Free cash flow margin swung from -11.0% in 2025 Q1 to 13.3% in 2025 Q3 and 7.9% in 2026 Q3, indicating that cash conversion is highly sensitive to working capital timing, while roughly $191 million and $152 million in acquisition spending in 2025 Q2 and Q4 shows capital has favored M&A alongside dividends of about $20 million per quarter.
UFP Industries, Inc. (UFPI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 381.13M | 545.74M | 642.57M | 959.89M | 831.57M | 512.48M | 336.48M | 349.29M | 116.69M | 136.58M | 172.52M | 168.8M | 73.12M | 53.36M | -5.72M | 11.26M | 29.34M | 128.35M | 88.55M | 87.08M | 152.32M | 74.13M | 50.23M | 70.38M | 16.63M | 78.06M | 67M | 32.5M | 66.6M | 19.1M | 4.3M |
| Operating CF Margin % | - | 8.63% | 9.66% | 13.3% | 8.64% | 5.93% | 6.53% | 7.91% | 2.6% | 3.47% | 5.32% | 5.85% | 2.75% | 2.16% | -0.28% | 0.62% | 1.55% | 7.67% | 3.97% | 3.46% | 5.72% | 2.75% | 2.05% | 3.71% | 1.01% | 5.1% | 4.83% | 2.27% | 5.38% | 1.79% | 0.48% |
| Operating CF Growth % | -58.73% | -15.07% | -33.06% | 15.43% | 62.26% | 52.31% | -3.67% | 199.35% | -14.57% | -20.83% | 2.21% | 130.85% | 37.03% | 1032.72% | -150.83% | -61.63% | -77.14% | 44.94% | 1.69% | -42.83% | 105.47% | 47.57% | -28.62% | 323.21% | -78.7% | 16.49% | 106.17% | -51.2% | 248.69% | 344.19% | -89.69% |
| Net Income | 231.57M | 294.79M | 418.73M | 489.17M | 704.96M | 552.36M | 253.88M | 182.4M | 152.41M | 124.04M | 105.5M | 85.13M | 61.56M | 45.8M | 26.01M | 4.55M | 17.41M | 24.27M | 4.34M | 21.05M | 70.13M | 67.37M | 48.6M | 40.12M | 36.64M | 33.14M | 30.44M | 31.4M | 26.4M | 17M | 17.8M |
| Depreciation & Amortization | 171.53M | 161.05M | 148.16M | 131.89M | 113.56M | 98.13M | 72.68M | 66.82M | 61.34M | 53.4M | 43.62M | 41.24M | 36.32M | 33.56M | 33.38M | 35.99M | 37.35M | 41.23M | 47.37M | 47.58M | 39.52M | 34.8M | 30.84M | 27.55M | 24.64M | 24.48M | 21.46M | 18.2M | 15M | 10M | 8.3M |
| Stock-Based Compensation | 0 | 0 | 38.16M | 34.9M | 28.16M | 11.22M | 4.03M | 4.01M | 3.57M | 3.81M | 2.33M | 1.96M | 2.01M | 1.93M | 1.37M | 1.36M | 2.42M | 1.71M | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 47.84M | 49.91M | -15.38M | -5.57M | -16.29M | 5.65M | 1.86M | 7.18M | 857K | -8.63M | 2.46M | -1.37M | 4.93M | 4.45M | 2.53M | -1.94M | -2.71M | 4.74M | -7.75M | -4.13M | -1.1M | -7.38M | 790K | 1.75M | 3.1M | 4.59M | 237K | -800K | 1.3M | -600K | -600K |
| Other Non-Cash Items | 28.88M | 43.17M | 2.39M | 21.78M | 13.5M | -12.21M | 6.75M | -958K | -4.72M | -888K | -267K | -235K | -3.79M | -1K | -5.35M | 4.04M | 3.45M | -903K | 7.51M | 6.68M | -4M | 6.79M | 1.09M | 2.4M | 702K | 1.45M | 422K | 500K | 100K | 100K | -1M |
| Working Capital Changes | -98.68M | -3.19M | 50.5M | 287.72M | -12.32M | -142.69M | -2.72M | 89.84M | -96.78M | -35.14M | 18.87M | 42.07M | -27.91M | -32.39M | -63.66M | -32.74M | -28.59M | 57.3M | 35.94M | 13.88M | 43.21M | -27.45M | -31.08M | -1.44M | -48.45M | 14.41M | 14.45M | -16.8M | 23.4M | -8.1M | -20.2M |
| Change in Receivables | -66.88M | 27.46M | 47.07M | 81.66M | 130.7M | -85.44M | -87.55M | -16.87M | -8.51M | -30.79M | -5.12M | -26.01M | -9.71M | -17.89M | -32.27M | -7.04M | -18.43M | 31.07M | 4.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -55.14M | 7.29M | 6.36M | 250.56M | 718K | -260.3M | -76.02M | 73.12M | -84.3M | -49.26M | -3.25M | 34.14M | -49.58M | -42.29M | -45.53M | -4.5M | -24.95M | 31.52M | 42.92M | 27.8M | 22.26M | -36.5M | -42.82M | -3.56M | -40.78M | 10.05M | 13M | -23.1M | 20.1M | -20.8M | -19.5M |
| Change in Payables | 40.58M | -20.19M | 22.39M | -3.58M | -137.91M | 78.06M | 62.41M | -24.13M | -5.21M | 21.16M | 11.26M | 4.8M | 15.39M | 6.76M | 16.28M | -9.96M | 9.65M | -253.39M | -20.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -296.07M | -273.24M | -270.75M | -240.16M | -353.94M | -611.19M | -154.72M | -142.04M | -121.23M | -137.66M | -227.47M | -46.82M | -67.06M | -43.6M | -28.05M | -33M | -42.77M | -3.33M | -11.37M | -91.97M | -111.7M | -55.41M | -37.26M | -31.41M | -48.77M | -68.49M | -62.69M | -30M | -128.1M | -12.8M | -19.1M |
| Capital Expenditures | -186.59M | -269.38M | -232.27M | -180.38M | -174.12M | -151.17M | -89.18M | -84.93M | -95.86M | -71.12M | -53.76M | -43.52M | -45.3M | -40.17M | -30.44M | -33.11M | -31.54M | -15.6M | -18.94M | -39.36M | -43.5M | -40.23M | -40.72M | -40.58M | -31.35M | -22.75M | -29.44M | -35.4M | -126.6M | -13.6M | -9.1M |
| CapEx % of Revenue | 2.91% | 4.26% | 3.49% | 2.5% | 1.81% | 1.75% | 1.73% | 1.92% | 2.14% | 1.8% | 1.66% | 1.51% | 1.7% | 1.63% | 1.48% | 1.82% | 1.67% | 0.93% | 0.85% | 1.57% | 1.63% | 1.49% | 1.66% | 2.14% | 1.91% | 1.49% | 2.12% | 2.47% | 10.22% | 1.28% | 1.02% |
| Acquisitions | -93.68M | 13.85M | -29.83M | -54.51M | -180.15M | -475.96M | -65.25M | -39.12M | -54.02M | -60.59M | -80.97M | -3.76M | -34.64M | -11.48M | -16.97M | 0 | -6.53M | 0 | -23.34M | -57.09M | -71.81M | -20.75M | -10.07M | -787K | -17.54M | -49.53M | -32.56M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 2.77M | 1.1M | 15.91M | -5.4M | 7.34M | 24.85M | 2.97M | -14.46M | 38.31M | 2.46M | -89.64M | 7.21M | 12.88M | 8.04M | 19.37M | 107K | -4.71M | 12.95M | 30.91M | 4.48M | 3.61M | 5.57M | 13.54M | 9.95M | 119K | 3.79M | -698K | 5.4M | -1.5M | 800K | -10M |
| Cash from Financing | -419.29M | -530.14M | -307.12M | -162.86M | -210.21M | -45.01M | 85.22M | -67.27M | 4.39M | -5.25M | 3.21M | -33M | -5.21M | -18.42M | 36.7M | -10.31M | -10.61M | -56.13M | -107.45M | -2.61M | -35.72M | 2.22M | -5.13M | -39.07M | 22.71M | 10.93M | -6.03M | 600K | 59.3M | -4.4M | -5.4M |
| Debt Issued (Net) | 2.58M | -3.71M | -48.65M | -1.69M | -41.17M | 3.38M | 150.36M | -38.48M | 59.8M | 30.74M | 23.71M | -13.61M | 13.95M | -11.09M | 43.32M | -2.85M | 1.36M | -48.66M | -104.97M | 6.18M | -40.93M | 420K | -5.17M | -33.21M | 64.5M | 14.93M | 3.25M | 11.7M | 60.2M | -1.8M | -2.8M |
| Equity Issued (Net) | -330.89M | -430.56M | -138.31M | -82.15M | -95.77M | 2.12M | -27.82M | 1.09M | -23.6M | -12.98M | 536K | 274K | -4.87M | 2.14M | 2.06M | 2.97M | -3.89M | -2.73M | 2.96M | -5.24M | 5.94M | 4.49M | 2.73M | -748K | -38.84M | -666K | -7.67M | -9.6M | 500K | -500K | -500K |
| Dividends Paid | -80.06M | -82.35M | -80.78M | -68.24M | -58.86M | -40.21M | -30.67M | -24.55M | -22.07M | -19.61M | -17.68M | -16.51M | -12.21M | -8.17M | -7.91M | -7.82M | -7.73M | -5.29M | -5.94M | -2.19M | -2.07M | -3.14M | -2.92M | -2.52M | -2.95M | -1.68M | -1.6M | -1.5M | -1.5M | -1.1M | -1M |
| Share Repurchases | -333.32M | -433.03M | -141.12M | -82.15M | -95.77M | 0 | -29.21M | 0 | -24.63M | -12.98M | 0 | -800K | -4.87M | 0 | 0 | 0 | -5M | -3.38M | 0 | -8.78M | 0 | 0 | -129K | -2.03M | -39.69M | -1.54M | -8.15M | -10.5M | 0 | -1.1M | -800K |
| Other Financing | -10.91M | -13.53M | -39.38M | -10.78M | -14.41M | -10.29M | -6.66M | -5.33M | -9.73M | -3.4M | -3.35M | -3.15M | -2.08M | -1.31M | -777K | -2.61M | -356K | 275K | -3.15M | -1.37M | 1.34M | -767K | 223K | -2.59M | 0 | -1.65M | 0 | 0 | 100K | -1M | -200K |
| Net Change in Cash | -333.15M | -254.52M | 57.34M | 562.63M | 268.4M | -145.38M | 267.94M | 140.47M | -618K | -5.67M | -53.66M | 87.76M | 0 | -8.73M | 3.17M | -32.06M | -24.05M | 68.88M | -30.27M | -7.5M | 4.89M | 20.94M | 7.84M | -104K | -9.43M | 20.5M | -1.71M | 3.2M | 59.3M | -4.4M | -5.4M |
| Free Cash Flow | 194.54M | 276.36M | 410.3M | 779.51M | 657.44M | 361.31M | 247.29M | 264.36M | 20.82M | 65.47M | 118.76M | 125.27M | 27.82M | 13.2M | -36.16M | -21.85M | -2.2M | 112.74M | 69.61M | 47.72M | 108.82M | 33.9M | 9.51M | 29.8M | -14.72M | 55.31M | 37.57M | -2.9M | -60M | 5.5M | -4.8M |
| FCF Margin % | 3.04% | 4.37% | 6.17% | 10.8% | 6.83% | 4.18% | 4.8% | 5.99% | 0.46% | 1.66% | 3.66% | 4.34% | 1.05% | 0.53% | -1.76% | -1.2% | -0.12% | 6.74% | 3.12% | 1.9% | 4.08% | 1.26% | 0.39% | 1.57% | -0.9% | 3.61% | 2.71% | -0.2% | -4.84% | 0.52% | -0.54% |
| FCF Growth % | -27.77% | -32.64% | -47.36% | 18.57% | 81.96% | 46.11% | -6.45% | 1169.55% | -68.19% | -44.87% | -5.2% | 350.38% | 110.8% | 136.49% | -65.48% | -892.33% | -101.95% | 61.97% | 45.87% | -56.15% | 221.01% | 256.38% | -68.08% | 302.4% | -126.62% | 47.22% | 1395.48% | 95.17% | -1190.91% | 214.58% | -117.52% |
| FCF per Share | 3.52 | 4.69 | 6.97 | 12.85 | 10.84 | 5.99 | 4.13 | 4.40 | 0.34 | 1.06 | 1.94 | 2.07 | 0.46 | 0.22 | -0.61 | -0.37 | -0.04 | 1.93 | 1.21 | 0.82 | 1.87 | 0.59 | 0.17 | 0.54 | -0.26 | 0.90 | 0.61 | -0.05 | -0.97 | 0.10 | -0.09 |
| FCF Conversion (FCF/Net Income) | 0.84x | 1.85x | 1.55x | 1.87x | 1.20x | 0.96x | 1.36x | 1.94x | 0.79x | 1.14x | 1.71x | 2.09x | 1.27x | 1.24x | -0.24x | 2.47x | 1.68x | 5.29x | 20.39x | 4.14x | 2.17x | 1.10x | 1.03x | 1.75x | 0.45x | 2.36x | 2.20x | 1.04x | 2.52x | 1.12x | 0.24x |
| Interest Paid | 2.41M | 10.91M | 12.76M | 12.74M | 13.95M | 14.08M | 7.2M | 8.76M | 8.86M | 6.02M | 4.55M | 5.12M | 4.33M | 4.88M | 3.98M | 3.65M | 0 | 4.91M | 12.42M | 17.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 5.7M | 63.72M | 128.12M | 158.15M | 274.62M | 167.04M | 77.96M | 50.22M | 51.58M | 56.66M | 57.31M | 42.77M | 38.48M | 14.43M | 16.75M | 6.16M | 0 | 12.35M | 8K | 16.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying UFPI stock.
UFP Industries, Inc. (UFPI) generated $545.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
UFP Industries, Inc. (UFPI) generated $276.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
UFP Industries, Inc. (UFPI) spent $269.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, UFP Industries, Inc. (UFPI) returned $82.3M to shareholders via cash dividends and spent $433.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital reversal volatility
Metrics are mathematically derived from official filings.
Operating Cash Flow Swings Dwarf Earnings
Based on UFPI's reported quarterly figures, operating cash flow has swung from negative $103.6M in 2026 Q1 to positive $173.9M in 2026 Q3, a range that far exceeds reported net income of $40M to $100M per quarter and signals that earnings conversion is driven by working capital timing rather than steady underlying cash generation.
The ratio of operating cash flow to net income ranged from roughly -2.0x to 3.9x across the ten reported quarters, which suggests cash conversion depends heavily on receivables and inventory movements instead of recurring profitability. Quarters with negative operating cash flow coincided with working capital outflows exceeding $200M, a pattern that may indicate seasonal inventory build ahead of peak building season. Investors should monitor whether the trailing-twelve-month average conversion holds near 1.0x or above, as persistent gaps would warrant further investigation into receivable quality.
Free Cash Flow Margins Show Seasonal Volatility
According to reported quarterly statements, free cash flow margin moved from -11.0% in 2025 Q1 to 13.3% in 2025 Q3, with the recent 2026 Q3 margin at 7.9%, indicating that free cash flow generation remains highly sensitive to the timing of working capital cycles.
Reported free cash flow margins have oscillated sharply, with the cumulative trailing picture appearing positive despite multiple negative quarters, suggesting the underlying franchise generates cash over a full year. Declining top-line revenue alongside a -5.0% trailing growth rate may limit the ability of margins to expand further without a demand recovery. The data suggests free cash flow is supportive but not yet consistently durable on a quarterly basis.
Capital Spending Remains Measured Relative to Sales
Based on UFPI's reported figures, capital expenditures have run between 2.0% and 4.9% of revenue over the past ten quarters, with recent 2026 spending at roughly 2.0% to 3.3%, a level that appears consistent with maintenance plus selective growth investment.
Capex has trended lower in 2026 versus the 4.6% to 4.9% range seen in late 2025, which may reflect a deliberate pullback during a period of volume softness. Depreciation of roughly $38M to $46M per quarter sits well below cumulative capex in several periods, suggesting some expansion spending rather than pure asset replacement. Investors should monitor whether capex remains below depreciation for extended periods, as this could imply underinvestment in the manufacturing base.
Cash Deployed Toward Acquisitions and Dividends
As reported in financial statements, UFPI has directed roughly $20M per quarter toward dividends and deployed heavy acquisition spending, including $191.4M in 2025 Q2 and $152.0M in 2025 Q4, indicating that capital allocation has favored M&A alongside a stable dividend.
Dividend payments have held steady near $20M per quarter, suggesting a consistent shareholder return policy that is comfortably covered by operating cash flow over full-year periods. Buybacks appear minimal in the reported data, so share count reduction is not a meaningful lever here. The acquisition pattern may reflect the consolidation strategy noted in prior analysis, though returns on these deployments are not yet visible in the reported cash flow figures.
Cash Build Masks Demand Softness
Based on reported quarterly data, the apparent cash strength in recent quarters may partly reflect working capital release rather than sustained profit growth, given that revenue continues to decline roughly 5.0% on a trailing basis.
Several strong operating cash flow quarters were preceded by large working capital outflows, implying that favorable quarters may partly reverse those earlier builds. If revenue contraction persists, collections from a shrinking base could decline and reduce future operating cash flow. Investors should monitor whether working capital stabilizes without further outflows before extrapolating recent cash generation.