VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ULCC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ULCCFrontier Group Holdings, Inc.
$7.49$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksULCCBalance Sheet

Frontier Group Holdings, Inc. (ULCC) Balance Sheet

10Y historyFree accessUpdated daily

Frontier's financial position appears increasingly vulnerable, with the debt-to-equity ratio ballooning to 23.64 in 2026Q1 from 6.82 in 2023Q4.

ULCC Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'16Dec'15
Total Current Assets1.1B958M990M871M1.02B1.04B650M944M859M722M535M
Cash & Short-Term Investments772M671M740M609M761M918M378M768M698M612M419M
Cash Only772M671M740M609M761M918M378M768M698M612M419M
Short-Term Investments00000000000
Accounts Receivable118M89M93M96M98M62M215M101M70M47M76M
Days Sales Outstanding108.728.999.7610.7510.9962.7814.711.8510.0117.29
Inventory0079M79M55M29M18M20M18M19M10M
Days Inventory Outstanding3-15.698.776.594.684.013.643.685.833.23
Other Current Assets208M198M76M66M86M14M15M42M49M21M6M
Total Non-Current Assets5.92B6.26B5.16B4.12B3.48B3.2B2.9B2.92B655M619M593M
Property, Plant & Equipment5.88B04.71B3.27B2.71B2.61B2.43B2.44B174M276M265M
Fixed Asset Turnover0.92x-0.80x1.10x1.23x0.79x0.52x1.03x12.39x6.21x6.05x
Goodwill00000000000
Intangible Assets27M27M27M28M28M29M29M30M31M35M37M
Long-Term Investments00000009M0-77M-80M
Other Non-Current Assets15M6.24B426M821M741M557M449M448M450M308M291M
Total Assets7.02B7.22B6.15B4.99B4.5B4.24B3.55B3.86B1.51B1.34B1.13B
Asset Turnover0.55x0.52x0.61x0.72x0.74x0.49x0.35x0.65x1.42x1.28x1.42x
Asset Growth %55.31%17.34%23.23%10.98%6.23%19.16%-8.02%155.22%12.9%18.88%-
Total Current Liabilities2.24B2.1B1.85B1.66B1.55B1.33B1B1.25B776M553M492M
Accounts Payable115M130M115M134M89M86M71M71M47M46M25M
Days Payables Outstanding19.9619.7522.8414.8810.6713.8815.812.939.6214.118.07
Short-Term Debt1.03B301M261M251M157M127M101M150M126M141M103M
Deferred Revenue (Current)342M000000007M3M
Other Current Liabilities1.09B893M551M381M627M496M318M570M469M316M313M
Current Ratio0.49x0.46x0.53x0.53x0.66x0.78x0.65x0.75x1.11x1.31x1.09x
Quick Ratio0.49x0.46x0.49x0.48x0.62x0.76x0.63x0.74x1.08x1.27x1.07x
Cash Conversion Cycle-6.96-1.843.666.681.7950.985.415.911.7312.45
Total Non-Current Liabilities4.56B4.63B3.7B2.83B2.44B2.38B2.24B2.07B458M342M294M
Long-Term Debt343M313M241M219M272M287M247M95M88M96M118M
Capital Lease Obligations15.2B4.07B3.3B2.44B2.03B1.99B1.85B1.87B000
Deferred Tax Liabilities0000009M27M014M28M
Other Non-Current Liabilities342M199M154M169M111M39M114M72M201M164M124M
Total Liabilities6.79B6.73B5.55B4.49B3.99B3.71B3.24B3.32B1.23B895M786M
Total Debt5.25B5.46B4.47B3.46B2.93B2.85B2.61B2.51B214M246M233M
Net Debt4.48B4.79B3.73B2.85B2.17B1.93B2.23B1.74B-484M-366M-186M
Debt / Equity23.64x11.13x7.40x6.82x5.75x5.38x8.43x4.62x0.76x0.55x0.68x
Debt / EBITDA-17.49x-34.37x73.60x---7.06x1.26x0.63x0.81x
Net Debt / EBITDA-14.92x-28.68x60.64x---4.90x-2.85x-0.93x-0.65x
Interest Coverage-29.29x-13.55x12.50x33.00x-4.20x-3.97x-30.00x-27.25x106.33x46.60x
Total Equity222M491M604M507M509M530M310M542M280M446M342M
Equity Growth %-103.4%-18.71%19.13%-0.39%-3.96%70.97%-42.8%93.57%-37.22%30.41%-
Book Value per Share0.972.142.682.302.342.441.442.521.302.081.60
Total Shareholders' Equity222M491M604M507M509M530M310M542M280M446M342M
Common Stock00000000000
Retained Earnings-213M59M196M111M122M159M261M486M245M395M299M
Treasury Stock00000000000
Accumulated OCI-5M-5M-6M-7M-6M-10M-11M4M-17M1M-10M
Minority Interest00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Excessive Leverage and Liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Deteriorating Solvency and Equity Erosion

As reported in recent financial statements, Frontier's equity base has contracted significantly to $222 million in 2026Q1, while total debt has surged to $5.2 billion, signaling a rapid deterioration in the company's long-term financial stability and a narrowing margin for error in its capital structure.

The consistent decline in retained earnings, which turned negative at -$213 million in 2026Q1, suggests that the company's operational losses are directly eroding shareholder value. This trajectory indicates that the current business model is failing to generate the internal capital necessary to support its aggressive fleet expansion plans.

Leverage Ratios Reflect Structural Fragility

Based on the company's reported figures, the debt-to-equity ratio has spiked to 23.64 in 2026Q1, a dramatic increase from 6.82 in 2023Q4, which underscores the extreme reliance on external financing to sustain operations amidst persistent negative net margins and high capital intensity.

This level of leverage appears unsustainable, particularly given the company's inability to consistently generate positive operating cash flow. Investors should monitor whether the company's debt service obligations will necessitate further dilutive equity raises or asset sales to maintain liquidity.

Liquidity Buffers Facing Severe Pressure

According to quarterly balance sheet data, the current ratio has compressed to 0.49 in 2026Q1, down from 0.53 in 2024Q4, indicating that the company's short-term assets are increasingly insufficient to cover its immediate liabilities as operational cash burn continues to deplete available cash reserves.

A current ratio consistently below 0.50 suggests a high risk of liquidity stress, especially if seasonal revenue peaks fail to materialize as expected. The company's reliance on external financing to bridge this gap may become increasingly expensive or difficult to secure in a volatile credit environment.

Asset Quality and Capital Intensity

As indicated by the company's reported figures, net property, plant, and equipment has grown to $5.9 billion in 2026Q1, reflecting the ongoing commitment to fleet modernization, yet this asset-heavy strategy appears to be yielding diminishing returns given the company's inability to achieve consistent profitability.

The concentration of assets in aircraft suggests that the company's operational success is entirely dependent on high utilization rates and favorable fuel costs. If these assets cannot be deployed at sufficient margins, the company faces a significant risk of asset impairment or the need to restructure its lease obligations.

ULCC — Frequently Asked Questions

Quick answers to the most common questions about buying ULCC stock.

What are the total assets of Frontier Group Holdings, Inc. (ULCC)?

As of 2025, Frontier Group Holdings, Inc. (ULCC) had total assets of $7.22B including $958.0M in current assets.

How much debt does Frontier Group Holdings, Inc. (ULCC) have?

Frontier Group Holdings, Inc. (ULCC) carries total debt of $5.46B, offset by $671.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Frontier Group Holdings, Inc.?

Frontier Group Holdings, Inc. (ULCC) has total shareholders' equity (book value) of $491.0M ($2.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Frontier Group Holdings, Inc.'s current ratio and liquidity?

Frontier Group Holdings, Inc. (ULCC) reported a current ratio of 0.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.