Cash flow volatility is significant, highlighted by a 2026Q3 OCF/NI ratio of -3.48, which indicates a persistent struggle to convert accounting results into actual liquidity.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 22.22M | -21.31M | 2.09M | 4.74M | 380K | 36.68M | 52.72M | 7.28M | 37.34M | 46.06M | 55.98M | 38.9M | 56.36M | 50.51M | 43.31M | 11.88M | 20.58M | 16.62M | 13.09M | 10.9M | 26.75M | 36.48M | 4.58M | 95.71M | 89.66M | 151.63M | 126.47M | 209.8M | 181.7M | 183.8M | 201.5M |
| Operating CF Margin % | - | -3.73% | 0.36% | 0.76% | 0.05% | 4.5% | 8.69% | 1.03% | 5.5% | 7.12% | 8.7% | 5.66% | 8.19% | 7.07% | 6.14% | 1.68% | 3.34% | 3% | 1.83% | 1.58% | 3.62% | 4.56% | 0.61% | 11.27% | 9.8% | 13.41% | 9.88% | 16.77% | 13.19% | 10.78% | 12.57% |
| Operating CF Growth % | 1223.68% | -1118.69% | -55.86% | 1147.37% | -98.96% | -30.43% | 623.83% | -80.49% | -18.95% | -17.71% | 43.88% | -30.97% | 11.58% | 16.62% | 264.55% | -42.28% | 23.84% | 26.99% | 20.1% | -59.27% | -26.66% | 696.44% | -95.21% | 6.75% | -40.87% | 19.9% | -39.72% | 15.47% | -1.14% | -8.78% | 29.75% |
| Net Income | -39.76M | -20.35M | -47.4M | -46.34M | 15.17M | 29.07M | -57.24M | 2.46M | 31.7M | 32.38M | 33.17M | 40.47M | 27.72M | 15.67M | 10.83M | 25.09M | 10.69M | -52.35M | -16.15M | -116.31M | -14.37M | -20.75M | -69.79M | -27.18M | -43.92M | -44.67M | 38.03M | 59M | 128.9M | 115.7M | 78.4M |
| Depreciation & Amortization | 24.43M | 25.28M | 27.67M | 27.19M | 26.21M | 25.53M | 23.65M | 23M | 22.59M | 20.37M | 17.53M | 18.04M | 17.9M | 24.58M | 27.14M | 25.98M | 27.42M | 32.47M | 41.57M | 44.86M | 49.95M | 52.89M | 64.73M | 73.04M | 78.72M | 90.15M | 90.53M | 89.9M | 69.7M | 87.9M | 81.8M |
| Stock-Based Compensation | 3.65M | 3.25M | 2.07M | 2.81M | 3.56M | 3.46M | 4M | 3.26M | 5.82M | 2.98M | 2.5M | 3.15M | 2.69M | 2.29M | 2.38M | 875K | 2.12M | 1.43M | 1.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 515K | -676K | -3.54M | -6.59M | -2.3M | -4.63M | -4.01M | 423K | -5.8M | 6.89M | 5.98M | -3.8M | 726K | 6.01M | -6.93M | 327K | -652K | 360K | -15.07M | -24.09M | -7.78M | -19.79M | -27.91M | -4.7M | 4.41M | -1.55M | 10.69M | 4.6M | 12.2M | 17.2M | -4.8M |
| Other Non-Cash Items | 23.1M | -38.68M | 1.4M | 7.68M | 94K | 2.33M | 53.54M | -1.88M | 6.17M | -2.42M | -4.65M | -13.52M | -7.73M | 4.53M | -1.74M | -14.24M | -6.15M | 20.76M | 11.91M | 110.18M | 5.16M | -9.37M | 60.98M | 23.33M | 56.53M | 81.74M | 23.2M | 5.7M | -15.6M | 100K | 29.9M |
| Working Capital Changes | 5.28M | 9.86M | 21.89M | 20M | -42.34M | -19.08M | 32.78M | -19.98M | -23.15M | -14.13M | 1.45M | -5.44M | 15.06M | -2.57M | 11.64M | -26.15M | -12.84M | 13.95M | -10.88M | -7.49M | -4.49M | 33.48M | -23.42M | 31.21M | -6.07M | 25.97M | -35.99M | 50.6M | -13.5M | -37.1M | 20.7M |
| Change in Receivables | 6.01M | 4.56M | 1.99M | 23.14M | -13.53M | -40.06M | 17.33M | -2.92M | -7.53M | 1.59M | -88K | 4.49M | 4.51M | -858K | 0 | -6M | 18.78M | 18.78M | -2.52M | 0 | -1.5M | 8.35M | 4.95M | 13.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 8.01M | 9.59M | 13.88M | 24.43M | -34.75M | -28.07M | 15.79M | -15.84M | -18.2M | -8.52M | 6.84M | -6.17M | -2.68M | -394K | 13.14M | -19.27M | -19.22M | 27.68M | 14.14M | 6.45M | -5.84M | 35.36M | 2.45M | -4.03M | 9.9M | 17.22M | -18.09M | 16.3M | -800K | -10M | 13.6M |
| Change in Payables | -7.7M | -4.28M | 4.2M | -35.7M | 8.94M | 40.91M | -17.33M | -5.81M | 8.67M | -1.21M | -5.71M | -342K | 1.08M | -498K | 3.7M | -2.8M | -27.28M | -27.28M | -12.13M | 0 | -10.93M | -15.58M | -29.21M | 7.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 1.8M | 41.06M | -10.67M | -36.23M | -41.73M | -24.62M | 41.57M | -24.94M | -26.88M | -33.38M | -52.89M | -22.54M | -16.87M | -9.77M | -6.86M | -17.4M | -8.93M | 25.3M | -1.56M | -43.51M | -7.2M | -4.54M | -7.33M | -11.58M | -21.25M | -222K | -78.13M | -159.6M | -315.7M | -141.6M | -80.1M |
| Capital Expenditures | -6.8M | -10.49M | -11.19M | -36.43M | -39.63M | -24.78M | -18.51M | -24.87M | -25.03M | -33.19M | -52.34M | -25.97M | -19.09M | -8.81M | -6.35M | -20.54M | -13.11M | -15.26M | -12.81M | -7.84M | -11.99M | -9.42M | -12.11M | -23.53M | -10.4M | -42.34M | -58.61M | -146M | -275.9M | -143.2M | -182.4M |
| CapEx % of Revenue | 1.22% | 1.84% | 1.92% | 5.84% | 4.86% | 3.04% | 3.05% | 3.51% | 3.69% | 5.13% | 8.13% | 3.78% | 2.78% | 1.23% | 0.9% | 2.9% | 2.13% | 2.76% | 1.8% | 1.14% | 1.62% | 1.18% | 1.62% | 2.77% | 1.14% | 3.74% | 4.58% | 11.67% | 20.03% | 8.4% | 11.38% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 60M | 0 | 94K | 61K | 3.66M | 0 | 0 | 0 | -356K | 0 | -4.8M | 8.5M | -1.06M | -43.16M | -30.63M | -1.36M | 0 | 0 | 0 | -2.16M | -7.95M | 0 | 0 | 0 | 2.3M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 8.6M | 51.55M | 519K | 209K | -2.1M | -57.55M | 83K | -65K | -1.85M | -192K | -555K | 3.3M | 1.77M | 87K | 198K | 4.01M | 5.12M | 32.28M | -14.26M | 1.13M | 35.42M | 6.24M | 4.78M | 11.95M | 343K | 18.09M | -1.14M | -13.6M | -300K | 1.6M | 11.5M |
| Cash from Financing | -13.99M | -24.42M | -10.61M | 25.94M | 17.96M | -12.88M | -37.92M | -4.63M | 1.3M | 6.5M | 3.64M | -18.19M | -32.41M | -41.93M | -49.83M | -14.03M | -13.31M | -16.76M | -35.01M | 35.87M | -90.17M | 82K | -7.78M | -29.13M | -55.66M | -166.39M | -69.86M | -12M | 133.7M | -56.1M | -157.1M |
| Debt Issued (Net) | -2.79M | -23.99M | -10.6M | 26.61M | 27.43M | -12.76M | -35.44M | -3.94M | 1.74M | 3.15M | 8.78M | -8.16M | -1.62M | -25.58M | -50.51M | -12.99M | -7.94M | -20.29M | -34.27M | 36M | -83.13M | 0 | 0 | -23M | -53.38M | -137.44M | -9.25M | 35.4M | 187.5M | 87M | -67.6M |
| Equity Issued (Net) | 0 | -166K | -76K | -69K | -9.5M | -111K | -2.52M | -802K | -206K | 0 | -6.21M | -10.36M | -38.2M | -18.02M | 0 | 145K | -5M | 0 | 411K | 0 | 176K | 102K | -8.38M | -2.94M | 89K | -16.57M | -48.9M | -38.6M | -18M | -117.5M | -55.4M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.94M | -10.62M | -5.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.3M | -27.9M | -34.2M |
| Share Repurchases | 0 | -166K | -76K | -69K | -9.5M | -111K | -2.52M | -802K | -206K | 0 | -6.21M | -10.36M | -38.2M | -19.32M | 0 | -1K | -5M | 0 | 0 | 0 | 0 | -2K | -8.38M | -2.94M | -16K | -16.57M | -48.91M | -39.3M | -20.2M | -121M | -55.6M |
| Other Financing | -11.2M | -262K | 70K | -603K | 28K | 0 | 29K | 115K | -231K | 3.35M | 1.08M | 331K | 7.41M | 1.66M | 11.29M | -1.19M | -368K | 3.53M | -1.14M | -134K | -7.22M | -20K | 601K | -3.19M | -2.38M | -12.38M | -11.71M | -8.8M | -1.5M | 2.3M | 100K |
| Net Change in Cash | 8.86M | -4.14M | -20.16M | -6.33M | -24.96M | 2.99M | 53.04M | -22.66M | 9.46M | 18.78M | 6.63M | -5.89M | 7.15M | -2.13M | -16.6M | -15.2M | 32K | 22.41M | -19.78M | 4.71M | -70.3M | 40.4M | -11.58M | 57.7M | 12.47M | -12.14M | -25.66M | 36M | -1.2M | -14.9M | -35.8M |
| Free Cash Flow | 15.43M | -31.8M | -9.1M | -31.69M | -39.25M | 11.9M | 34.22M | -17.59M | 12.31M | 12.87M | 3.64M | 12.94M | 37.27M | 41.7M | 36.95M | -8.66M | 7.47M | 1.36M | 278K | 3.06M | 14.76M | 27.05M | -7.53M | 72.18M | 79.26M | 109.3M | 67.86M | 63.8M | -94.2M | 40.6M | 19.1M |
| FCF Margin % | 2.78% | -5.57% | -1.56% | -5.08% | -4.81% | 1.46% | 5.64% | -2.48% | 1.81% | 1.99% | 0.57% | 1.88% | 5.42% | 5.84% | 5.24% | -1.22% | 1.21% | 0.25% | 0.04% | 0.44% | 2% | 3.38% | -1.01% | 8.5% | 8.67% | 9.66% | 5.3% | 5.1% | -6.84% | 2.38% | 1.19% |
| FCF Growth % | 152.11% | -249.55% | 71.3% | 19.25% | -429.9% | -65.23% | 294.55% | -242.91% | -4.4% | 253.82% | -71.88% | -65.28% | -10.63% | 12.84% | 526.78% | -215.93% | 449.19% | 389.21% | -90.91% | -79.29% | -45.43% | 459.11% | -110.44% | -8.93% | -27.48% | 61.06% | 6.36% | 167.73% | -332.02% | 112.57% | -71.23% |
| FCF per Share | 0.83 | -1.74 | -0.50 | -1.75 | -2.08 | 0.63 | 1.85 | -0.94 | 0.66 | 0.70 | 0.20 | 0.69 | 1.90 | 2.01 | 1.81 | -0.42 | 0.36 | 0.07 | 0.01 | 0.16 | 0.85 | 1.57 | -0.44 | 4.02 | 4.43 | 6.08 | 3.48 | 3.16 | -4.57 | 1.91 | 0.86 |
| FCF Conversion (FCF/Net Income) | -0.39x | 1.05x | -0.04x | -0.10x | 0.03x | 2.42x | -0.92x | 2.97x | 1.18x | 1.40x | 1.63x | 0.92x | 1.96x | 3.04x | 3.77x | 0.47x | 1.93x | -0.32x | -0.81x | -0.09x | -1.86x | -0.88x | -0.07x | -3.52x | -2.04x | -3.39x | 3.33x | 3.73x | 1.46x | 1.59x | 2.78x |
| Interest Paid | 6.1M | 9.61M | 9.52M | 5.82M | 2.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.03M | 22.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 2.6M | 3.49M | 5.76M | 6.07M | 13.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.55M | 3.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent negative operating cash
As reported in recent financial statements, Unifi's operating cash flow frequently diverges from net income, with the 2026Q3 OCF/NI ratio of -3.48 highlighting a persistent inability to translate accounting losses into meaningful cash generation, suggesting that accruals and non-cash adjustments are masking underlying operational cash flow volatility.
The significant gap between net income and operating cash flow suggests that Unifi's earnings are heavily impacted by non-cash charges, likely related to depreciation and inventory valuation adjustments. Investors should monitor this divergence, as it indicates that the company's reported losses may not fully capture the cash-burning nature of its current manufacturing footprint.
Based on the provided quarterly data, Unifi's free cash flow trajectory remains erratic, swinging from a positive $24.2M in 2026Q2 to a negative $10.9M in 2026Q1, which underscores the company's struggle to maintain consistent cash generation amidst a challenging and highly cyclical apparel demand environment.
The inconsistency in FCF margins suggests that Unifi is highly susceptible to working capital swings that can quickly erode cash reserves. This volatility warrants further investigation into whether the company can achieve sustainable cash flow positivity without a fundamental improvement in its core polyester segment volume.
According to historical cash flow data, working capital changes have been the primary determinant of quarterly cash fluctuations, exemplified by a $23.9M outflow in 2026Q3 that offset operational gains, indicating that inventory and receivables management remains a critical, yet unstable, lever for the company's liquidity.
The frequent shifts in working capital suggest that Unifi is struggling to align its production cycles with the erratic demand patterns of its apparel customers. This reliance on working capital management to bridge cash gaps appears to be a structural vulnerability that could exacerbate liquidity risks during industry downturns.
As indicated by the company's financial filings, Unifi maintains a consistent level of capital expenditure, with CapEx/Revenue ratios hovering between 0.6% and 2.1%, which suggests that even during periods of negative profitability, the company is forced to reinvest in its aging extrusion and texturing machinery.
While these capital expenditures are likely necessary for maintenance, they represent a fixed cash drain that limits the company's ability to preserve liquidity during revenue contractions. The ongoing need for capital investment, despite negative operating margins, appears to be a significant hurdle to achieving long-term cash flow self-sufficiency.
Quick answers to the most common questions about buying UFI stock.
Unifi, Inc. (UFI) generated $-21.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Unifi, Inc. (UFI) reported negative free cash flow of $31.8M in 2025, indicating capital requirements exceeded cash from operations.
Unifi, Inc. (UFI) spent $10.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Unifi, Inc. (UFI) spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.