Frontier's financial position appears increasingly vulnerable, with the debt-to-equity ratio ballooning to 23.64 in 2026Q1 from 6.82 in 2023Q4.
| Total Current Assets | 1.1B | 958M | 990M | 871M | 1.02B | 1.04B | 650M | 944M | 859M | 722M | 535M |
| Cash & Short-Term Investments | 772M | 671M | 740M | 609M | 761M | 918M | 378M | 768M | 698M | 612M | 419M |
| Cash Only | 772M | 671M | 740M | 609M | 761M | 918M | 378M | 768M | 698M | 612M | 419M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 118M | 89M | 93M | 96M | 98M | 62M | 215M | 101M | 70M | 47M | 76M |
| Days Sales Outstanding | 10 | 8.72 | 8.99 | 9.76 | 10.75 | 10.99 | 62.78 | 14.7 | 11.85 | 10.01 | 17.29 |
| Inventory | 0 | 0 | 79M | 79M | 55M | 29M | 18M | 20M | 18M | 19M | 10M |
| Days Inventory Outstanding | 3 | - | 15.69 | 8.77 | 6.59 | 4.68 | 4.01 | 3.64 | 3.68 | 5.83 | 3.23 |
| Other Current Assets | 208M | 198M | 76M | 66M | 86M | 14M | 15M | 42M | 49M | 21M | 6M |
| Total Non-Current Assets | 5.92B | 6.26B | 5.16B | 4.12B | 3.48B | 3.2B | 2.9B | 2.92B | 655M | 619M | 593M |
| Property, Plant & Equipment | 5.88B | 0 | 4.71B | 3.27B | 2.71B | 2.61B | 2.43B | 2.44B | 174M | 276M | 265M |
| Fixed Asset Turnover | 0.92x | - | 0.80x | 1.10x | 1.23x | 0.79x | 0.52x | 1.03x | 12.39x | 6.21x | 6.05x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 27M | 27M | 27M | 28M | 28M | 29M | 29M | 30M | 31M | 35M | 37M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9M | 0 | -77M | -80M |
| Other Non-Current Assets | 15M | 6.24B | 426M | 821M | 741M | 557M | 449M | 448M | 450M | 308M | 291M |
| Total Assets | 7.02B | 7.22B | 6.15B | 4.99B | 4.5B | 4.24B | 3.55B | 3.86B | 1.51B | 1.34B | 1.13B |
| Asset Turnover | 0.55x | 0.52x | 0.61x | 0.72x | 0.74x | 0.49x | 0.35x | 0.65x | 1.42x | 1.28x | 1.42x |
| Asset Growth % | 55.31% | 17.34% | 23.23% | 10.98% | 6.23% | 19.16% | -8.02% | 155.22% | 12.9% | 18.88% | - |
| Total Current Liabilities | 2.24B | 2.1B | 1.85B | 1.66B | 1.55B | 1.33B | 1B | 1.25B | 776M | 553M | 492M |
| Accounts Payable | 115M | 130M | 115M | 134M | 89M | 86M | 71M | 71M | 47M | 46M | 25M |
| Days Payables Outstanding | 19.96 | 19.75 | 22.84 | 14.88 | 10.67 | 13.88 | 15.8 | 12.93 | 9.62 | 14.11 | 8.07 |
| Short-Term Debt | 1.03B | 301M | 261M | 251M | 157M | 127M | 101M | 150M | 126M | 141M | 103M |
| Deferred Revenue (Current) | 342M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7M | 3M |
| Other Current Liabilities | 1.09B | 893M | 551M | 381M | 627M | 496M | 318M | 570M | 469M | 316M | 313M |
| Current Ratio | 0.49x | 0.46x | 0.53x | 0.53x | 0.66x | 0.78x | 0.65x | 0.75x | 1.11x | 1.31x | 1.09x |
| Quick Ratio | 0.49x | 0.46x | 0.49x | 0.48x | 0.62x | 0.76x | 0.63x | 0.74x | 1.08x | 1.27x | 1.07x |
| Cash Conversion Cycle | -6.96 | - | 1.84 | 3.66 | 6.68 | 1.79 | 50.98 | 5.41 | 5.91 | 1.73 | 12.45 |
| Total Non-Current Liabilities | 4.56B | 4.63B | 3.7B | 2.83B | 2.44B | 2.38B | 2.24B | 2.07B | 458M | 342M | 294M |
| Long-Term Debt | 343M | 313M | 241M | 219M | 272M | 287M | 247M | 95M | 88M | 96M | 118M |
| Capital Lease Obligations | 15.2B | 4.07B | 3.3B | 2.44B | 2.03B | 1.99B | 1.85B | 1.87B | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 9M | 27M | 0 | 14M | 28M |
| Other Non-Current Liabilities | 342M | 199M | 154M | 169M | 111M | 39M | 114M | 72M | 201M | 164M | 124M |
| Total Liabilities | 6.79B | 6.73B | 5.55B | 4.49B | 3.99B | 3.71B | 3.24B | 3.32B | 1.23B | 895M | 786M |
| Total Debt | 5.25B | 5.46B | 4.47B | 3.46B | 2.93B | 2.85B | 2.61B | 2.51B | 214M | 246M | 233M |
| Net Debt | 4.48B | 4.79B | 3.73B | 2.85B | 2.17B | 1.93B | 2.23B | 1.74B | -484M | -366M | -186M |
| Debt / Equity | 23.64x | 11.13x | 7.40x | 6.82x | 5.75x | 5.38x | 8.43x | 4.62x | 0.76x | 0.55x | 0.68x |
| Debt / EBITDA | -17.49x | - | 34.37x | 73.60x | - | - | - | 7.06x | 1.26x | 0.63x | 0.81x |
| Net Debt / EBITDA | -14.92x | - | 28.68x | 60.64x | - | - | - | 4.90x | -2.85x | -0.93x | -0.65x |
| Interest Coverage | -29.29x | -13.55x | 12.50x | 33.00x | -4.20x | -3.97x | -30.00x | - | 27.25x | 106.33x | 46.60x |
| Total Equity | 222M | 491M | 604M | 507M | 509M | 530M | 310M | 542M | 280M | 446M | 342M |
| Equity Growth % | -103.4% | -18.71% | 19.13% | -0.39% | -3.96% | 70.97% | -42.8% | 93.57% | -37.22% | 30.41% | - |
| Book Value per Share | 0.97 | 2.14 | 2.68 | 2.30 | 2.34 | 2.44 | 1.44 | 2.52 | 1.30 | 2.08 | 1.60 |
| Total Shareholders' Equity | 222M | 491M | 604M | 507M | 509M | 530M | 310M | 542M | 280M | 446M | 342M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -213M | 59M | 196M | 111M | 122M | 159M | 261M | 486M | 245M | 395M | 299M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -5M | -5M | -6M | -7M | -6M | -10M | -11M | 4M | -17M | 1M | -10M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Excessive Leverage and Liquidity
As reported in recent financial statements, Frontier's equity base has contracted significantly to $222 million in 2026Q1, while total debt has surged to $5.2 billion, signaling a rapid deterioration in the company's long-term financial stability and a narrowing margin for error in its capital structure.
The consistent decline in retained earnings, which turned negative at -$213 million in 2026Q1, suggests that the company's operational losses are directly eroding shareholder value. This trajectory indicates that the current business model is failing to generate the internal capital necessary to support its aggressive fleet expansion plans.
Based on the company's reported figures, the debt-to-equity ratio has spiked to 23.64 in 2026Q1, a dramatic increase from 6.82 in 2023Q4, which underscores the extreme reliance on external financing to sustain operations amidst persistent negative net margins and high capital intensity.
This level of leverage appears unsustainable, particularly given the company's inability to consistently generate positive operating cash flow. Investors should monitor whether the company's debt service obligations will necessitate further dilutive equity raises or asset sales to maintain liquidity.
According to quarterly balance sheet data, the current ratio has compressed to 0.49 in 2026Q1, down from 0.53 in 2024Q4, indicating that the company's short-term assets are increasingly insufficient to cover its immediate liabilities as operational cash burn continues to deplete available cash reserves.
A current ratio consistently below 0.50 suggests a high risk of liquidity stress, especially if seasonal revenue peaks fail to materialize as expected. The company's reliance on external financing to bridge this gap may become increasingly expensive or difficult to secure in a volatile credit environment.
As indicated by the company's reported figures, net property, plant, and equipment has grown to $5.9 billion in 2026Q1, reflecting the ongoing commitment to fleet modernization, yet this asset-heavy strategy appears to be yielding diminishing returns given the company's inability to achieve consistent profitability.
The concentration of assets in aircraft suggests that the company's operational success is entirely dependent on high utilization rates and favorable fuel costs. If these assets cannot be deployed at sufficient margins, the company faces a significant risk of asset impairment or the need to restructure its lease obligations.
Quick answers to the most common questions about buying ULCC stock.
As of 2025, Frontier Group Holdings, Inc. (ULCC) had total assets of $7.22B including $958.0M in current assets.
Frontier Group Holdings, Inc. (ULCC) carries total debt of $5.46B, offset by $671.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Frontier Group Holdings, Inc. (ULCC) has total shareholders' equity (book value) of $491.0M ($2.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Frontier Group Holdings, Inc. (ULCC) reported a current ratio of 0.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.