VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
USAU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
USAUU.S. Gold Corp.
$11.33$187M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksUSAUCash Flow

U.S. Gold Corp. (USAU) Cash Flow Statement

30Y historyFree accessUpdated daily

Cumulative free cash outflow of roughly -$35.3M over ten quarters, including -$8.0M in 2026Q4 versus a $27.1M cash balance, indicates a burn rate that may compress runway to approximately three to four quarters absent further dilutive raises.

Income StatementBalance SheetCash FlowRatios

USAU Cash Flow Statement

Annual statement

USAU Cash Flow Statement

U.S. Gold Corp. (USAU) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMApr'26Apr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97
Cash from Operations-18.44M-18.21M-9.87M-7.08M-8.69M-12.58M-8.59M-3.9M-5.67M-6.99M-218K-489K-2.58M-1.55M-3.88M-1.22M-2.43M-8.84M-3.59M3.72M1.71M5.53M3.72M4.33M3.42M5.22M13.77M9.35M4.4M5.7M4.6M
Operating CF Margin %---------280.5%--1.25%-1.94%-9.13%-5.11%-14.06%-3.38%-5.19%-20.08%-13.85%12.04%4.44%13.24%5.66%6.99%6.39%6.43%10.55%8.57%5.8%7.37%6.67%
Operating CF Growth %-299.04%-84.49%-39.51%18.58%30.89%-46.39%-120.4%31.24%18.86%-3104.77%55.42%81.05%-66.09%59.97%-218.72%49.88%72.5%-146.29%-196.5%118.06%-69.19%48.92%-14.28%26.72%-34.45%-62.1%47.28%112.52%-22.81%23.91%-41.03%
Net Income-19.73M-17.21M-20.56M-6.9M-7.61M-13.93M-12.39M-5.25M-8.05M-13.66M-1.92M-1.22M-3.83M-2.61M-4.63M-3.26M-4.63M-10.74M-3.13M1.61M770K2.77M6.71M2.27M-15.6M-8.1M8.6M7.85M5.6M3.7M3.8M
Depreciation & Amortization143.53K157.45K120.64K88.17K114.53K96.89K22.89K21.2K13.82K8.26M87K131K127K300K443K660K1.04M1.19M456K312K383K787K1.11M1.85M3.92M10.45M1.78M1.31M1.1M800K600K
Stock-Based Compensation1.98M1.37M2.17M593.56K1.31M1.67M3.6M1.27M2.28M1.32M476K746K14K43K231K451K610K918K654K000000000000
Deferred Taxes00000056.33K0435.35K-438.14K11K144K50K001.58M4.58M3.58M-2.04M691K269K1.35M-3.17M7K-1.29M125K33K-138K00100K
Other Non-Cash Items154.7K-1.5M7.71M1.53K-1.69M-681.81K57.58K160.38K45.25K-2.22M-72K-72K679K47K495K-3.26M-4.63M22K-240K198K356K117K20K012.69M-65K163K58K100K400K300K
Working Capital Changes-980.85K-1.03M682.46K-862.12K-805.93K270.4K57.17K-96.15K-392.1K-246.36K1.2M-217K378K665K-426K2.61M608K-3.81M717K909K-73K2.49M-1M210K3.7M2.81M3.2M278K-2.3M800K-200K
Change in Receivables0000000-219.07K00919K-741K733K-443K-337K2.01M720K-1.99M940K000000000000
Change in Inventory-22.5K000000219.07K00391K753K202K612K29K2.53M1.41M-4.67M-223K144K67K180K168K318K2.58M490K1.86M-1.36M-400K1.5M-2.1M
Change in Payables-398.98K-141.68K326.43K00466.37K352.55K-95.77K-92.03K222.1K266K-71K-558K491K-69K-1.93M-578K2.14M-594K000000000000
Cash from Investing-1.93M-1.93M-6.16K02.57M-178.97K2.46M159.06K0305.93K-538.92K-21K-394K500K-349K2.73M-2.4M-2.3M-1.53M1.32M-320K773K-303K-141K-673K-358K-29.51M-2.82M-1.2M-2M-700K
Capital Expenditures-1.93M-1.93M-6.16K0-177.51K-178.97K-42.99K00-20.48K-288.92K-21K-394K0-6K-1.14M-1.96M-573K-617K-235K-320K-480K-316K-160K-673K-358K-2.18M-2.82M-1.2M-2M-700K
CapEx % of Revenue----------1.66%0.08%1.39%-0.02%3.16%4.18%1.3%2.38%0.76%0.83%1.15%0.48%0.26%1.26%0.44%1.67%2.59%1.58%2.59%1.01%
Acquisitions00002.75M02.5K1590326.4K0000-68K-211K-488K-1.74M-912K0000000-27.33M0000
Investments-------------------------------
Other Investing0000002.5M158.9K0306-250K0-1.59K500K-275K4.08M47K10K01.56M01.25M13K19K0000000
Cash from Financing36.13M42.63M12.47M4.83M4.83M8.22M17.03M4.29M219.8K7.51K317K239K3.04M988K1.28M1.42M2.67M1.12M0-1.54M-1.29M-1.54M-938K112K-3.9M-11.44M12.32M-971K-2.6M-3M-5.6M
Debt Issued (Net)0000000000-285K-361K-153K-573K1.42M-1.53M2.65M1M000000-3.8M-11.31M10M0000
Equity Issued (Net)36.13M42.63M12.47M4.83M4.83M7.22M14.53M4.29M219.8K7.51M10.87M600K01.56M-142K2.95M0118K0496K651K229K-938K112K-104K-130K2.32M-971K-2.6M-3M-5.6M
Dividends Paid0000000000000000000-2.11M-2.06M-1.77M000000000
Share Repurchases00000000000000-142K-45K00000-230K-1.5M0-524K-650K-1.17M-3.21M-2.6M-3.3M-5.7M
Other Financing000001M2.5M000-123.62K03.2M00013K0081K113K0000000000
Net Change in Cash15.76M22.49M2.59M-2.25M-1.29M-4.53M10.9M552.78K-5.45M825.66K99K-271K69K-66K-2.95M2.93M-2.16M-10.02M-5.12M3.5M94K4.76M2.48M4.31M-1.16M-6.58M-3.41M5.56M-2.6M-3M-5.6M
Free Cash Flow-20.37M-20.14M-9.88M-7.08M-8.87M-12.75M-8.63M-3.9M-5.67M-7.01M-506.92K-510K-2.98M-1.55M-3.89M-2.36M-4.39M-9.41M-4.21M3.48M1.39M5.05M3.4M4.17M2.75M4.86M11.59M6.53M3.2M3.7M3.9M
FCF Margin %---------280.5%--2.91%-2.03%-10.53%-5.11%-14.08%-6.53%-9.37%-21.38%-16.24%11.27%3.61%12.09%5.18%6.74%5.13%5.99%8.87%5.98%4.22%4.79%5.65%
FCF Growth %-85.14%-103.88%-39.6%20.21%30.47%-47.73%-121.5%31.24%19.1%-1282.25%0.6%82.86%-91.44%60.03%-64.96%46.29%53.37%-123.78%-220.73%151.48%-72.6%48.65%-18.56%51.93%-43.47%-58.05%77.51%104%-13.51%-5.13%-48%
FCF per Share-1.23-1.34-0.86-0.76-1.05-1.76-1.83-1.68-3.07-5.24-0.52-16.25-140.64-93.25-262.60-159.72-354.07-762.07-341.37280.73116.55406.96269.78330.90233.32410.42854.26485.24293.28319.32268.48
FCF Conversion (FCF/Net Income)1.03x1.06x0.48x1.03x1.14x0.90x0.69x0.74x0.70x0.51x0.11x0.40x0.67x0.60x0.84x0.37x0.52x0.82x1.14x2.31x2.21x2.00x0.55x1.91x-0.22x-0.64x1.60x1.19x0.79x1.54x1.21x
Interest Paid00000000000199K251K0226K365K275K54K6K000000000000
Taxes Paid000000000003K3K05K5K5K35K20K000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Escalating burn without revenue offset

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Non-Cash Charges Mask Deeper Cash Losses

Over the trailing ten quarters, cumulative operating cash outflow of approximately -$33.4M compared to cumulative net losses of roughly -$44.6M, a gap that appears driven by non-cash charges rather than any earnings quality improvement, according to reported SEC filings.

The positive OCF-to-net-income differential in several quarters (e.g., 2025Q4's -$2.7M OCF against a -$7.8M net loss) suggests non-cash writedowns or derivative revaluations, not cash generation, are flattering operating cash flow. For a pre-revenue miner, this gap signals that the underlying cash burn is more representative of economic reality than reported losses, and investors should treat OCF as the truer gauge of runway depletion.

Free Cash Flow Burn Accelerating Sharply

Quarterly free cash outflow widened from -$1.9M in 2024Q4 to -$8.0M in 2026Q4, with the four most recent quarters showing materially heavier burn than the prior six, indicating a step-change in capital intensity as reported in the company's financial statements.

The acceleration coincides with rising SG&A identified in the income statement work, suggesting corporate cost scaling is now the dominant driver of FCF erosion rather than episodic project spending. With no revenue line to arrest this trend, the trajectory implies the financing requirement is compounding quarterly, warranting close monitoring of liquidity disclosure in upcoming filings.

Payables Driven Cash Smoothing Proves Reversal-Prone

Working capital movements swung from a +$336.0K source in 2025Q1 to a -$705.8K use in 2024Q4 and a -$1.6M use in 2026Q4, suggesting cash flow benefits from stretching payables have been intermittent rather than structurally managed.

The absence of inventory or receivables dynamics (no revenue exists) means working capital is essentially a payables management story; the repeated reversals indicate the company cannot sustainably lean on supplier financing to fund operations. The -1.6M drag in 2026Q4, coinciding with the worst FCF quarter, may suggest vendors tightening terms as losses mounted, a pattern that merits scrutiny in subsequent balance sheets.

Zero Returns to Shareholders as Burn Consumes Capital

USAU has deployed nothing toward dividends or buybacks across all ten quarters while cumulative free cash outflow reached approximately -$35.3M, reflecting a pure capital-consumption profile consistent with a development-stage asset.

The intermittent CapEx outflows (notably -$1.9M in 2026Q4 and -$1.1M in 2026Q2) represent the only discretionary deployment visible, and they have done nothing to bend the loss curve, raising questions about the return profile of further project investment. There is no disclosed debt paydown or acquisition activity, so every dollar raised appears directed at sustaining corporate overhead and pre-development spending rather than accretive uses.

Cumulative Losses Exceed Cash Burn by $11M

Across ten quarters, cumulative net losses of roughly -$44.6M exceed cumulative operating cash outflow of -$33.4M by about $11M, a divergence that appears attributable to non-cash charges rather than working capital release, per reported figures.

This divergence does not represent hidden cash generation; rather, it suggests accumulated impairments or fair-value adjustments are inflating reported losses beyond cash reality, meaning the true economic depletion is closer to the OCF figure. For analysts, the practical implication is that book equity is eroding faster than cash, which could pressure collateral positions or covenant tests if any financing terms reference asset values.

Cash Flow Statement Obscures True Liquidity Buffer

The cash flow statement alone cannot confirm runway, since SBC of $864.8K in 2026Q4 and $1.9M in 2025Q3 represents non-cash compensation that nonetheless dilutes shareholders without appearing as a cash outflow in operating activities.

Additionally, capitalized project costs move between CapEx and operating expense depending on development stage, so the reported capex line's volatility (from zero to -$1.9M) may reflect classification shifts rather than genuine changes in project intensity, warranting reconciliation against the balance sheet. The absence of disclosed financing inflows in the provided data means investors cannot verify whether the burn has been met with equity raises, and warrants or convertible features tied to such raises could represent future dilution not visible here.

USAU — Frequently Asked Questions

Quick answers to the most common questions about buying USAU stock.

How much cash does U.S. Gold Corp. (USAU) generate from operations?

U.S. Gold Corp. (USAU) generated $-18.2M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is U.S. Gold Corp.'s free cash flow?

U.S. Gold Corp. (USAU) reported negative free cash flow of $20.1M in 2026, indicating capital requirements exceeded cash from operations.

What is U.S. Gold Corp.'s capital expenditure (CapEx)?

U.S. Gold Corp. (USAU) spent $1.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.