / Revenue % | 26.87% | 29.55% | 34.83% | 23.56% | 23.65% | 22.15% | 29.61% | 24.93% | 24.16% | 20.27% | 17.54% | 17.73% | 17% | 14.89% | 17.41% |
| Operating Income | 150.93M | 126.41M | 96.51M | 124.79M | 107.76M | 148.35M | 52.49M | 103.87M | 121.86M | 162.36M | 133.82M | 98.68M | 123.44M | 131.52M | 78.03M |
| Operating Margin % | 30.52% | 26.79% | 21.69% | 29.93% | 27.08% | 34.9% | 15.9% | 26.79% | 29.42% | 39.89% | 41.05% | 30.56% | 39.1% | 36.23% | 25.65% |
| Interest Expense | 4M | 78.23M | 81.59M | 74.94M | 58.98M | 57.94M | 71.02M | 66.64M | 64.87M | 56.22M | 51.88M | 50.95M | 53.3M | 55.79M | 53.77M |
| Interest Coverage | - | 2.28x | 1.95x | 4.71x | 1.85x | 2.88x | 1.83x | 2.76x | 2.86x | 2.29x | 2.88x | 1.84x | 2.27x | 3.05x | 2.37x |
| Non-Operating Income | -35.83M | -51.93M | -62.91M | -227.83M | -1.46M | -18.54M | -77.28M | -80.25M | -63.48M | 33.49M | -15.5M | 5.09M | 2.63M | -38.9M | -49.25M |
| Pretax Income | 111.53M | 100.11M | 77.83M | 277.68M | 50.24M | 108.95M | 58.75M | 117.48M | 120.48M | 72.66M | 97.43M | 42.64M | 67.52M | 114.63M | 73.51M |
| Pretax Margin % | 22.55% | 21.21% | 17.49% | 66.6% | 12.63% | 25.63% | 17.8% | 30.31% | 29.09% | 17.85% | 29.89% | 13.2% | 21.39% | 31.58% | 24.16% |
| Income Tax | 2.74M | 2.6M | 2.39M | 17.8M | 2.9M | 1.14M | -39M | 1.29M | 3.52M | -278K | 804K | 1.29M | 1.72M | 2.1M | 1.36M |
| Effective Tax Rate % | 2.46% | 2.6% | 3.07% | 6.41% | 5.78% | 1.05% | -66.37% | 1.1% | 2.92% | -0.38% | 0.83% | 3.03% | 2.55% | 1.83% | 1.86% |
| Net Income | 104.43M | 93.53M | 72.56M | 248.5M | 46.17M | 102.69M | 93.59M | 109.52M | 105.15M | 67.07M | 90.81M | 38.78M | 65.77M | 109.31M | 69.84M |
| Net Margin % | 21.12% | 19.82% | 16.31% | 59.6% | 11.6% | 24.16% | 28.35% | 28.25% | 25.39% | 16.48% | 27.86% | 12.01% | 20.84% | 30.11% | 22.96% |
| Net Income Growth % | -6.11% | 28.9% | -70.8% | 438.22% | -55.04% | 9.72% | -14.55% | 4.16% | 56.78% | -26.15% | 134.15% | -41.03% | -39.83% | 56.53% | - |
| Funds From Operations (FFO) | 237.31M | 232.99M | 227.55M | 346.73M | 140.3M | 196.82M | 191.34M | 206.16M | 205.21M | 149.58M | 147.99M | 96.04M | 119.42M | 163.36M | 122.8M |
| FFO Margin % | 47.99% | 49.37% | 51.14% | 83.16% | 35.26% | 46.3% | 57.97% | 53.18% | 49.55% | 36.75% | 45.4% | 29.74% | 37.83% | 45% | 40.36% |
| FFO Growth % | 5.38% | 2.39% | -34.37% | 147.14% | -28.72% | 2.86% | -7.19% | 0.46% | 37.19% | 1.07% | 54.1% | -19.58% | -26.89% | 33.03% | - |
| FFO per Share | 1.80 | 1.85 | 1.87 | 2.95 | 1.15 | 1.62 | 1.62 | 1.72 | 1.80 | 1.26 | 1.48 | 0.97 | 1.20 | 1.65 | 1.24 |
| FFO Payout Ratio % | 43.54% | 41.01% | 36.44% | 21.69% | 53.53% | 63% | 13.93% | 51.49% | 48.85% | 63.77% | 54.89% | 82.43% | 0% | 0% | 0% |
| EPS (Diluted) | 0.79 | 0.74 | 0.60 | 2.11 | 0.39 | 0.88 | 0.79 | 0.91 | 0.92 | 0.61 | 0.91 | 0.39 | 0.66 | 1.10 | 0.70 |
| EPS Growth % | -6.25% | 23.33% | -71.56% | 441.03% | -55.68% | 11.39% | -13.19% | -1.09% | 50.82% | -32.97% | 133.33% | -40.91% | -40% | 57.14% | - |
| EPS (Basic) | - | 0.74 | 0.60 | 2.11 | 0.39 | 0.88 | 0.79 | 0.91 | 0.92 | 0.62 | 0.91 | 0.39 | 0.66 | 1.10 | 0.70 |
| Diluted Shares Outstanding | 131.53M | 125.91M | 121.43M | 117.6M | 121.64M | 121.45M | 117.9M | 119.9M | 114.05M | 118.39M | 99.79M | 99.28M | 99.25M | 99.25M | 99.25M |
Quick answers to the most common questions about buying UE stock.
For fiscal year 2025, Urban Edge Properties (UE) reported total revenue of $471.9M. This represents a 55.1% increase compared to $304.2M in 2012.
Urban Edge Properties (UE) is profitable, generating $93.5M in net income for the fiscal year ending 2025 with a net profit margin of 19.8%.
Urban Edge Properties (UE) reported an operating income of $126.4M, resulting in an operating profit margin of 26.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Urban Edge Properties (UE) generated $40.7M in gross profit for the year, representing a gross profit margin of 8.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Geographic concentration in NY metro
Metrics are mathematically derived from official filings.
Revenue Stable While Quarterly Pattern Shifts
Based on reported quarterly figures, UE's revenue moved from $106.5M in 2024Q2 to $132.6M in 2026Q1 before easing to $119.6M in 2026Q3, a -0.5% year-over-year change that suggests revenue has plateaued near the $120M run-rate.
The reported trajectory indicates that top-line growth has slowed after a period of double-digit expansion, which may reflect a maturing portfolio with fewer near-term acquisition contributions. The sharp 2026Q1 peak followed by a decline may partly reflect timing of lease commencements or one-time items, and the data alone does not confirm which. Investors should monitor whether the signed-but-not-occupied pipeline converts into a renewed growth step-up.
NOI Margin Volatility Obscures Underlying Trend
Reported NOI margins swung from negative 8.0% in 2024Q2 to 69.4% in 2026Q3, a range so wide that it suggests the NOI line may be inconsistently defined across periods rather than reflecting operating change alone.
Margins in the 2025 quarters clustered between roughly 2% and 13%, far below the 65% to 69% seen in the two most recent 2026 quarters, which warrants further investigation into classification changes. Because a REIT's property-level NOI margin typically sits in a more stable band, the discontinuity may point to reporting or expense reclassification rather than economic improvement. Until the basis is reconciled, the margin trend should be treated as unreliable for valuation purposes.
FFO Per Share Rebounds After Volatile Stretch
As reported in financial statements, UE's FFO per share ranged from $0.34 to $0.72 across recent quarters, with the latest $0.64 in 2026Q3 implying meaningful sequential recovery after a $0.40 print in 2026Q2.
The quarterly FFO series is noisy, with several large swings (for example 2024Q4 FFO growth of -73.2% and 2024Q2 of +96.9%), which suggests one-time gains or losses are influencing reported FFO. Dividend yields near 0.8% to 1.0% appear low relative to FFO per share, which may indicate a conservative payout or a retained-cash strategy. Investors should monitor whether the 2026Q3 FFO level is repeatable or driven by non-recurring items.
Net Income Distorted by Non-Cash Charges
Based on UE's reported figures, net income ranged from $8.2M to $58.0M per quarter while FFO stayed comparatively steadier, consistent with depreciation and gains on sale distorting GAAP earnings.
The gap between net income and FFO in several quarters, such as 2025Q2 where net income of $58.0M exceeded FFO of $90.6M only modestly, reflects the standard REIT adjustment for real estate depreciation. Net margin figures therefore understate cash earnings power in periods of heavy depreciation. Maintenance capital spending was not provided in the dataset, so the economic depreciation burden cannot be assessed.
Earnings Quality and Data Reliability Concerns
Several reported metrics, including the 8.63% gross margin and 1.21% debt-to-equity ratio, appear inconsistent with typical REIT reporting, which suggests the underlying data may require reconciliation before conclusions are drawn.
The apparent FFO beat described in the recent context flags may reflect favorable one-time items rather than durable operating strength, and this distinction is not resolvable from the supplied quarterly series. A leverage figure this low would, if accurate, imply substantial untapped debt capacity, but if it reflects a data error the company's true interest sensitivity is unknown. Investors should monitor the reconciliation of these figures against filed statements before relying on the headline ratios.