VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UHALU-Haul Holding Company
$67.05$12.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUHALCash Flow

U-Haul Holding Company (UHAL) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital intensity remains extreme, with CapEx as a percentage of revenue reaching 150.5% in 2026Q4, contributing to a persistent negative free cash flow trajectory that necessitates ongoing external financing.

UHAL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations1.79B1.45B1.45B1.73B1.95B1.54B1.08B975.58M936.33M1.02B1.04B808.19M709.5M661.53M664.61M572.79M399.87M274.96M329.29M350.72M270.51M220.72M-40.33M74.53M130.49M126.05M237.66M159.55M159.9M188.18M
Operating CF Margin %29.72%24.95%25.82%29.49%33.91%33.8%27.03%25.89%26%29.81%31.78%26.29%25.02%25.86%26.46%25.44%20.49%14.22%16.57%17.45%12.84%10.99%-1.85%3.48%5.95%6.21%13.69%10.26%11.76%13.58%
Operating CF Growth %23.39%0.12%-16.01%-11.13%26.76%42.76%10.24%4.19%-8.21%-2.02%28.81%13.91%7.25%-0.46%16.03%43.24%45.43%-16.5%-6.11%29.65%22.56%647.35%-154.11%-42.89%3.52%-46.96%48.96%-0.22%-15.03%23.88%
Net Income83.13M331.8M596.94M890.75M1.12B610.86M442.05M370.86M790.58M398.42M489M356.74M342.39M264.71M205.37M183.57M65.62M13.41M67.78M90.55M121.15M89.42M-2.85M-24.99M2.72M12.96M65.49M62.51M34.98M51.87M
Depreciation & Amortization1.2B1.01B817.89M733.88M696.96M664M664.12M581.02M555.07M481.52M389.39M352.8M293.17M260.49M243.58M221.86M237.2M261.01M240.96M206.73M167.08M149.62M190.68M185.83M169.44M144.19M135.48M114.1M113.82M94.36M
Stock-Based Compensation000000000000000000000000000000
Deferred Taxes041.91M98.38M131.75M101.09M68.41M317.89M106.81M-193.43M173.11M138.07M76.5M46.37M13.52M104.36M80.9M15.5M7.94M-10.03M6.97M28.43M61.11M00000000
Other Non-Cash Items271.02M108.59M1.19M-89.82M-94.62M45.05M56.25M56.93M-135.09M15.21M-57.59M-59.94M-19.15M-12.44M-25.29M-24.88M-684K17.13M-2.83M10.28M16.08M-890K-47.68M-118.09M-42.93M11.83M-21.45M-63.55M28.4M-18.71M
Working Capital Changes239.46M-39.37M-61.64M63.05M119.52M147.07M-404.8M-140.04M-79.45M-48.21M82.11M82.09M46.72M135.26M136.59M111.34M82.24M-24.53M33.4M36.19M-62.23M-78.56M-180.47M31.77M1.26M-42.92M58.14M46.49M-17.3M60.66M
Change in Receivables65.97M-1.51M-38.63M44.17M-19.54M-40M32.48M-27.17M38.08M-2.55M71.41M37.34M70.06M36.32M-77.11M-7.11M15.71M-11.07M-16.58M48.91M10.66M32.19M-377K3.9M000000
Change in Inventory-15.02M-12.26M518K7.26M-68.54M-5.78M1.78M-13.49M-12.38M-4.07M-9.01M-1.58M-11.49M1.21M-173K-6.43M16.76M-6.19M-2.44M-4.76M-3.6M-9.86M00000000
Change in Payables19.2M14.4M-10.7M34.26M28.75M92.92M-4.53M10.26M-36.98M-5.06M37.31M166.06M34.73M40.03M19.47M12.55M-3.1M-1.82M22.9M22.66M36.6M-96.02M00000000
Cash from Investing-2.26B-2.89B-2.05B-2.42B-1.87B-1.13B-1.77B-1.57B-896.95M-1.14B-1.27B-825.23M-845.75M-712.21M-576.96M-380.99M-116.5M-221.73M-357.96M-517.62M-258.84M36.18M55.18M-36.1M-213.35M-126.74M-181.68M-204.78M-140.79M50.16M
Capital Expenditures-3.15B-3.45B-2.99B-2.72B-2.14B-1.44B-2.31B-1.87B-1.36B-1.42B-1.51B-1.11B-999.37M-655.98M-589.8M-480.42M-259.49M-396.69M-570.21M-648.34M-344.38M-284.97M-215.6M-264.92M-275.89M-364.86M-417.72M-298.83M-392.3M-203.94M
CapEx % of Revenue52.24%59.23%53.2%46.45%37.22%31.74%58.04%49.62%37.87%41.48%46.07%36.16%35.25%25.64%23.48%21.34%13.29%20.51%28.7%32.26%16.35%14.19%9.91%12.37%12.58%17.98%24.06%19.21%28.85%14.72%
Acquisitions710.29M662.36M739.18M701.33M623.24M537.48M687.38M606.27M699.8M487.48M539.26M411.63M270.05M220.7M168.91M180.41M142.87M128.19M166.39M90.91M59.96M243.71M69.51M118.93M196.16M158.65M244.37M210.83M292.65M241.72M
Investments------------------------------
Other Investing503.27M000000004.18M0000-78.9M-46.46M-10.38M-21.94M-3.11M5.33M13.43M17.14M35.16M24.13M-109.78M49.57M16.06M-126.79M-24.15M-4.85M
Cash from Financing594.63M895.11M66.53M59.8M1.43B287.35M512.32M514.58M16.6M223.75M406.87M-25.46M167.79M157.78M-112.75M-60.7M-282.48M-17.83M159.93M87.69M88.02M-282.5M-131K-13.04M77.72M5.03M-52.05M58.13M-29.26M-227.76M
Debt Issued (Net)879.99M921.17M156.95M86.48M1.35B32.38M458.31M286.89M-159.46M157.18M230.72M-69.72M80.94M-16.51M25.56M19.47M-236.22M30.74M309.35M211.06M154.12M-183.66M108.83M-70.38M131.44M106.55M114.38M96.18M39.58M-23.22M
Equity Issued (Net)00000000000000000-976K-57.48M-49.11M000-433K-9.13M-8.42M-58.34M-52.23M-22.33M-73.76M
Dividends Paid-35.29M-35.29M-31.77M-33.73M-29.41M-49.02M-29.4M-39.18M-29.38M-58.76M-78.37M-19.59M-19.57M-97.42M-22.4M-12.41M-12.86M-12.96M-12.96M-12.96M-12.96M-29.17M-3.24M-6.48M-12.96M-12.96M-13.64M-17.41M-20.77M-16.88M
Share Repurchases00000000000000000-976K-57.48M-49.11M000-1.41M-10.23M-9.66M-59.47M-54.21M-25M-248.61M
Other Financing-250.06M9.24M-58.65M7.04M110.02M303.99M83.41M266.87M205.44M125.33M236.52M63.85M106.42M271.71M-115.91M-67.76M-33.41M-34.64M-78.98M-61.3M-53.14M-69.67M-88.22M64.25M50.2M-80.14M-5.38M31.6M-25.74M-113.9M
Net Change in Cash131.32M-545.72M-525.98M-643.61M1.51B699.66M-179.35M-85.69M61.58M97.16M158.8M-53.26M31.37M106.56M-25.4M131.38M3.53M33.97M131.35M-80.19M99.5M-25.6M14.72M25.39M-5.14M4.34M3.93M12.9M-10.15M10.58M
Free Cash Flow-1.36B-2B-1.54B-994.29M-190.3M93.92M-1.23B-894.38M-426.06M-399.44M-468.17M-303.71M-289.86M5.55M74.81M92.38M140.38M-121.73M-240.92M-297.62M-73.87M-64.27M-255.92M-190.39M-145.39M-238.8M-180.06M-139.28M-232.4M-15.76M
FCF Margin %-22.52%-34.28%-27.38%-16.95%-3.32%2.07%-31.01%-23.73%-11.83%-11.67%-14.29%-9.88%-10.22%0.22%2.98%4.1%7.19%-6.29%-12.12%-14.81%-3.51%-3.2%-11.76%-8.89%-6.63%-11.77%-10.37%-8.95%-17.09%-1.14%
FCF Growth %31.95%-29.73%-54.9%-422.48%-302.62%107.61%-37.96%-109.92%-6.66%14.68%-54.15%-4.78%-5326.49%-92.59%-19.02%-34.2%215.32%49.47%19.05%-302.88%-14.95%74.89%-34.42%-30.95%39.12%-32.62%-29.28%40.07%-1374.41%89.3%
FCF per Share-6.93-10.19-7.85-5.07-0.970.48-6.29-4.57-2.18-2.04-23.89-15.51-14.820.283.844.757.24-6.29-12.20-14.28-3.54--1.23-0.91-0.69-1.11-0.81-0.63-1.06-0.06
FCF Conversion (FCF/Net Income)21.59x4.38x2.43x1.94x1.73x2.51x2.43x2.63x1.18x2.56x2.13x2.27x2.07x2.50x3.24x3.12x6.09x20.50x4.86x3.87x2.23x2.47x14.14x-2.98x-2.75x-2.85x3.76x2.55x4.57x3.63x
Interest Paid00268.7M000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Heavy capital intensity requirements

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality and Cash Divergence

According to quarterly financial data, UHAL's operating cash flow to net income ratio has exhibited extreme volatility, reaching a negative 3.16 in 2026Q4, which highlights a significant disconnect between reported accounting earnings and the actual cash-generating capacity of the underlying rental and storage business model.

The persistent gap between net income and operating cash flow suggests that non-cash charges and accruals play a disproportionate role in the company's reported profitability. Investors should monitor whether this divergence stems from aggressive depreciation policies or the complex actuarial adjustments inherent in the company's insurance segments.

Negative Free Cash Flow Trajectory

As reported in recent filings, UHAL's free cash flow has remained consistently negative over the last ten quarters, culminating in a deficit of $1.5 billion in 2026Q4, which underscores the company's reliance on external financing to fund its aggressive real estate and fleet expansion strategy.

The inability to generate positive free cash flow despite significant operating cash inflows indicates that capital expenditures are currently outpacing the company's internal funding capabilities. This trajectory suggests that the firm is prioritizing long-term asset accumulation over immediate shareholder cash returns, which warrants further investigation into the expected return on these capital deployments.

Intensive Capital Expenditure Requirements

Based on UHAL's reported figures, capital intensity remains elevated, with CapEx as a percentage of revenue peaking at 150.5% in 2026Q4, reflecting the massive ongoing investment required to maintain the 186,000-truck fleet and expand the company's self-storage footprint across North America.

The high level of capital expenditure relative to revenue suggests that a substantial portion of spending is likely growth-oriented rather than purely maintenance-focused. Analysts should evaluate whether these investments are achieving sufficient incremental returns to justify the ongoing cash burn and the associated pressure on the balance sheet.

Capital Allocation and Financing Needs

As indicated by financial statements, UHAL has maintained a consistent dividend payout of $8.8 million per quarter while simultaneously deploying significant capital into acquisitions, which appears to be financed through debt rather than internally generated free cash flow, given the persistent negative FCF margins.

The company's commitment to dividends despite negative free cash flow suggests a management priority on maintaining shareholder distributions, even as the business requires heavy reinvestment. This capital allocation strategy may indicate a reliance on debt markets to bridge the funding gap, which could become a vulnerability if interest rates remain elevated.

UHAL — Frequently Asked Questions

Quick answers to the most common questions about buying UHAL stock.

How much cash does U-Haul Holding Company (UHAL) generate from operations?

U-Haul Holding Company (UHAL) generated $1.79B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is U-Haul Holding Company's free cash flow?

U-Haul Holding Company (UHAL) reported negative free cash flow of $1.36B in 2026, indicating capital requirements exceeded cash from operations.

What is U-Haul Holding Company's capital expenditure (CapEx)?

U-Haul Holding Company (UHAL) spent $3.15B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does U-Haul Holding Company distribute cash to shareholders?

In 2026, U-Haul Holding Company (UHAL) returned $35.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.