VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ULHUniversal Logistics Holdings, Inc.
$15.30$403M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksULHCash Flow

Universal Logistics Holdings, Inc. (ULH) Cash Flow Statement

26Y historyFree accessUpdated daily

Free cash flow remains highly volatile, with capital expenditure as a percentage of revenue peaking at 21.4% in 2025Q2, further straining liquidity as cash reserves dwindled to $17.9 million by 2026Q1.

ULH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations132.14M183.05M112.37M210.25M213.41M83.28M99.34M128.04M94.9M83.85M68.63M78.3M79.39M57.59M70.4M78.7M46.88M22.92M34.52M20.21M28.26M12.8M11.29M13.96M11.04M00
Operating CF Margin %-11.75%6.09%12.65%10.59%4.76%7.14%8.47%6.49%6.89%6.4%6.94%6.66%5.57%6.79%11.25%7.74%4.55%4.54%2.97%4.4%2.41%3.12%5.03%4.37%--
Operating CF Growth %405.36%62.89%-46.55%-1.48%156.25%-16.16%-22.42%34.92%13.18%22.18%-12.36%-1.37%37.86%-18.2%-10.54%67.86%104.59%-33.61%70.78%-28.48%120.82%13.35%-19.12%26.45%---
Net Income-109.4M-99.87M129.91M92.9M168.63M73.73M48.13M37.59M52.18M28.15M24.24M40M45.37M50.57M47.69M51.45M45.71M4.9M14.89M17.84M21.01M17.17M11.13M8.72M7.47M00
Depreciation & Amortization146.4M146.25M124.19M77.04M76.66M67.54M74.14M74.77M54.42M46.99M36.7M34.87M33.05M19.69M18.24M17.73M17.54M10.35M9.64M8.16M5.73M4.34M3.91M2.86M2.41M00
Stock-Based Compensation72K457K779K262K222K162K195K73K413K414K571K494K1.49M585K586K000000000000
Deferred Taxes-24.96M-27.38M30.34M10.15M8.21M-3.2M-3.28M7.16M6.58M-19.01M6.61M478K1.43M2.5M4.39M4.29M-664K1.6M-1.96M1.73M332K118K-158K52K633K00
Other Non-Cash Items175.41M123.63M4.21M1.63M5.83M5.5M7.77M1.78M2.55M921K3.16M5.05M4.43M1.29M1.5M35K-3.62M3.66M4.89M1.44M955K1.34M2.33M1.37M-287K00
Working Capital Changes-12.22M39.96M-177.05M28.26M-46.15M-60.46M-27.62M6.67M-21.24M26.38M-2.66M-2.59M-6.38M-17.04M-2M5.2M-12.08M2.4M7.06M-8.95M235K-10.18M-5.92M961K811K00
Change in Receivables17.66M50.49M-182.1M60.69M-11.56M-92.97M-58.09M21.8M-26.47M-29.4M-7.51M4.42M-19.86M767K-8.08M-7.87M-13.08M7.02M14.6M-5.76M-10.78M-13.7M-9.81M-7.47M-4.3M00
Change in Inventory000000000000000000000000000
Change in Payables-21.63M-3.56M4.47M-29.83M-37.52M36.63M26.73M-13.79M-2.14M40.63M18M-11.7M13.03M-15.15M7.92M16.08M-5.14M00-1.02M7.61M3.87M6.51M5.05M4.55M00
Cash from Investing-149.97M-203.45M-462.9M-236.77M-103.74M-33.23M-86.56M-143.06M-229.2M-61.29M-94.08M-26.16M-63.17M-135.81M-21.95M-30.45M325K-34.39M-9.94M-19.43M-29.59M-31.28M-25.61M-18.24M-16.37M00
Capital Expenditures-181.17M-224.18M-251.6M-240.55M-117.1M-38.84M-90.71M-79.75M-66.58M-63.36M-97.35M-26.26M-59.78M-17.04M-29.57M-29.6M-12.92M-22.26M-10.11M-14.77M-15.53M-11.63M-5.01M-3.64M-11.37M-139K-209K
CapEx % of Revenue11.74%14.38%13.63%14.47%5.81%2.22%6.52%5.27%4.56%5.21%9.07%2.33%5.02%1.65%2.85%4.23%2.13%4.42%1.33%2.17%2.42%2.19%1.38%1.31%4.5%--
Acquisitions910K0-215.76M000-1.29M-75.96M-173.6M000-2.65M-121.06M-850K-1.05M-441K-6.66M-5.05M-2.81M-19.08M-2.24M-14.92M-250K000
Investments---------------------------
Other Investing16.8M17.74M4.45M3.51M14.28M5.61M4.19M11.15M6.48M1.21M2.43M816K1.33M1.79M987K1.19M4.9M442K419K1.33M455K1.91M-5.68M-14.35M-5M139K209K
Cash from Financing1.09M26.09M365.04M-8.56M-78.24M-44.56M-8.95M16.75M138.83M-23.16M14.11M-46.17M-17.59M85.99M-51.49M-52.56M-39.58M-16.34M-1.22M-368K1M22.92M14.8M3.91M5.69M00
Debt Issued (Net)12.24M37.23M376.2M2.62M-49.98M-33.25M1.97M56.57M153.82M-13.71M22.49M-1.44M-3.55M91.46M62.94M19.61M-3.34M0001M-38M17.99M4.91M11.74M00
Equity Issued (Net)-85K-85K-107K-134K-14.32M0-5.14M-24.79M-930K-1.49M-26K-35.06M-5.63M-6K-991K-1.7M-4.57M-355K-1.22M-480K0110.91M0-1M000
Dividends Paid-11.06M-11.06M-11.05M-11.04M-13.94M-11.3M-5.73M-15.04M-10.93M-7.96M-7.95M-8.17M-8.41M-4.21M-111.48M-69.34M-31.32M-15.98M0000-3.19M0000
Share Repurchases-85K-85K-107K-134K-14.32M0-5.14M-24.79M-930K-1.49M-26K-35.06M-5.63M-6K-991K-1.7M-4.57M-355K-1.22M-480K0-2.45M0-1M000
Other Financing000000-46K0-3.14M0-396K-1.5M0-1.25M-1.96M-1.12M-364K00112K0-50M00-6.05M00
Net Change in Cash-2.68M7.5M6.84M-34.67M33.25M5.17M1.04M2M4.05M-83K-11.18M4.93M-2.22M7.67M-2.96M-4.26M7.62M-27.81M23.35M408K-334K4.44M481K-375K357K00
Free Cash Flow-49.03M-41.13M-139.23M-30.31M96.31M44.44M8.63M48.28M28.32M20.49M-28.72M52.05M19.61M40.55M40.84M49.1M33.97M655K24.41M5.44M12.73M1.17M6.2M10.32M-329K00
FCF Margin %-3.18%-2.64%-7.54%-1.82%4.78%2.54%0.62%3.19%1.94%1.68%-2.68%4.61%1.65%3.92%3.94%7.02%5.61%0.13%3.21%0.8%1.98%0.22%1.71%3.72%-0.13%--
FCF Growth %35.32%70.46%-359.39%-131.47%116.71%415.18%-82.13%70.51%38.2%171.34%-155.18%165.44%-51.65%-0.69%-16.82%44.54%5085.95%-97.32%348.94%-57.29%986.26%-81.08%-39.95%3235.87%---
FCF per Share-1.86-1.56-5.28-1.153.641.650.321.721.000.72-1.011.780.651.341.363.152.130.041.520.340.790.080.591.03-0.03--
FCF Conversion (FCF/Net Income)0.45x-1.83x0.87x2.26x1.27x1.13x2.06x3.41x1.82x2.98x2.83x1.96x1.75x1.14x1.48x4.98x3.68x4.68x2.32x1.13x1.35x0.75x1.02x1.60x1.48x--
Interest Paid39M47.98M33.39M23.4M14.33M11.22M14.04M16.35M13.32M9.1M7.8M7.65M7.38M3.6M2.99M-1.67M1.75M356K138K57K44K444K813K477K209K00
Taxes Paid19.93M20.47M18.59M25.41M40.89M36.17M3.78M12.46M4.79M2.21M20.9M21.54M20.83M31.24M12.76M-13.05M9.98M4.37M10.87M9.4M9.07M15.18M706K271K363K00

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Automotive production volume sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Disconnects From Cash

As reported in recent financial statements, ULH exhibits a volatile relationship between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly from -9.51 in 2026Q1 to 14.02 in 2025Q1, suggesting that accruals and non-cash adjustments are significantly distorting the underlying cash generation profile.

The extreme variance in the OCF/NI ratio indicates that reported net income is a poor proxy for the company's actual cash-generating ability. Investors should monitor whether these swings are driven by non-recurring impairment charges or aggressive working capital management, as the lack of correlation suggests a high degree of earnings quality risk.

Free Cash Flow Volatility Persists

Based on quarterly data, ULH's free cash flow trajectory remains highly inconsistent, with negative FCF margins reaching as low as -14.9% in 2025Q2, reflecting a business model that struggles to maintain positive cash flow during periods of industrial demand contraction and elevated capital expenditure requirements.

The inability to consistently generate positive free cash flow suggests that the company's capital-intensive value-added services segment may be consuming more cash than the brokerage and truckload segments can provide. This trajectory warrants caution, as sustained negative FCF may necessitate further reliance on external financing to fund operations.

Capital Intensity Outpacing Revenue Growth

According to historical filings, ULH's capital expenditure as a percentage of revenue has remained elevated, peaking at 21.4% in 2025Q2, which indicates that the company is forced to reinvest heavily in its asset base despite the current environment of declining top-line revenue and negative net margins.

High capital intensity relative to revenue suggests that the company's infrastructure, particularly its specialized warehousing and sequencing facilities, requires constant maintenance or expansion to remain competitive. This structural burden limits the company's flexibility to pivot during downturns and may indicate that depreciation is not fully capturing the true cost of asset replacement.

Working Capital Swings Mask Liquidity

As evidenced by the quarterly cash flow statements, working capital changes have been a primary driver of cash flow volatility, with a significant $45.7 million inflow in 2025Q1 followed by a $60.3 million outflow in 2024Q3, highlighting the company's sensitivity to timing differences in collections and payments.

The erratic nature of working capital changes suggests that ULH's cash position is highly susceptible to the payment cycles of its automotive OEM customers. Investors should investigate whether these swings represent genuine operational efficiency or merely the deferral of payables, which could create liquidity pressure if credit terms are tightened.

ULH — Frequently Asked Questions

Quick answers to the most common questions about buying ULH stock.

How much cash does Universal Logistics Holdings, Inc. (ULH) generate from operations?

Universal Logistics Holdings, Inc. (ULH) generated $183.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Universal Logistics Holdings, Inc.'s free cash flow?

Universal Logistics Holdings, Inc. (ULH) reported negative free cash flow of $41.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Universal Logistics Holdings, Inc.'s capital expenditure (CapEx)?

Universal Logistics Holdings, Inc. (ULH) spent $224.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Universal Logistics Holdings, Inc. distribute cash to shareholders?

In 2025, Universal Logistics Holdings, Inc. (ULH) returned $11.1M to shareholders via cash dividends and spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.