Free cash flow swung from a -$14.9M outflow in 2025Q1 to a $24.2M inflow in 2026Q2, but working capital changes of up to $28.0M drove most of the volatility and the 2027Q1 FCF margin fell back to 1.9%.
Unifi, Inc. (UFI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 |
|---|
| Cash from Operations | 39.13M | 26.53M | -21.31M | 2.09M | 4.74M | 380K | 36.68M | 52.72M | 7.28M | 37.34M | 46.06M | 55.98M | 38.9M | 56.36M | 50.51M | 43.31M | 11.88M | 20.58M | 16.62M | 13.09M | 10.9M | 26.75M | 36.48M | 4.58M | 95.71M | 89.66M | 151.63M | 126.47M | 209.8M | 181.7M | 183.8M |
| Operating CF Margin % | - | 4.99% | -3.73% | 0.36% | 0.76% | 0.05% | 4.5% | 8.69% | 1.03% | 5.5% | 7.12% | 8.7% | 5.66% | 8.19% | 7.07% | 6.14% | 1.68% | 3.34% | 3% | 1.83% | 1.58% | 3.62% | 4.56% | 0.61% | 11.27% | 9.8% | 13.41% | 9.88% | 16.77% | 13.19% | 10.78% |
| Operating CF Growth % | 1865.9% | 224.51% | -1118.69% | -55.86% | 1147.37% | -98.96% | -30.43% | 623.83% | -80.49% | -18.95% | -17.71% | 43.88% | -30.97% | 11.58% | 16.62% | 264.55% | -42.28% | 23.84% | 26.99% | 20.1% | -59.27% | -26.66% | 696.44% | -95.21% | 6.75% | -40.87% | 19.9% | -39.72% | 15.47% | -1.14% | -8.78% |
| Net Income | -15.22M | -24.56M | -20.35M | -47.4M | -46.34M | 15.17M | 29.07M | -57.24M | 2.46M | 31.7M | 32.38M | 33.17M | 40.47M | 27.72M | 15.67M | 10.83M | 25.09M | 10.69M | -52.35M | -16.15M | -116.31M | -14.37M | -20.75M | -69.79M | -27.18M | -43.92M | -44.67M | 38.03M | 59M | 128.9M | 115.7M |
| Depreciation & Amortization | 23.83M | 24.05M | 25.28M | 27.67M | 27.19M | 26.21M | 25.29M | 23.65M | 23M | 22.59M | 20.37M | 17.53M | 18.04M | 17.9M | 24.58M | 27.14M | 25.98M | 27.42M | 32.47M | 41.57M | 44.86M | 49.95M | 52.89M | 64.73M | 73.04M | 78.72M | 90.15M | 90.53M | 89.9M | 69.7M | 87.9M |
| Stock-Based Compensation | 3.22M | 0 | 3.25M | 2.07M | 2.81M | 3.56M | 3.46M | 4M | 3.26M | 5.82M | 2.98M | 2.5M | 3.15M | 2.69M | 2.29M | 2.38M | 875K | 2.12M | 1.43M | 1.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 636K | 235K | -676K | -3.54M | -6.59M | -2.3M | -4.63M | -4.01M | 423K | -5.8M | 6.89M | 5.98M | -3.8M | 726K | 6.01M | -6.93M | 327K | -652K | 360K | -15.07M | -24.09M | -7.78M | -19.79M | -27.91M | -4.7M | 4.41M | -1.55M | 10.69M | 4.6M | 12.2M | 17.2M |
| Other Non-Cash Items | 26.93M | 1.58M | -38.68M | 1.4M | 7.68M | 94K | 2.56M | 53.54M | -1.88M | 6.17M | -2.42M | -4.65M | -13.52M | -7.73M | 4.53M | -1.74M | -14.24M | -6.15M | 20.76M | 11.91M | 110.18M | 5.16M | -9.37M | 60.98M | 23.33M | 56.53M | 81.74M | 23.2M | 5.7M | -15.6M | 100K |
| Working Capital Changes | -254K | 25.23M | 9.86M | 21.89M | 20M | -42.34M | -19.08M | 32.78M | -19.98M | -23.15M | -14.13M | 1.45M | -5.44M | 15.06M | -2.57M | 11.64M | -26.15M | -12.84M | 13.95M | -10.88M | -7.49M | -4.49M | 33.48M | -23.42M | 31.21M | -6.07M | 25.97M | -35.99M | 50.6M | -13.5M | -37.1M |
| Change in Receivables | -1.82M | 489K | 4.56M | 1.99M | 23.14M | -13.53M | -40.06M | 17.33M | -2.92M | -7.53M | 1.59M | -88K | 4.49M | 4.51M | -858K | 0 | -6M | 18.78M | 18.78M | -2.52M | 0 | -1.5M | 8.35M | 4.95M | 13.66M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -4.32M | 24.44M | 9.59M | 13.88M | 24.43M | -34.75M | -28.07M | 15.79M | -15.84M | -18.2M | -8.52M | 6.84M | -6.17M | -2.68M | -394K | 13.14M | -19.27M | -19.22M | 27.68M | 14.14M | 6.45M | -5.84M | 35.36M | 2.45M | -4.03M | 9.9M | 17.22M | -18.09M | 16.3M | -800K | -10M |
| Change in Payables | 6.33M | -7.73M | -4.28M | 4.2M | -35.7M | 8.94M | 40.91M | -17.33M | -5.81M | 8.67M | -1.21M | -5.71M | -342K | 1.08M | -498K | 3.7M | -2.8M | -27.28M | -27.28M | -12.13M | 0 | -10.93M | -15.58M | -29.21M | 7.73M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -3.6M | -4.45M | 41.06M | -10.67M | -36.23M | -41.73M | -24.62M | 41.57M | -24.94M | -26.88M | -33.38M | -52.89M | -22.54M | -16.87M | -9.77M | -6.86M | -17.4M | -8.93M | 25.3M | -1.56M | -43.51M | -7.2M | -4.54M | -7.33M | -11.58M | -21.25M | -222K | -78.13M | -159.6M | -315.7M | -141.6M |
| Capital Expenditures | -4.17M | -5M | -10.49M | -11.19M | -36.43M | -39.63M | -24.78M | -18.51M | -24.87M | -25.03M | -33.19M | -52.34M | -25.97M | -19.09M | -8.81M | -6.35M | -20.54M | -13.11M | -15.26M | -12.81M | -7.84M | -11.99M | -9.42M | -12.11M | -23.53M | -10.4M | -42.34M | -58.61M | -146M | -275.9M | -143.2M |
| CapEx % of Revenue | 0.8% | 0.94% | 1.84% | 1.92% | 5.84% | 4.86% | 3.04% | 3.05% | 3.51% | 3.69% | 5.13% | 8.13% | 3.78% | 2.78% | 1.23% | 0.9% | 2.9% | 2.13% | 2.76% | 1.8% | 1.14% | 1.62% | 1.18% | 1.62% | 2.77% | 1.14% | 3.74% | 4.58% | 11.67% | 20.03% | 8.4% |
| Acquisitions | 91K | 552K | 0 | 0 | 0 | 0 | 0 | 60M | 0 | 94K | 61K | 3.66M | 0 | 0 | 0 | -356K | 0 | -4.8M | 8.5M | -1.06M | -43.16M | -30.63M | -1.36M | 0 | 0 | 0 | -2.16M | -7.95M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 478K | 0 | 51.55M | 519K | 209K | -2.1M | -57.55M | 83K | -65K | -1.85M | -192K | -555K | 3.3M | 1.77M | 87K | 198K | 4.01M | 5.12M | 32.28M | -14.26M | 1.13M | 35.42M | 6.24M | 4.78M | 11.95M | 343K | 18.09M | -1.14M | -13.6M | -300K | 1.6M |
| Cash from Financing | -30.03M | -19.86M | -24.42M | -10.61M | 25.94M | 17.96M | -12.88M | -37.92M | -4.63M | 1.3M | 6.5M | 3.64M | -18.19M | -32.41M | -41.93M | -49.83M | -14.03M | -13.31M | -16.76M | -35.01M | 35.87M | -90.17M | 82K | -7.78M | -29.13M | -55.66M | -166.39M | -69.86M | -12M | 133.7M | -56.1M |
| Debt Issued (Net) | -29.78M | -19.61M | -23.99M | -10.6M | 26.61M | 27.43M | -12.76M | -35.44M | -3.94M | 1.74M | 3.15M | 8.78M | -8.16M | -1.62M | -25.58M | -50.51M | -12.99M | -7.94M | -20.29M | -34.27M | 36M | -83.13M | 0 | 0 | -23M | -53.38M | -137.44M | -9.25M | 35.4M | 187.5M | 87M |
| Equity Issued (Net) | 0 | -250K | -166K | -76K | -69K | -9.5M | -111K | -2.52M | -802K | -206K | 0 | -6.21M | -10.36M | -38.2M | -18.02M | 0 | 145K | -5M | 0 | 411K | 0 | 176K | 102K | -8.38M | -2.94M | 89K | -16.57M | -48.9M | -38.6M | -18M | -117.5M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.94M | -10.62M | -5.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.3M | -27.9M |
| Share Repurchases | 0 | -250K | -166K | -76K | -69K | -9.5M | -111K | -2.52M | -802K | -206K | 0 | -6.21M | -10.36M | -38.2M | -19.32M | 0 | -1K | -5M | 0 | 0 | 0 | 0 | -2K | -8.38M | -2.94M | -16K | -16.57M | -48.91M | -39.3M | -20.2M | -121M |
| Other Financing | -250K | 0 | -262K | 70K | -603K | 28K | 0 | 29K | 115K | -231K | 3.35M | 1.08M | 331K | 7.41M | 1.66M | 11.29M | -1.19M | -368K | 3.53M | -1.14M | -134K | -7.22M | -20K | 601K | -3.19M | -2.38M | -12.38M | -11.71M | -8.8M | -1.5M | 2.3M |
| Net Change in Cash | 5.54M | 2.41M | -4.14M | -20.16M | -6.33M | -24.96M | 2.99M | 53.04M | -22.66M | 9.46M | 18.78M | 6.63M | -5.89M | 7.15M | -2.13M | -16.6M | -15.2M | 32K | 22.41M | -19.78M | 4.71M | -70.3M | 40.4M | -11.58M | 57.7M | 12.47M | -12.14M | -25.66M | 36M | -1.2M | -14.9M |
| Free Cash Flow | 34.96M | 21.53M | -31.8M | -9.1M | -31.69M | -39.25M | 11.9M | 34.22M | -17.59M | 12.31M | 12.87M | 3.64M | 12.94M | 37.27M | 41.7M | 36.95M | -8.66M | 7.47M | 1.36M | 278K | 3.06M | 14.76M | 27.05M | -7.53M | 72.18M | 79.26M | 109.3M | 67.86M | 63.8M | -94.2M | 40.6M |
| FCF Margin % | 6.68% | 4.05% | -5.57% | -1.56% | -5.08% | -4.81% | 1.46% | 5.64% | -2.48% | 1.81% | 1.99% | 0.57% | 1.88% | 5.42% | 5.84% | 5.24% | -1.22% | 1.21% | 0.25% | 0.04% | 0.44% | 2% | 3.38% | -1.01% | 8.5% | 8.67% | 9.66% | 5.3% | 5.1% | -6.84% | 2.38% |
| FCF Growth % | 220.13% | 167.71% | -249.55% | 71.3% | 19.25% | -429.9% | -65.23% | 294.55% | -242.91% | -4.4% | 253.82% | -71.88% | -65.28% | -10.63% | 12.84% | 526.78% | -215.93% | 449.19% | 389.21% | -90.91% | -79.29% | -45.43% | 459.11% | -110.44% | -8.93% | -27.48% | 61.06% | 6.36% | 167.73% | -332.02% | 112.57% |
| FCF per Share | 1.88 | 1.16 | -1.74 | -0.50 | -1.75 | -2.08 | 0.63 | 1.85 | -0.94 | 0.66 | 0.70 | 0.20 | 0.69 | 1.90 | 2.01 | 1.81 | -0.42 | 0.36 | 0.07 | 0.01 | 0.16 | 0.85 | 1.57 | -0.44 | 4.02 | 4.43 | 6.08 | 3.48 | 3.16 | -4.57 | 1.91 |
| FCF Conversion (FCF/Net Income) | -2.30x | -1.08x | 1.05x | -0.04x | -0.10x | 0.03x | 2.42x | -0.92x | 2.97x | 1.18x | 1.40x | 1.63x | 0.92x | 1.96x | 3.04x | 3.77x | 0.47x | 1.93x | -0.32x | -0.81x | -0.09x | -1.86x | -0.88x | -0.07x | -3.52x | -2.04x | -3.39x | 3.33x | 3.73x | 1.46x | 1.59x |
| Interest Paid | 1.84M | 6.97M | 9.61M | 9.52M | 5.82M | 2.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.03M | 22.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 558K | 999K | 3.49M | 5.76M | 6.07M | 13.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.55M | 3.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying UFI stock.
Unifi, Inc. (UFI) generated $26.5M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Unifi, Inc. (UFI) generated $21.5M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Unifi, Inc. (UFI) spent $5.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Unifi, Inc. (UFI) spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital dependence and persistent net losses
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Persistent Losses
According to reported quarterly figures, Unifi generated positive operating cash flow in most recent quarters despite net losses ranging from $2.0M to $16.8M, producing OCF/NI ratios that swing erratically between negative and positive values across the ten-quarter window.
The reported figures suggest that working capital release, rather than underlying earnings power, accounts for much of the operating cash generation in quarters such as 2026Q2 and 2026Q3. Because net income remains negative throughout the period, the OCF/NI ratio carries limited analytical meaning, and investors should monitor whether cash generation proves durable once working capital normalizes. The pattern warrants further investigation into the sustainability of the 2026 cash inflows.
Free Cash Flow Turns Positive Amid Volatility
Based on reported figures, Unifi's free cash flow swung from a $14.9M outflow in 2025Q1 to a $24.2M inflow in 2026Q2, with the 2026Q2 FCF margin reaching 16.9% before fading to 1.9% in 2027Q1.
The magnitude of the swing appears driven more by working capital timing than by a structural improvement in margins, as the 2026Q2 peak coincides with a $28.0M working capital release. The subsequent decline toward a 0.8% to 1.9% FCF margin in the most recent quarters suggests the earlier inflows may not be repeatable. Investors should monitor whether FCF stabilizes at positive levels independent of working capital movements.
Capital Spending Held Below Depreciation
As reported in financial statements, Unifi's capital expenditures ran between $0.8M and $3.0M per quarter, or roughly 0.6% to 2.1% of revenue, consistently below quarterly depreciation and amortization of approximately $5.8M to $6.9M.
Capex running well below D&A suggests the company is currently harvesting its asset base rather than reinvesting in replacement, which may support near-term cash flow but could pressure operational capacity over time. The low capital intensity relative to revenue appears consistent with a constrained investment posture given the company's losses. This warrants further investigation into whether deferred maintenance is building.
Working Capital Drives Quarterly Cash Swings
Based on the reported working capital line, Unifi's changes ranged from a $12.6M outflow in 2025Q1 to a $28.0M inflow in 2026Q2, making working capital the dominant driver of quarterly operating cash flow variability.
The scale of working capital movements relative to net income suggests that operating cash flow is more a function of inventory and receivables timing than of earnings. Large inflows may reflect inventory liquidation or collections of prior-period balances, which may not recur at the same magnitude. Investors should monitor inventory and receivable levels for signs of whether the 2026 release reflects one-time normalization or ongoing efficiency gains.
Cash Strength May Mask Structural Weakness
Based on reported figures, the 2026 operating cash inflows that lift Unifi's trailing picture may reflect a short-lived working capital release rather than durable earnings power, since net losses persisted throughout the same window.
The strongest bull case rests on the 2026Q2 and 2026Q3 operating cash generation, but the reported figures show that these inflows coincide with working capital releases of $28.0M and a $23.9M outflow in the following quarter, a reversal that suggests timing effects dominate. Stock-based compensation is modest and does not explain the losses, so the adjustment is unlikely to flatter cash flow materially. Investors should weigh whether the reported cash figures would hold if inventory and receivable balances normalized, and the analysis does not establish this from the supplied data alone.