Operating cash flow is highly volatile, swinging from -$38.7M in 2026Q2 to +$45.5M in 2025Q3, indicating that cash generation is not reliably tracking net income and is instead driven by large, lumpy movements in the securities portfolio.
Unity Bancorp, Inc. (UNTY) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 28.55M | 44.91M | 47.99M | 46.91M | 42.67M | 32.53M | 22.32M | 33.2M | 38.59M | 14.45M | 8.79M | 2.98M | 11.72M | 11.45M | 13.31M | 16.35M | 17.01M | 4.51M | 4.45M | -3.81M | 7.21M | 2.03M | 9.21M | 3.65M | 9.19M | -3.61M | -6.58M | -6.5M | -900K | 900K | -400K |
| Operating CF Growth % | 18.18% | -6.42% | 2.3% | 9.94% | 31.17% | 45.72% | -32.77% | -13.96% | 167.08% | 64.42% | 194.7% | -74.55% | 2.38% | -13.99% | -18.63% | -3.85% | 276.78% | 1.48% | 216.68% | -152.84% | 255.19% | -77.95% | 152.51% | -60.29% | 354.36% | 45.15% | -1.28% | -622.22% | -200% | 325% | - |
| Net Income | 58.63M | 57.95M | 41.45M | 39.71M | 38.46M | 36.12M | 23.64M | 23.65M | 21.92M | 12.89M | 13.21M | 9.56M | 6.41M | 5.12M | 4.24M | 2.55M | 2.24M | -1.08M | 1.93M | 4.72M | 5.84M | 6.21M | 5.33M | 4.58M | 3.71M | 2.04M | -5.91M | -3.4M | 2.1M | 2M | 1M |
| Depreciation & Amortization | 2.74M | 2.81M | 2.58M | 2.38M | 2.76M | 1.61M | 1.91M | 1.62M | 1.94M | 1.24M | 734K | 530K | 1.39M | 1.27M | 1.36M | 1.04M | 1.32M | 1.42M | 597K | 1.08M | 835K | 1.03M | 1.03M | 884K | 1.2M | 1.22M | 1.64M | 1.6M | 400K | 400K | 400K |
| Deferred Taxes | -1.51M | -840K | -1.75M | -87K | -1.21M | -1.46M | -3.09M | -299K | -1.26M | 1.55M | 110K | 367K | 498K | 389K | 783K | 4K | -641K | -2.08M | -1.26M | -693K | -541K | -16K | -173K | -518K | -566K | 476K | -1.25M | 500K | -300K | -200K | -100K |
| Other Non-Cash Items | 17.31M | -4.81M | 894K | -1.28M | -230K | -7.11M | 1.42M | 5.48M | 13.88M | -3.21M | -6.45M | -7.6M | 2.64M | 2.86M | 4.76M | 11.57M | 11.97M | 9.23M | 3.19M | 995K | -3.63M | -5.2M | -5.18M | -1.3M | 4.84M | -7.34M | -2.18M | -1.2M | -1.4M | -1.2M | -1M |
| Working Capital Changes | -50.82M | -12.29M | 2.99M | 4.44M | 1.21M | 1.75M | -2.98M | 1.48M | 1.06M | 1.23M | 639K | -325K | 392K | 1.47M | 1.85M | 971K | 1.8M | -3.28M | -351K | -9.91M | 4.7M | 0 | 8.2M | 0 | 0 | 0 | 1.12M | -4M | -1.7M | -100K | -700K |
| Cash from Investing | -276.34M | -256.84M | -92.81M | -57.85M | -541.28M | -40.52M | -175.36M | -133.12M | -140.65M | -219.63M | -81.83M | -110.69M | -60.4M | -104.04M | -5.62M | 33.69M | 67.7M | 4.53M | -152.05M | -66.93M | -64.63M | -58.13M | -55.97M | -39.87M | -45.6M | -45.58M | 108.54M | -192.7M | -37.7M | -40.4M | -40.5M |
| Purchase of Investments | -164.51M | -18.11M | -17.75M | -876K | -78.64M | -58.32M | -3.8M | -13.08M | -1.71M | -29.55M | -20.66M | -3.52M | -10.26M | -39.01M | -46.96M | -46.05M | -52.98M | -117.28M | -89.36M | -20.07M | -23.19M | -33.5M | -46.89M | -84.98M | -61.03M | -69.51M | -145K | -57.1M | -100.9M | -27M | -16.4M |
| Sale/Maturity of Investments | 83.37M | 49.54M | 8.71M | 6.45M | 9.85M | 27.32M | 21.95M | 11.88M | 6.79M | 20.8M | 30.26M | 11.54M | 38.58M | 39.23M | 43.5M | 67.69M | 91.17M | 97.73M | 34.64M | 25.41M | 21.55M | 27.53M | 37.49M | 74.57M | 60.65M | 60.27M | 4.18M | 22.8M | 101.3M | 22.9M | 15.3M |
| Net Investment Activity | -81.14M | 31.43M | -9.04M | 5.58M | -68.78M | -31.01M | 18.15M | -1.21M | 5.08M | -8.74M | 9.6M | 8.02M | 28.33M | 222K | -3.46M | 21.64M | 38.19M | -19.55M | -54.72M | 5.34M | -1.64M | -5.97M | -9.4M | -10.41M | -379K | -9.24M | 4.04M | -34.3M | 400K | -4.1M | -1.1M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -193.72M | -287.7M | -83.08M | -62.47M | -471.02M | -8.26M | -192.95M | -131.2M | -144.22M | -209.38M | -81.83M | -117.76M | -88.13M | -99.47M | -341K | 13.77M | 29.9M | 24.73M | -95.57M | -70.68M | -60.94M | -49.34M | -44.26M | -28.92M | -44.2M | -36.19M | 105.33M | -153.1M | -37.4M | -34.7M | -37.5M |
| Cash from Financing | 204.38M | 248.01M | 30.49M | 90.92M | 368.59M | 33.49M | 214.33M | 112.41M | 97.32M | 249.54M | 90.78M | 66.04M | 79.1M | 97.81M | 3.94M | -11.4M | -114.39M | 30.16M | 145.72M | 51.62M | 74.09M | 71.45M | 43.75M | 32.4M | 49.82M | 20.78M | -71.84M | 181.8M | 38.5M | 38.7M | 49.6M |
| Dividends Paid | -6.02M | -5.61M | -5.02M | -4.72M | -4.37M | -3.62M | -3.3M | -3.25M | -2.8M | -2.38M | -1.52M | -1.11M | -757K | -773K | -1.03M | -1.03M | -1.03M | -975K | -1.01M | -1.38M | -1.29M | -1.08M | -859K | -162K | -23K | -45K | -25K | -900K | -500K | -400K | -400K |
| Share Repurchases | -3.73M | -5.04M | -6.21M | -15.69M | -42K | -4.19M | -7.44M | 0 | 0 | 0 | 0 | 0 | 0 | -23.36M | 0 | 0 | 0 | 0 | 0 | -3.93M | 0 | -242K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | -359K | 0 | 0 | 0 | 379K | 0 | 453K | 576K | 509K | 14.41M | 0 | 6.14M | 0 | 186K | 446K | 94K | 9K | 235K | 1.12M | 781K | 853K | 694K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -3.73M | -5.4M | -6.21M | -15.69M | -42K | -3.81M | -7.44M | 453K | 576K | 509K | 14.41M | 0 | 6.14M | -23.36M | 186K | 446K | 94K | 9K | 235K | -2.81M | 781K | 611K | 694K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 0 | 0 | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | -85K | -46K | -1000K | 0 | 0 | 0 | 1000K |
| Other Financing | 335.46M | 223.75M | 177.65M | 137.9M | 30M | 200.92M | 308.07M | 42.67M | 165.13M | 97.92M | 51.78M | 100.15M | 55.71M | 87.23M | 4.96M | -10.37M | -103.45M | 51.12M | 108.47M | 34.8M | 44.6M | 66.92M | 18.92M | 32.4M | 42.63M | 20.74M | -33.74M | 130.7M | 34.5M | 38.8M | 42.6M |
| Net Change in Cash | -43.41M | 36.08M | -14.34M | 79.98M | -130.03M | 25.51M | 61.3M | 12.5M | -4.74M | 44.36M | 17.74M | -41.66M | 30.42M | 5.21M | 11.62M | 38.65M | -29.71M | 39.2M | -1.88M | -19.12M | 16.68M | 15.35M | -3.01M | -3.82M | 13.4M | -28.41M | 30.12M | -17.4M | -100K | -800K | -24.7M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 229.16M | 180.44M | 194.78M | 114.79M | 244.82M | 219.31M | 158.02M | 145.51M | 150.25M | 105.89M | 88.16M | 129.82M | 99.4M | 94.19M | 82.57M | 43.93M | 73.64M | 34.43M | 36.31M | 55.44M | 38.76M | 23.41M | 26.41M | 30.24M | 16.83M | 45.24M | 15.12M | 32.5M | 32.6M | 33.4M | 24.7M |
| Cash at End | 250.32M | 216.52M | 180.44M | 194.78M | 114.79M | 244.82M | 219.31M | 158.02M | 145.51M | 150.25M | 105.89M | 88.16M | 129.82M | 99.4M | 94.19M | 82.57M | 43.93M | 73.64M | 34.43M | 36.31M | 55.44M | 38.76M | 23.41M | 26.41M | 30.24M | 16.83M | 45.24M | 15.1M | 32.5M | 32.6M | 33.4M |
| Interest Paid | 56.97M | 56.16M | 57.35M | 47.26M | 10.07M | 7.86M | 14.69M | 18.01M | 13.55M | 9.45M | 8.8M | 7.67M | 7.29M | 6.51M | 7.86M | 10.58M | 14.19M | 21.68M | 23.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 10.65M | 14.03M | 14.07M | 13.22M | 13.93M | 13.99M | 11.11M | 8.22M | 5.94M | 7M | 7.59M | 4.79M | 2.24M | 2.53M | 969K | 606K | 1.33M | 1.06M | 1.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 27.07M | 44.34M | 47.29M | 45.95M | 41.19M | 31.28M | 21.76M | 32.49M | 37.08M | 12.94M | -807K | 2.03M | 11.12M | 6.66M | 11.49M | 14.64M | 16.55M | 4.02M | 2.69M | -5.4M | 5.17M | -788K | 6.9M | 3.11M | 8.17M | -3.76M | -7.41M | -11.8M | -1.6M | -700K | -2.3M |
| FCF Growth % | -16.1% | -6.24% | 2.92% | 11.57% | 31.67% | 43.72% | -33.02% | -12.37% | 186.58% | 1703.47% | -139.73% | -81.74% | 67.07% | -42.07% | -21.51% | -11.57% | 312% | 49.42% | 149.81% | -204.53% | 755.46% | -111.41% | 121.99% | -61.93% | 317.2% | 49.23% | 37.22% | -637.5% | -128.57% | 69.57% | - |
Quick answers to the most common questions about buying UNTY stock.
Unity Bancorp, Inc. (UNTY) generated $44.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Unity Bancorp, Inc. (UNTY) generated $44.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Unity Bancorp, Inc. (UNTY) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Unity Bancorp, Inc. (UNTY) returned $5.6M to shareholders via cash dividends and spent $5.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Operating cash flow volatility
Metrics are mathematically derived from official filings.
Strong Earnings Power Supports Capital Build
Unity Bancorp's net income has grown from $9.5M in 2024Q2 to $14.5M in 2026Q2, a 52.6% increase, providing a robust foundation for organic capital generation and regulatory buffer maintenance.
The consistent profitability trend, with net income rising in eight of the last ten quarters, suggests the bank is generating sufficient earnings to fund growth and absorb credit losses without external capital raises. This organic capital generation capacity appears to be a key strength, particularly given the absence of common equity issuances in the data.
Aggressive Securities Reinvestment in Q2 2026
In 2026Q2, the bank deployed $148.1M into investment purchases against only $2.7M in sales, a dramatic shift from the prior quarter's modest $384K purchase, indicating a significant portfolio rebalancing or duration extension.
This large-scale purchase activity, which dwarfed the prior quarter's investment cash outflow, appears to be a strategic redeployment of liquidity, possibly into higher-yielding securities as the rate environment evolves. The scale of this single-quarter action warrants monitoring for its impact on future interest income and balance sheet duration.
Loan Growth Outpaces Deposit Inflows
The negative operating cash flow of $38.7M in 2026Q2, despite positive net income, suggests loan originations and asset growth are consuming cash faster than core deposit inflows are generating it.
The OCF/NI ratio of -2.68 in the latest quarter is a stark reversal from the positive ratios seen in most prior periods. This pattern implies the bank is in a phase of aggressive balance sheet expansion, where loan growth is the primary use of funds, potentially pressuring liquidity if deposit growth does not accelerate to match.
Provision Normalization Follows 2025Q3 Spike
After a $16.3M provision in 2025Q3, loan loss provisions have normalized to $1.0M-$1.2M in recent quarters, suggesting the acute phase of credit stress has passed but underlying loss rates remain elevated versus 2024 levels.
The provision trajectory aligns with the prior income statement analysis of a credit cycle turn. The current provision levels, while lower than the peak, are still significantly above the near-zero provisions of early 2024, indicating management is maintaining a prudent stance as the credit environment normalizes.
Cash Flow Statement Obscures True Liquidity
The cash flow statement's volatility, with OCF swinging from -$38.7M to +$45.5M in recent quarters, highlights its limited utility for assessing UNTY's core liquidity position compared to balance sheet metrics.
For a bank like Unity, the statement of cash flows is distorted by loan originations (investing outflows) and deposit flows (financing inflows), which are balance sheet activities. The extreme negative OCF in 2026Q2 does not necessarily signal distress but rather reflects asset growth. Investors should focus on balance sheet ratios like the loan-to-deposit ratio and liquidity coverage for a clearer picture.