VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UFIUnifi, Inc.
$4.80$89M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUFICash Flow

Unifi, Inc. (UFI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow volatility is significant, highlighted by a 2026Q3 OCF/NI ratio of -3.48, which indicates a persistent struggle to convert accounting results into actual liquidity.

UFI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations22.22M-21.31M2.09M4.74M380K36.68M52.72M7.28M37.34M46.06M55.98M38.9M56.36M50.51M43.31M11.88M20.58M16.62M13.09M10.9M26.75M36.48M4.58M95.71M89.66M151.63M126.47M209.8M181.7M183.8M201.5M
Operating CF Margin %--3.73%0.36%0.76%0.05%4.5%8.69%1.03%5.5%7.12%8.7%5.66%8.19%7.07%6.14%1.68%3.34%3%1.83%1.58%3.62%4.56%0.61%11.27%9.8%13.41%9.88%16.77%13.19%10.78%12.57%
Operating CF Growth %1223.68%-1118.69%-55.86%1147.37%-98.96%-30.43%623.83%-80.49%-18.95%-17.71%43.88%-30.97%11.58%16.62%264.55%-42.28%23.84%26.99%20.1%-59.27%-26.66%696.44%-95.21%6.75%-40.87%19.9%-39.72%15.47%-1.14%-8.78%29.75%
Net Income-39.76M-20.35M-47.4M-46.34M15.17M29.07M-57.24M2.46M31.7M32.38M33.17M40.47M27.72M15.67M10.83M25.09M10.69M-52.35M-16.15M-116.31M-14.37M-20.75M-69.79M-27.18M-43.92M-44.67M38.03M59M128.9M115.7M78.4M
Depreciation & Amortization24.43M25.28M27.67M27.19M26.21M25.53M23.65M23M22.59M20.37M17.53M18.04M17.9M24.58M27.14M25.98M27.42M32.47M41.57M44.86M49.95M52.89M64.73M73.04M78.72M90.15M90.53M89.9M69.7M87.9M81.8M
Stock-Based Compensation3.65M3.25M2.07M2.81M3.56M3.46M4M3.26M5.82M2.98M2.5M3.15M2.69M2.29M2.38M875K2.12M1.43M1.69M000000000000
Deferred Taxes515K-676K-3.54M-6.59M-2.3M-4.63M-4.01M423K-5.8M6.89M5.98M-3.8M726K6.01M-6.93M327K-652K360K-15.07M-24.09M-7.78M-19.79M-27.91M-4.7M4.41M-1.55M10.69M4.6M12.2M17.2M-4.8M
Other Non-Cash Items23.1M-38.68M1.4M7.68M94K2.33M53.54M-1.88M6.17M-2.42M-4.65M-13.52M-7.73M4.53M-1.74M-14.24M-6.15M20.76M11.91M110.18M5.16M-9.37M60.98M23.33M56.53M81.74M23.2M5.7M-15.6M100K29.9M
Working Capital Changes5.28M9.86M21.89M20M-42.34M-19.08M32.78M-19.98M-23.15M-14.13M1.45M-5.44M15.06M-2.57M11.64M-26.15M-12.84M13.95M-10.88M-7.49M-4.49M33.48M-23.42M31.21M-6.07M25.97M-35.99M50.6M-13.5M-37.1M20.7M
Change in Receivables6.01M4.56M1.99M23.14M-13.53M-40.06M17.33M-2.92M-7.53M1.59M-88K4.49M4.51M-858K0-6M18.78M18.78M-2.52M0-1.5M8.35M4.95M13.66M0000000
Change in Inventory8.01M9.59M13.88M24.43M-34.75M-28.07M15.79M-15.84M-18.2M-8.52M6.84M-6.17M-2.68M-394K13.14M-19.27M-19.22M27.68M14.14M6.45M-5.84M35.36M2.45M-4.03M9.9M17.22M-18.09M16.3M-800K-10M13.6M
Change in Payables-7.7M-4.28M4.2M-35.7M8.94M40.91M-17.33M-5.81M8.67M-1.21M-5.71M-342K1.08M-498K3.7M-2.8M-27.28M-27.28M-12.13M0-10.93M-15.58M-29.21M7.73M0000000
Cash from Investing1.8M41.06M-10.67M-36.23M-41.73M-24.62M41.57M-24.94M-26.88M-33.38M-52.89M-22.54M-16.87M-9.77M-6.86M-17.4M-8.93M25.3M-1.56M-43.51M-7.2M-4.54M-7.33M-11.58M-21.25M-222K-78.13M-159.6M-315.7M-141.6M-80.1M
Capital Expenditures-6.8M-10.49M-11.19M-36.43M-39.63M-24.78M-18.51M-24.87M-25.03M-33.19M-52.34M-25.97M-19.09M-8.81M-6.35M-20.54M-13.11M-15.26M-12.81M-7.84M-11.99M-9.42M-12.11M-23.53M-10.4M-42.34M-58.61M-146M-275.9M-143.2M-182.4M
CapEx % of Revenue1.22%1.84%1.92%5.84%4.86%3.04%3.05%3.51%3.69%5.13%8.13%3.78%2.78%1.23%0.9%2.9%2.13%2.76%1.8%1.14%1.62%1.18%1.62%2.77%1.14%3.74%4.58%11.67%20.03%8.4%11.38%
Acquisitions00000060M094K61K3.66M000-356K0-4.8M8.5M-1.06M-43.16M-30.63M-1.36M000-2.16M-7.95M0002.3M
Investments-------------------------------
Other Investing8.6M51.55M519K209K-2.1M-57.55M83K-65K-1.85M-192K-555K3.3M1.77M87K198K4.01M5.12M32.28M-14.26M1.13M35.42M6.24M4.78M11.95M343K18.09M-1.14M-13.6M-300K1.6M11.5M
Cash from Financing-13.99M-24.42M-10.61M25.94M17.96M-12.88M-37.92M-4.63M1.3M6.5M3.64M-18.19M-32.41M-41.93M-49.83M-14.03M-13.31M-16.76M-35.01M35.87M-90.17M82K-7.78M-29.13M-55.66M-166.39M-69.86M-12M133.7M-56.1M-157.1M
Debt Issued (Net)-2.79M-23.99M-10.6M26.61M27.43M-12.76M-35.44M-3.94M1.74M3.15M8.78M-8.16M-1.62M-25.58M-50.51M-12.99M-7.94M-20.29M-34.27M36M-83.13M00-23M-53.38M-137.44M-9.25M35.4M187.5M87M-67.6M
Equity Issued (Net)0-166K-76K-69K-9.5M-111K-2.52M-802K-206K0-6.21M-10.36M-38.2M-18.02M0145K-5M0411K0176K102K-8.38M-2.94M89K-16.57M-48.9M-38.6M-18M-117.5M-55.4M
Dividends Paid0000000000000-14.94M-10.62M-5.9M000000000000-34.3M-27.9M-34.2M
Share Repurchases0-166K-76K-69K-9.5M-111K-2.52M-802K-206K0-6.21M-10.36M-38.2M-19.32M0-1K-5M0000-2K-8.38M-2.94M-16K-16.57M-48.91M-39.3M-20.2M-121M-55.6M
Other Financing-11.2M-262K70K-603K28K029K115K-231K3.35M1.08M331K7.41M1.66M11.29M-1.19M-368K3.53M-1.14M-134K-7.22M-20K601K-3.19M-2.38M-12.38M-11.71M-8.8M-1.5M2.3M100K
Net Change in Cash8.86M-4.14M-20.16M-6.33M-24.96M2.99M53.04M-22.66M9.46M18.78M6.63M-5.89M7.15M-2.13M-16.6M-15.2M32K22.41M-19.78M4.71M-70.3M40.4M-11.58M57.7M12.47M-12.14M-25.66M36M-1.2M-14.9M-35.8M
Free Cash Flow15.43M-31.8M-9.1M-31.69M-39.25M11.9M34.22M-17.59M12.31M12.87M3.64M12.94M37.27M41.7M36.95M-8.66M7.47M1.36M278K3.06M14.76M27.05M-7.53M72.18M79.26M109.3M67.86M63.8M-94.2M40.6M19.1M
FCF Margin %2.78%-5.57%-1.56%-5.08%-4.81%1.46%5.64%-2.48%1.81%1.99%0.57%1.88%5.42%5.84%5.24%-1.22%1.21%0.25%0.04%0.44%2%3.38%-1.01%8.5%8.67%9.66%5.3%5.1%-6.84%2.38%1.19%
FCF Growth %152.11%-249.55%71.3%19.25%-429.9%-65.23%294.55%-242.91%-4.4%253.82%-71.88%-65.28%-10.63%12.84%526.78%-215.93%449.19%389.21%-90.91%-79.29%-45.43%459.11%-110.44%-8.93%-27.48%61.06%6.36%167.73%-332.02%112.57%-71.23%
FCF per Share0.83-1.74-0.50-1.75-2.080.631.85-0.940.660.700.200.691.902.011.81-0.420.360.070.010.160.851.57-0.444.024.436.083.483.16-4.571.910.86
FCF Conversion (FCF/Net Income)-0.39x1.05x-0.04x-0.10x0.03x2.42x-0.92x2.97x1.18x1.40x1.63x0.92x1.96x3.04x3.77x0.47x1.93x-0.32x-0.81x-0.09x-1.86x-0.88x-0.07x-3.52x-2.04x-3.39x3.33x3.73x1.46x1.59x2.78x
Interest Paid6.1M9.61M9.52M5.82M2.92M0000000000021.03M22.64M0000000000000
Taxes Paid2.6M3.49M5.76M6.07M13.04M000000000008.55M3.16M0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Persistent negative operating cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Remains Highly Disconnected

As reported in recent financial statements, Unifi's operating cash flow frequently diverges from net income, with the 2026Q3 OCF/NI ratio of -3.48 highlighting a persistent inability to translate accounting losses into meaningful cash generation, suggesting that accruals and non-cash adjustments are masking underlying operational cash flow volatility.

The significant gap between net income and operating cash flow suggests that Unifi's earnings are heavily impacted by non-cash charges, likely related to depreciation and inventory valuation adjustments. Investors should monitor this divergence, as it indicates that the company's reported losses may not fully capture the cash-burning nature of its current manufacturing footprint.

Free Cash Flow Volatility Persists

Based on the provided quarterly data, Unifi's free cash flow trajectory remains erratic, swinging from a positive $24.2M in 2026Q2 to a negative $10.9M in 2026Q1, which underscores the company's struggle to maintain consistent cash generation amidst a challenging and highly cyclical apparel demand environment.

The inconsistency in FCF margins suggests that Unifi is highly susceptible to working capital swings that can quickly erode cash reserves. This volatility warrants further investigation into whether the company can achieve sustainable cash flow positivity without a fundamental improvement in its core polyester segment volume.

Working Capital Swings Drive Liquidity

According to historical cash flow data, working capital changes have been the primary determinant of quarterly cash fluctuations, exemplified by a $23.9M outflow in 2026Q3 that offset operational gains, indicating that inventory and receivables management remains a critical, yet unstable, lever for the company's liquidity.

The frequent shifts in working capital suggest that Unifi is struggling to align its production cycles with the erratic demand patterns of its apparel customers. This reliance on working capital management to bridge cash gaps appears to be a structural vulnerability that could exacerbate liquidity risks during industry downturns.

Capital Intensity Constrains Cash Flexibility

As indicated by the company's financial filings, Unifi maintains a consistent level of capital expenditure, with CapEx/Revenue ratios hovering between 0.6% and 2.1%, which suggests that even during periods of negative profitability, the company is forced to reinvest in its aging extrusion and texturing machinery.

While these capital expenditures are likely necessary for maintenance, they represent a fixed cash drain that limits the company's ability to preserve liquidity during revenue contractions. The ongoing need for capital investment, despite negative operating margins, appears to be a significant hurdle to achieving long-term cash flow self-sufficiency.

UFI — Frequently Asked Questions

Quick answers to the most common questions about buying UFI stock.

How much cash does Unifi, Inc. (UFI) generate from operations?

Unifi, Inc. (UFI) generated $-21.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Unifi, Inc.'s free cash flow?

Unifi, Inc. (UFI) reported negative free cash flow of $31.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Unifi, Inc.'s capital expenditure (CapEx)?

Unifi, Inc. (UFI) spent $10.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Unifi, Inc. distribute cash to shareholders?

In 2025, Unifi, Inc. (UFI) spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.