VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UFPTUFP Technologies, Inc.
$259.80$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUFPTCash Flow

UFP Technologies, Inc. (UFPT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency has deteriorated significantly, with the operating cash flow to net income ratio falling to 0.18 in 2026Q1 due to a $24.5 million working capital outflow.

UFPT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations81.3M91.91M66.59M41.33M17.74M14.29M25.04M31.23M21.32M17.47M9.39M13.1M11.13M16.11M16.16M11.72M12.56M10.69M6.69M10.15M12.09M1.01M1.43M749K2.23M2.21M3.55M1.3M4.3M3.1M3M
Operating CF Margin %-15.25%13.2%10.33%5.02%6.93%13.96%15.74%11.19%11.82%6.43%9.43%7.99%11.57%12.34%9.21%10.4%10.77%6.08%10.84%12.9%1.2%2.09%1.23%3.64%3.59%4.77%2.21%9.11%6.81%7.61%
Operating CF Growth %89.82%38.01%61.11%132.95%24.14%-42.91%-19.83%46.48%22.04%85.98%-28.29%17.72%-30.92%-0.35%37.96%-6.74%17.52%59.89%-34.12%-16.1%1099.27%-29.66%91.4%-66.34%0.7%-37.82%173.37%-69.77%38.71%3.33%172.73%
Net Income68.62M68.31M58.98M44.92M41.79M15.89M13.37M19.75M14.31M9.21M7.97M7.59M7.56M11.28M10.9M10.78M9.41M5.98M5.12M4.16M2.51M659.09K871.26K-1.52M-233.79K-3.04M1.08M1.7M1.6M1.3M1.3M
Depreciation & Amortization19.41M19.15M14.71M11.41M11.89M8.41M8.27M8.17M7.83M5.63M5.63M4.85M4.38M4.08M2.93M2.78M3.15M2.9M2.98M2.82M3.06M2.94M2.49M2.71M2.69M3.28M3.08M2.3M1.9M1.8M1.5M
Stock-Based Compensation9.38M8.85M6.84M4.64M3.21M2.43M1.81M1.59M1.21M1.07M1.06M1.07M1.12M924K860.4K1.14M963.71K900.81K1.31M692.02M459.34M240.45M136.75M108.55M81.05M124.54M00000
Deferred Taxes6.23M5.11M1.33M816K-4.71M-1.79M136K01.88M-1.02M576K437K1.23M740K610.07K451.7K305.83K226.95K16.47K1.21M856.61K-97.9K304.1K-818.79K130.91K-547.68K0300K200K400K100K
Other Non-Cash Items3.63M180K1.06M3.67M-11.96M-14K459K393K-47K7K-143K-329K-1.21M-807K-843.63K-1.54M67.25K-667.4K493.67K-691.05M-458.65M-239.92M-136.82M-106.97M-81.65M-123.44M333.34K200K100K100K100K
Working Capital Changes-22.32M-9.7M-16.34M-24.13M-22.47M-10.62M998K1.32M-3.87M2.57M-5.7M-518K-1.95M-111K1.71M-1.91M-1.33M1.35M-3.22M989.89K4.98M-3.02M-2.16M-1.2M247.72K1.42M-941.6K-3.1M500K-500K500K
Change in Receivables-490K4.79M-2.19M-12.11M-15.91M-6.86M2.22M-327K-2.56M-132K-3.77M-1.01M562K804K-842.33K-621.08K-1.86M-599.55K106.96K-530.63M651.46M-1.34B-734.56M-37.73M1.21B631.82M00000
Change in Inventory-1.11M3.9M-4.69M-16.57M-19.61M-4.5M-366K1.3M-2.29M1.29M51K-1.31M-1.84M-1.35M800.98K-1.71M-396.82K1.86M-434.51K53.05K598.13K-1.21M-823.63K250.94K510.19K1.58M47.3K-1.1M-100K-200K-200K
Change in Payables-2.44M-1.09M-1.14M1.55M9.13M102K-681K01.11M93K-596K-800K2.32M-1.01M383.44K507.02K894.96K392.64K-2.78M531.7M-647.05M1.34B733.18M36.27M-1.21B-632.01M00000
Cash from Investing-26.47M-27.6M-210.16M-10.49M1.29M-101.46M-4.26M-5.77M-82.33M-10.38M-7.28M-16.27M-13.32M-6.39M-15.5M-2.52M-3.27M-4.28M-7.85M-2.05M-1.78M-1.1M-2.13M-898.05K-1.02M-2.37M-8.17M-3M-3.6M-4M-3.4M
Capital Expenditures-11.86M-12.93M-9.66M-10.49M-13.78M-5.39M-4.37M-5.78M-5.43M-10.38M-7.29M-16.32M-13.44M-5.83M-11.99M-3.74M-3.29M-1.86M-2.76M-2.1M-1.52M-1.11M-2.14M-1.24M-930.32K-2.42M-2.44M-1.9M-3.9M-3.9M-3.4M
CapEx % of Revenue1.95%2.14%1.91%2.62%3.89%2.61%2.44%2.91%2.85%7.02%4.99%11.75%9.64%4.19%9.16%2.94%2.72%1.87%2.51%2.24%1.62%1.32%3.12%2.04%1.52%3.93%3.27%3.23%8.26%8.57%8.63%
Acquisitions-11.84M-14.72M-197.48M0-20.65M-96.18M00-76.98M7K14K53K0-600K-3.6M00-2.44M-5.18M0-309.23K000-150K0-5.8M0000
Investments-------------------------------
Other Investing-2.78M51K-3.03M2K35.72M114K107K4K77K7K14K53K112K38K85.96K1.22M12K13.36K92.94K47.54K45.04K12.53K12.53K342.3K58.38K47.87K67.07K-1.1M300K-100K0
Cash from Financing-49.08M-58.16M152.39M-30.02M-25.89M74.05M-285K-24.95M26.27M-475K-559K-1.08M-1.05M-5.89M2.97M-1.45M147.01K1.86M-1.16M-50.35K-9.56M36.47K703.39K433.36K-1.2M93.78K4.36M1.6M-500K1M100K
Debt Issued (Net)-45.2M-53.92M157.3M-23.06M-20.06M74.81M-11K-25.14M25.14M-856K-1.01M-996K-1.78M-6.02M3.64M-1.28M-623.55K1.81M-1.42M-456.55K-10.2M66.43K758.65K385.42K-1.25M548K4.3M1.6M-500K1M-100K
Equity Issued (Net)92K194K-4.72M0000-512K000-587K00365.24K250.54K0020.56K296.11K568.04K75.03K49.73K47.95K48.86K-454.23K66.85K0100K100K0
Dividends Paid0000000000000000-105K-105K0000000000000
Share Repurchases0000000-512K-144K0-587K-587K0000000000000-525K00000
Other Financing-3.97M-4.43M-188K-6.96M-5.83M-761K-274K705K1.13M381K455K505K724K130K-1.04M-419.52K875.56K153.75K338.22K110.09K71.87K-104.99K-104.98K00000-100K-100K100K
Net Change in Cash5.95M6.85M8.19M812K-6.67M-13.12M20.49M505K-34.74M6.62M1.55M-4.25M-3.25M3.82M3.63M7.75M9.44M8.27M-2.33M8.04M751.77K-52.6K7.81K284.31K-944-67.28K-254.68K-200K200K100K-300K
Free Cash Flow69.44M78.98M56.94M30.84M3.96M8.9M20.67M25.45M15.89M7.09M2.1M-3.22M-2.31M10.28M4.17M7.97M9.28M8.83M3.92M8.05M10.58M-101.6K-708.11K-491.35K1.29M-208.94K1.12M-600K400K-800K-400K
FCF Margin %11.41%13.1%11.29%7.71%1.12%4.31%11.52%12.83%8.34%4.79%1.44%-2.32%-1.66%7.38%3.18%6.27%7.68%8.9%3.56%8.6%11.28%-0.12%-1.03%-0.81%2.12%-0.34%1.5%-1.02%0.85%-1.76%-1.02%
FCF Growth %17.69%38.71%84.6%678.1%-55.45%-56.95%-18.79%60.15%124.24%237.48%165.16%-39.52%-122.48%146.52%-47.73%-14.03%5.03%125.2%-51.26%-23.94%10511.7%85.65%-44.12%-137.95%719.69%-118.71%286.14%-250%150%-100%69.23%
FCF per Share8.9010.127.314.010.521.172.733.392.140.970.29-0.45-0.321.450.591.141.371.400.631.371.90-0.02-0.14-0.110.30-0.050.25-0.120.08-0.16-0.08
FCF Conversion (FCF/Net Income)1.01x1.35x1.13x0.92x0.42x0.90x1.87x1.58x1.49x1.90x1.18x1.73x1.47x1.43x1.48x1.13x1.36x1.80x1.31x2.44x4.81x1.53x1.65x-0.49x-9.52x-0.73x3.29x0.76x2.69x2.38x2.31x
Interest Paid1.71M003.54M2.72M53K0664K00000000000000000000000
Taxes Paid1.22M0010.57M13.2M5.91M0000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Faces Cash Divergence

As reported in recent financial filings, UFPT's operating cash flow to net income ratio plummeted to 0.18 in 2026Q1, a significant departure from the historical average, suggesting that reported accounting profits are currently failing to translate into meaningful cash generation due to substantial working capital outflows.

The sharp disconnect between net income and operating cash flow warrants close scrutiny, as it implies that earnings quality is currently pressured by non-cash accruals or timing differences. Investors should monitor whether this trend represents a temporary operational bottleneck or a structural shift in the company's ability to monetize its medical device component sales.

Free Cash Flow Margin Compression

Based on the latest quarterly data, UFPT's free cash flow margin contracted to 0.9% in 2026Q1, down from a peak of 21.1% in 2025Q3, indicating that the company's ability to retain cash after capital expenditures has become increasingly volatile and sensitive to recent operational fluctuations.

The erratic trajectory of free cash flow suggests that the company's cash-generating efficiency is highly dependent on the timing of working capital cycles rather than consistent operational performance. This volatility may complicate the company's ability to fund future inorganic growth initiatives without relying on external financing.

Working Capital Dragging Cash Flow

According to recent SEC filings, UFPT experienced a significant $24.5 million working capital outflow in 2026Q1, which stands in stark contrast to the positive trends observed in previous periods and highlights the company's current vulnerability to inventory build-ups or delayed customer collections in its medical segment.

The substantial cash absorption within working capital suggests that the company may be carrying excess inventory or facing extended payment terms from its medical OEM customers. This dynamic appears to be the primary driver of the recent cash flow deterioration, necessitating a closer look at the company's supply chain management and receivables efficiency.

Capital Intensity Remains Relatively Low

As indicated by financial statements, UFPT maintains a disciplined capital expenditure profile with a CapEx-to-revenue ratio of 1.1% in 2026Q1, suggesting that the company's core manufacturing operations do not require heavy, recurring reinvestment to maintain their current competitive position in the medical device market.

The relatively low capital intensity indicates that the company's primary growth engine is not constrained by massive infrastructure requirements, allowing for potential flexibility in capital allocation. However, investors should monitor whether this low level of spending is sufficient to support the technological advancements required to remain a preferred partner for major medical OEMs.

UFPT — Frequently Asked Questions

Quick answers to the most common questions about buying UFPT stock.

How much cash does UFP Technologies, Inc. (UFPT) generate from operations?

UFP Technologies, Inc. (UFPT) generated $91.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is UFP Technologies, Inc.'s free cash flow?

UFP Technologies, Inc. (UFPT) generated $79.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is UFP Technologies, Inc.'s capital expenditure (CapEx)?

UFP Technologies, Inc. (UFPT) spent $12.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.