VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ULCC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ULCCFrontier Group Holdings, Inc.
$7.43$1.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksULCCBalance Sheet

Frontier Group Holdings, Inc. (ULCC) Balance Sheet

10Y historyFree accessUpdated daily

Total debt of $5.0B against equity of just $37M in 2026Q3 implies a debt-to-equity ratio near 136x, while the current ratio of 0.62 signals limited short-term liquidity coverage despite $976M in cash.

Income StatementBalance SheetCash FlowRatios

ULCC Balance Sheet

Annual statement

ULCC Balance Sheet

Frontier Group Holdings, Inc. (ULCC) balance sheet — 10-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'16Dec'15
Total Current Assets1.35B958M990M871M1.02B1.04B650M944M859M722M535M
Cash & Short-Term Investments976M671M740M609M761M918M378M768M698M612M419M
Cash Only976M671M740M609M761M918M378M768M698M612M419M
Short-Term Investments00000000000
Accounts Receivable166M100M93M109M98M62M215M101M70M47M76M
Days Sales Outstanding10.939.88.9911.0910.7510.9962.7814.711.8510.0117.29
Inventory105M90M79M79M55M29M18M20M18M19M10M
Days Inventory Outstanding7.428.858.048.776.594.684.013.643.685.833.23
Other Current Assets71M71M60M53M86M14M15M42M49M21M6M
Total Non-Current Assets5.68B6.26B5.16B4.12B3.48B3.2B2.9B2.92B655M619M593M
Property, Plant & Equipment4.99B5.74B4.71B3.27B2.71B2.97B2.43B2.44B174M276M265M
Fixed Asset Turnover0.85x0.65x0.80x1.10x1.23x0.69x0.52x1.03x12.39x6.21x6.05x
Goodwill00000000000
Intangible Assets27M27M27M28M28M29M29M30M31M35M37M
Long-Term Investments00000009M0-77M-80M
Other Non-Current Assets666M491M426M821M741M199M449M448M450M308M291M
Total Assets7.03B7.22B6.15B4.99B4.5B4.24B3.55B3.86B1.51B1.34B1.13B
Asset Turnover0.65x0.52x0.61x0.72x0.74x0.49x0.35x0.65x1.42x1.28x1.42x
Asset Growth %41.57%17.34%23.23%10.98%6.23%19.16%-8.02%155.22%12.9%18.88%-
Total Current Liabilities2.17B2.1B1.85B1.66B1.55B1.33B1B1.25B776M553M492M
Accounts Payable87M130M115M134M89M86M71M71M47M46M25M
Days Payables Outstanding8.0812.7911.714.8810.6713.8815.812.939.6214.118.07
Short-Term Debt160M301M261M251M157M127M101M150M126M141M103M
Deferred Revenue (Current)1.93B368M312M263M326M286M0007M3M
Other Current Liabilities661M234M239M229M301M210M318M570M469M316M313M
Current Ratio0.62x0.46x0.53x0.53x0.66x0.78x0.65x0.75x1.11x1.31x1.09x
Quick Ratio0.57x0.41x0.49x0.48x0.62x0.76x0.63x0.74x1.08x1.27x1.07x
Cash Conversion Cycle10.275.875.334.986.681.7950.985.415.911.7312.45
Total Non-Current Liabilities4.83B4.63B3.7B2.83B2.44B2.38B2.24B2.07B458M342M294M
Long-Term Debt322M313M241M219M272M287M247M95M88M96M118M
Capital Lease Obligations15.77B4.07B3.3B2.44B2.03B1.99B1.85B1.87B000
Deferred Tax Liabilities0000009M27M014M28M
Other Non-Current Liabilities588M199M123M134M97M39M114M72M201M164M124M
Total Liabilities7B6.73B5.55B4.49B3.99B3.71B3.24B3.32B1.23B895M786M
Total Debt5.05B5.46B4.47B3.46B2.93B2.85B2.61B2.51B214M246M233M
Net Debt4.07B4.79B3.73B2.85B2.17B1.93B2.23B1.74B-484M-366M-186M
Debt / Equity136.49x11.13x7.40x6.82x5.75x5.38x8.43x4.62x0.76x0.55x0.68x
Debt / EBITDA-15.30x-34.37x73.60x292.80x--7.06x1.26x0.63x0.81x
Net Debt / EBITDA-12.35x-28.68x60.64x216.70x--4.90x-2.85x-0.93x-0.65x
Interest Coverage-17.57x-11.18x22.50x33.00x-11.67x-3.97x-30.00x-27.25x106.33x46.60x
Total Equity37M491M604M507M509M530M310M542M280M446M342M
Equity Growth %-244.36%-18.71%19.13%-0.39%-3.96%70.97%-42.8%93.57%-37.22%30.41%-
Book Value per Share0.162.142.682.302.332.441.442.521.302.081.60
Total Shareholders' Equity37M491M604M507M509M530M310M542M280M446M342M
Common Stock00000000000
Retained Earnings-407M59M196M111M122M159M261M486M245M395M299M
Treasury Stock00000000000
Accumulated OCI-5M-5M-6M-7M-6M-10M-11M4M-17M1M-10M
Minority Interest00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Leverage with thin equity cushion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Equity Eroding as Leverage Persists

Based on ULCC's reported figures, total equity fell from $604M in 2024Q4 to $37M in 2026Q3 while total assets stayed near $7.0B, indicating the balance sheet is weakening through accumulated losses rather than asset growth.

Retained earnings swung from a $196M surplus in 2024Q4 to a deficit of -$407M in 2026Q3, which is the primary driver of the equity decline. This pattern suggests recent operating losses are consuming the capital base faster than it can be rebuilt, and investors should monitor whether the balance sheet stabilizes or continues to thin.

Debt Load Dwarfs Shrinking Equity Base

As reported in financial statements, ULCC's total debt of $5.0B against equity of $37M produces a debt-to-equity ratio of roughly 136x in 2026Q3, up from about 7.4x two years earlier, reflecting an equity base that can no longer absorb leverage.

Total debt has remained in a $4.1B to $5.5B range, so the leverage shift is driven primarily by the collapse in equity rather than by new borrowing. Such a ratio may indicate limited margin for error if cash generation weakens, and warrants further investigation into the maturity profile and refinancing terms of the debt stack.

Current Ratio Below One Warrants Watching

Based on ULCC's reported figures, the current ratio declined from 0.53 in 2024Q4 to 0.62 in 2026Q3 after reaching 0.46 in 2025Q4, with cash of $976M in 2026Q3 providing a meaningful but not complete buffer against short-term obligations.

A current ratio below 1.0 is common among airlines with large air traffic liability, but the trend here shows liquidity has been tight across the period. Cash rebuilt from $671M to $976M over the last three quarters, which may indicate improved near-term flexibility, though the buffer relative to ongoing burn cannot be fully assessed from balance sheet data alone.

Deferred Revenue Signals Demand Volatility

According to reported quarterly figures, deferred revenue rose from $343M in 2024Q4 to $618M in 2026Q2 before easing to $609M in 2026Q3, with several quarters showing no reported value, limiting the reliability of this forward indicator.

The increase in unearned revenue suggests advance bookings grew meaningfully over the period, which may support near-term revenue visibility. However, the missing quarters in the series reduce confidence in trend interpretation, so this signal should be treated as directional rather than conclusive.

Cash Build May Mask Structural Strain

The strongest counter-view is that ULCC's cash rebuild to $976M in 2026Q3 reflects financing or working capital timing rather than durable improvement, since equity is near zero and retained earnings remain deeply negative.

Cash appearing strong on the balance sheet does not by itself resolve a leverage base where total liabilities nearly equal total assets. If the cash increase reflects temporary working capital inflows, the underlying capital structure could remain fragile, and investors should monitor whether cash is sustained through earnings rather than timing effects.

ULCC — Frequently Asked Questions

Quick answers to the most common questions about buying ULCC stock.

What are the total assets of Frontier Group Holdings, Inc. (ULCC)?

As of 2025, Frontier Group Holdings, Inc. (ULCC) had total assets of $7.22B including $958.0M in current assets.

How much debt does Frontier Group Holdings, Inc. (ULCC) have?

Frontier Group Holdings, Inc. (ULCC) carries total debt of $5.46B, offset by $671.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Frontier Group Holdings, Inc.?

Frontier Group Holdings, Inc. (ULCC) has total shareholders' equity (book value) of $491.0M ($2.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Frontier Group Holdings, Inc.'s current ratio and liquidity?

Frontier Group Holdings, Inc. (ULCC) reported a current ratio of 0.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.