VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
USAUU.S. Gold Corp.
$15.07$248M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUSAUCash Flow

U.S. Gold Corp. (USAU) Cash Flow Statement

30Y historyFree accessUpdated daily

The company exhibits a structural cash burn, evidenced by a $3.9M negative free cash flow in 2026Q3, which necessitates ongoing external capital to fund its $1.1M in quarterly capital expenditures.

USAU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMApr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97Apr'96
Cash from Operations-14.85M-9.87M-7.08M-8.69M-12.58M-8.59M-3.9M-5.67M-6.99M-218K-489K-2.58M-1.55M-3.88M-1.22M-2.43M-8.84M-3.59M3.72M1.71M5.53M3.72M4.33M3.42M5.22M13.77M9.35M4.4M5.7M4.6M7.8M
Operating CF Margin %--------280.5%--1.25%-1.94%-9.13%-5.11%-14.06%-3.38%-5.19%-20.08%-13.85%12.04%4.44%13.24%5.66%6.99%6.39%6.43%10.55%8.57%5.8%7.37%6.67%7.25%
Operating CF Growth %-263.65%-39.51%18.58%30.89%-46.39%-120.4%31.24%18.86%-3104.77%55.42%81.05%-66.09%59.97%-218.72%49.88%72.5%-146.29%-196.5%118.06%-69.19%48.92%-14.28%26.72%-34.45%-62.1%47.28%112.52%-22.81%23.91%-41.03%609.09%
Net Income-19.61M-20.56M-6.9M-7.61M-13.93M-12.39M-5.25M-8.05M-13.66M-1.92M-1.22M-3.83M-2.61M-4.63M-3.26M-4.63M-10.74M-3.13M1.61M770K2.77M6.71M2.27M-15.6M-8.1M8.6M7.85M5.6M3.7M3.8M1.5M
Depreciation & Amortization111.63K120.64K88.17K88.96K74.83K22.89K10.73K6.96K5.75M87K131K127K300K443K660K1.04M1.19M456K312K383K787K1.11M1.85M3.92M10.45M1.78M1.31M1.1M800K600K700K
Stock-Based Compensation639.71K2.17M593.56K1.57M1.67M3.6M1.27M2.28M1.32M476K746K14K43K231K451K610K918K654K0000000000000
Deferred Taxes000-2.32M056.33K0435.35K-438.14K11K144K50K001.58M4.58M3.58M-2.04M691K269K1.35M-3.17M7K-1.29M125K33K-138K00100K700K
Other Non-Cash Items3.79M7.71M1.53K392.82K-659.74K57.58K170.85K52.11K287.35K-72K-72K679K47K495K-3.26M-4.63M22K-240K198K356K117K20K012.69M-65K163K58K100K400K300K500K
Working Capital Changes224.03K682.46K-862.12K-805.93K270.4K57.17K-96.15K-392.1K-246.36K1.2M-217K378K665K-426K2.61M608K-3.81M717K909K-73K2.49M-1M210K3.7M2.81M3.2M278K-2.3M800K-200K4.4M
Change in Receivables000000-219.07K00919K-741K733K-443K-337K2.01M720K-1.99M940K0000000000000
Change in Inventory000000219.07K00391K753K202K612K29K2.53M1.41M-4.67M-223K144K67K180K168K318K2.58M490K1.86M-1.36M-400K1.5M-2.1M5.7M
Change in Payables638.06K326.43K00466.37K352.55K-95.77K-92.03K222.1K266K-71K-558K491K-69K-1.93M-578K2.14M-594K0000000000000
Cash from Investing-1.92M-6.16K02.57M-178.97K2.46M159.06K0305.93K-538.92K-21K-394K500K-349K2.73M-2.4M-2.3M-1.53M1.32M-320K773K-303K-141K-673K-358K-29.51M-2.82M-1.2M-2M-700K-300K
Capital Expenditures0-6.16K0-177.51K-178.97K-42.99K00-20.48K-288.92K-21K-394K0-6K-1.14M-1.96M-573K-617K-235K-320K-480K-316K-160K-673K-358K-2.18M-2.82M-1.2M-2M-700K-300K
CapEx % of Revenue---------1.66%0.08%1.39%-0.02%3.16%4.18%1.3%2.38%0.76%0.83%1.15%0.48%0.26%1.26%0.44%1.67%2.59%1.58%2.59%1.01%0.28%
Acquisitions0002.75M02.5K1590326.4K0000-68K-211K-488K-1.74M-912K0000000-27.33M00000
Investments-------------------------------
Other Investing-1.92M002.75M02.5M158.9K0306-250K0-1.59K500K-275K4.08M47K10K01.56M01.25M13K19K00000000
Cash from Financing43.73M12.47M4.83M4.83M8.22M17.03M4.29M219.8K7.51K317K239K3.04M988K1.28M1.42M2.67M1.12M0-1.54M-1.29M-1.54M-938K112K-3.9M-11.44M12.32M-971K-2.6M-3M-5.6M200K
Debt Issued (Net)000000000-285K-361K-153K-573K1.42M-1.53M2.65M1M000000-3.8M-11.31M10M00000
Equity Issued (Net)2M1000K1000K1000K1000K1000K1000K219.8K1000K1000K600K01000K-142K1000K0118K0496K651K229K-938K112K-104K-130K1000K-971K-1000K-1000K-1000K200K
Dividends Paid000000000000000000-2.11M-2.06M-1.77M0000000000
Share Repurchases0000000000000-142K-45K00000-230K-1.5M0-524K-650K-1.17M-3.21M-2.6M-3.3M-5.7M0
Other Financing34.83M0001M2.5M000-123.62K03.2M00013K0081K113K00000000000
Net Change in Cash26.95M2.59M-2.25M-1.29M-4.53M10.9M552.78K-5.45M825.66K99K-271K69K-66K-2.95M2.93M-2.16M-10.02M-5.12M3.5M94K4.76M2.48M4.31M-1.16M-6.58M-3.41M5.56M-2.6M-3M-5.6M200K
Free Cash Flow-14.85M-9.88M-7.08M-8.87M-12.75M-8.63M-3.9M-5.67M-7.01M-506.92K-510K-2.98M-1.55M-3.89M-2.36M-4.39M-9.41M-4.21M3.48M1.39M5.05M3.4M4.17M2.75M4.86M11.59M6.53M3.2M3.7M3.9M7.5M
FCF Margin %--------280.5%--2.91%-2.03%-10.53%-5.11%-14.08%-6.53%-9.37%-21.38%-16.24%11.27%3.61%12.09%5.18%6.74%5.13%5.99%8.87%5.98%4.22%4.79%5.65%6.97%
FCF Growth %-64.13%-39.6%20.21%30.47%-47.73%-121.5%31.24%19.1%-1282.25%0.6%82.86%-91.44%60.03%-64.96%46.29%53.37%-123.78%-220.73%151.48%-72.6%48.65%-18.56%51.93%-43.47%-58.05%77.51%104%-13.51%-5.13%-48%1400%
FCF per Share-0.97-0.86-0.76-1.05-1.76-1.83-1.68-3.07-5.24-0.52-16.25-140.64-93.25-262.60-159.72-354.07-762.07-341.37280.73116.55406.96269.78330.90233.32410.42854.26485.24293.28319.32268.48456.01
FCF Conversion (FCF/Net Income)0.76x0.48x1.03x1.14x1.08x0.69x0.74x0.70x0.51x0.11x0.40x0.67x0.60x0.84x0.37x0.52x0.82x1.14x2.31x2.21x2.00x0.55x1.91x-0.22x-0.64x1.60x1.19x0.79x1.54x1.21x5.20x
Interest Paid0000000000199K251K0226K365K275K54K6K0000000000000
Taxes Paid00000000003K3K05K5K5K35K20K0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Pre-revenue capital exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Persistent Cash Burn Exceeds Earnings

According to recent quarterly filings, U.S. Gold Corp. consistently reports operating cash outflows that mirror net losses, with the most recent quarter showing a $5.0M cash burn against a $5.3M net loss, confirming the absence of any meaningful non-cash accrual buffers to mitigate operational depletion.

The tight correlation between net income and operating cash flow suggests that the company lacks the operational scale or working capital flexibility to decouple accounting losses from actual cash consumption. Investors should monitor this trend as it indicates that every dollar of reported loss translates directly into a reduction of the company's limited liquidity reserves.

Negative Free Cash Flow Trajectory

As reported in financial statements, the company's free cash flow remains deeply negative, with a $3.9M outflow in 2026Q3, reflecting a structural inability to generate internal funding while the business remains entirely dependent on external capital to finance its ongoing exploration and development activities.

The persistent negative free cash flow trajectory underscores the high-risk nature of the pre-production phase, where capital expenditures are mandatory for project advancement. This trend implies that the company will likely remain a net consumer of cash until the CK Gold project reaches a commercial production milestone.

Capital Intensity Without Revenue Offset

Based on the provided financial data, U.S. Gold Corp. has begun deploying capital toward project development, evidenced by a $1.1M expenditure in 2026Q3, which represents a shift toward tangible asset investment despite the company's lack of any offsetting revenue streams to support such capital intensity.

This capital allocation suggests management is prioritizing the advancement of the CK Gold project to reach a final investment decision. However, the lack of revenue means these investments are currently funded entirely by equity dilution, which warrants further investigation into the long-term sustainability of this funding model.

Obscured Liquidity and Dilution Risks

As indicated by quarterly reports, the company utilizes stock-based compensation, such as the $211.7K charge in 2026Q3, to preserve cash, a practice that effectively masks the true economic cost of operations while simultaneously diluting existing shareholders to sustain the company's ongoing exploration and administrative burn.

The reliance on equity-based incentives suggests that management is attempting to conserve cash for critical permitting and engineering milestones. Analysts should interpret this as a signal that the company's reported cash burn may understate the total economic cost of operations when accounting for the dilutive impact on equity holders.

USAU — Frequently Asked Questions

Quick answers to the most common questions about buying USAU stock.

How much cash does U.S. Gold Corp. (USAU) generate from operations?

U.S. Gold Corp. (USAU) generated $-9.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is U.S. Gold Corp.'s free cash flow?

U.S. Gold Corp. (USAU) reported negative free cash flow of $9.9M in 2025, indicating capital requirements exceeded cash from operations.

What is U.S. Gold Corp.'s capital expenditure (CapEx)?

U.S. Gold Corp. (USAU) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.