VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
USLMUnited States Lime & Minerals, Inc.
$106.34$3.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUSLMCash Flow

United States Lime & Minerals, Inc. (USLM) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational efficiency remains high, evidenced by an OCF/NI ratio frequently exceeding 1.10 and free cash flow margins that reached as high as 37.9% in 2024Q3.

USLM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations157.6M164.97M126.02M92.26M64.36M55.69M58.58M47.01M38.73M34.28M37.85M32.49M31.97M33.53M31.69M38.51M34.18M31.57M25.76M24.47M25.88M17.16M15.11M9.52M8.21M200K9.77M2.21M5.4M7.3M7.1M
Operating CF Margin %-44.26%39.66%32.79%27.26%29.43%36.45%29.7%26.82%23.67%27.17%24.84%21.34%25.07%22.87%27.01%25.78%26.91%18.09%19.54%21.8%21.16%27.14%21.04%20.96%0.5%30.1%7%18.75%22.53%17.66%
Operating CF Growth %77.52%30.91%36.59%43.34%15.58%-4.93%24.6%21.37%12.99%-9.42%16.47%1.63%-4.65%5.82%-17.71%12.65%8.27%22.59%5.24%-5.42%50.81%13.55%58.7%16.01%4003.5%-97.95%342.44%-59.11%-26.03%2.82%-10.13%
Net Income130.74M134.28M108.84M74.55M45.43M37.05M28.22M26.06M19.68M27.15M17.75M12.89M19.37M14.8M16.42M22.19M18.04M13.67M14.43M10.45M12.7M7.95M6.33M3.86M636K1.77M-291K2.53M2.9M3.1M2.6M
Depreciation & Amortization25.68M25.22M24.17M23.83M22.2M20.9M21.62M18.56M18.23M209K210K249K14.9M14.5M194K184K304K393K13.47M12.9M10.17M8.45M8.8M6.71M6.66M6.34M5.32M4.75M2.9M3.6M3.9M
Stock-Based Compensation5.66M04.89M3.18M2.64M2.24M1.92M1.52M1.49M1.41M1.04M1.2M1.1M934K1.08M848K737K576K627K0395K0000000000
Deferred Taxes3.34M-660K-1M-923K2.53M1.52M4.31M020K-7.61M648K-227K1.06M1.79M2.13M3.65M3.09M1.68M2.36M1.8M1.77M-182K1.83M449K00-317K329K100K-2.5M0
Other Non-Cash Items-7.92M8.74M76K380K-310K16K5K5.12M14K16.73M16.57M15.85M112K132K15.04M13.74M13.35M13.05M55K595K45K969K529K95K30K9K76K-18K100K500K-100K
Working Capital Changes90K-2.6M-10.96M-8.76M-8.12M-6.03M2.5M-4.25M-700K-3.6M1.63M2.54M-4.57M1.38M-3.18M-2.1M-1.34M2.2M-5.19M-1.31M797K-24K-2.38M-1.59M884K-7.92M4.98M-5.38M-600K2.6M700K
Change in Receivables-2.34M-3.95M-5.93M0-6.44M-3.74M1.11M-3.35M-3.13M308K-892K1.55M-3.35M455K1.04M-1.76M-474K1.13M-579K0-1.64M-43K-2.51M-1.76M0000000
Change in Inventory-2.75M-3.22M-3.37M0-4.29M94K-1.39M-542K700K-1.11M2.29M-1.29M252K439K-3.36M-164K-1.14M2.84M-2.4M-1.31M-871K-1.24M-377K173K275K-825K34K-1.11M-200K300K300K
Change in Payables4.09M4.54M-1.01M02.7M02.47M01.81M-2.72M532K198K-952K637K-1.09M-294K441K-1.31M-401K02.27M915K1.55M718K0000000
Cash from Investing-65.69M-62.48M-26.86M-31.96M-31.15M-29.63M-25.19M-26.54M-53.16M-20.75M-17.51M-11.06M-15.06M-8.67M-8.25M-9.29M-9.25M-6.41M-18.28M-18.17M-37.39M-27.51M-13.55M-12M-3.55M-3.8M-33.64M-10.64M-22.8M-4.1M-6.1M
Capital Expenditures-66.19M-62.7M-27.41M-34.25M-26.82M-29.91M-17.13M-27.1M-53.76M-21.34M-17.66M-11.46M-11.67M-8.92M-8.29M-9.41M-9.33M-6.65M-15.76M-18.23M-35.55M-11.01M-13.61M-12.01M-3.62M-4.11M-33.73M-10.86M-22.8M-11.9M-6.1M
CapEx % of Revenue17.92%16.82%8.63%12.17%11.36%15.81%10.66%17.12%37.22%14.73%12.68%8.76%7.79%6.67%5.99%6.6%7.03%5.67%11.07%14.55%29.95%13.58%24.44%26.55%9.25%10.35%103.93%34.44%79.17%36.73%15.17%
Acquisitions-71K214K00-5.63M0-8.39M0605K592K-50K-50K-3.71M00000-2.53M0-1.86M-16.93M000000000
Investments-------------------------------
Other Investing562K0556K2.29M1.29M285K331K558K605K592K208K449K316K255K42K128K74K247K11K56K17K429K60K11K76K309K87K224K-100K7.8M-100K
Cash from Financing-9.37M-9.39M-9.1M-5.71M-5.18M-4.27M-4.08M-33.43M-3.36M-3.25M-5.55M-19.84M-8.06M-5.18M-47.02M-12.07M-5.17M-9.54M-7.72M-5.51M10.49M11.44M-7.71M8.63M-5.04M-862K10.93M25.76M15.2M-1.4M-1.2M
Debt Issued (Net)00000000000-16.67M-5M-5M-6.25M-3.75M-5M-9.69M-5M-5.61M9.64M11M-7.77M8.85M-4.46M-9.83M11.32M26.16M15.6M-1.1M-1.1M
Equity Issued (Net)-2.26M-2.52M-3.51M-1.27M-767K-731K-557K-444K-411K-309K-2.93M-403K-266K-212K-40.85M-8.32M-173K-100K-77K-67K734K440K60K68K09.55M000100K400K
Dividends Paid-6.87M-6.87M-5.72M-4.55M-4.54M-3.62M-3.6M-33.06M-3.02M-3.01M-2.78M-2.8M-2.79M0000000000-291K-583K-579K-400K-400K-400K-400K-400K
Share Repurchases-2.26M-2.68M-3.51M-1.27M-767K-731K-557K-444K-411K-309K-2.93M-403K-266K-212K-40.85M-8.32M-173K-100K-77K-67K00000000000
Other Financing-242K0130K113K120K84K81K75K73K73K155K28K034K75K00250K-2.64M164K113K000000000-100K
Net Change in Cash82.53M93.09M90.07M54.58M28.03M21.79M29.3M-12.96M-17.78M10.29M14.79M1.59M8.86M19.69M-23.59M17.15M19.76M15.63M-243K794K-1.03M1.08M-6.15M6.15M-380K-4.47M-12.95M17.33M15.2M-1.4M-1.2M
Free Cash Flow91.41M102.27M98.61M58.01M37.55M25.77M41.44M19.91M-15.03M12.95M20.18M21.04M20.3M24.61M23.39M29.09M24.86M24.92M10M6.25M-9.68M6.15M1.5M-2.49M4.58M-3.91M-23.96M-8.65M-17.4M-4.6M1M
FCF Margin %24.75%27.44%31.04%20.62%15.9%13.62%25.79%12.58%-10.4%8.94%14.49%16.08%13.55%18.4%16.89%20.41%18.75%21.24%7.02%4.99%-8.15%7.58%2.7%-5.51%11.71%-9.84%-73.83%-27.43%-60.42%-14.2%2.49%
FCF Growth %-11.12%3.72%69.98%54.49%45.68%-37.8%108.14%232.5%-216.08%-35.86%-4.05%3.61%-17.51%5.2%-19.59%17.05%-0.26%149.31%60.04%164.55%-257.38%309.32%160.25%-154.37%217.17%83.67%-176.94%50.28%-278.26%-560%-66.67%
FCF per Share3.183.563.442.031.320.911.470.71-0.540.460.720.750.730.880.820.910.770.780.310.20-0.310.200.05-0.090.16-0.14-1.21-0.44-0.89-0.230.05
FCF Conversion (FCF/Net Income)0.70x1.23x1.16x1.24x1.42x1.50x2.08x1.80x1.97x1.26x2.13x2.52x1.65x2.27x1.93x1.74x1.89x2.31x1.78x2.34x2.04x2.16x2.39x2.47x12.90x0.11x-33.57x0.87x1.86x2.35x2.73x
Interest Paid0000000150K00000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Energy price and volume volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Consistent Cash Conversion Efficiency Observed

Based on reported financial statements, USLM consistently generates operating cash flow in excess of net income, with an OCF/NI ratio frequently exceeding 1.10, which suggests that the company's reported earnings are supported by high-quality, cash-generative operations rather than aggressive accounting accruals or non-cash adjustments.

The persistent gap between net income and operating cash flow indicates that non-cash charges, such as depreciation and depletion, are significant contributors to the company's cash profile. This relationship suggests a conservative earnings quality that provides investors with a reliable view of the underlying industrial cash generation.

Free Cash Flow Margin Resilience

As indicated by recent quarterly filings, USLM maintains robust free cash flow margins that peaked at 37.9% in 2024Q3, demonstrating that the business model effectively converts its high-margin industrial and royalty revenue into significant discretionary cash despite periodic fluctuations in capital expenditure requirements.

The trajectory of free cash flow appears to be highly sensitive to the timing of capital investments, yet the company consistently maintains positive cash generation even during periods of elevated spending. This suggests that the core business possesses sufficient structural profitability to self-fund its operational needs without external financing.

Capital Intensity Reflects Operational Expansion

According to the provided data, USLM's capital expenditure as a percentage of revenue has fluctuated between 5.7% and 22.6% over the last ten quarters, suggesting that management is actively balancing necessary maintenance of aging kiln infrastructure with strategic investments to support long-term production capacity.

The variability in capital intensity warrants further investigation, as it may reflect the lumpy nature of major equipment upgrades or facility expansions. Investors should monitor whether these expenditures are successfully driving incremental volume growth or merely serving to offset the natural depletion of high-purity limestone reserves.

Working Capital Dynamics Remain Volatile

Based on reported figures, USLM experienced a significant working capital outflow of $11.8 million in 2024Q2, which highlights the potential for inventory and receivable fluctuations to temporarily impact cash flow, even when the underlying industrial demand for lime remains relatively stable across its core regional markets.

The periodic swings in working capital suggest that the company's cash flow is susceptible to timing differences in customer payments and inventory management. While these fluctuations appear to be transitory, they underscore the importance of monitoring the cash conversion cycle to ensure that operational efficiency is not being compromised.

Conservative Capital Allocation Strategy Persists

As reported in financial statements, USLM maintains a fortress balance sheet with minimal debt and a growing cash pile, as evidenced by the limited use of share repurchases and dividends, which suggests that management prioritizes liquidity and financial flexibility over aggressive capital return programs for shareholders.

The accumulation of cash on the balance sheet may indicate a lack of immediate, high-return investment opportunities or a cautious outlook on the broader construction cycle. This approach provides a significant defensive buffer but may also lead to questions regarding the long-term efficiency of capital deployment.

USLM — Frequently Asked Questions

Quick answers to the most common questions about buying USLM stock.

How much cash does United States Lime & Minerals, Inc. (USLM) generate from operations?

United States Lime & Minerals, Inc. (USLM) generated $165.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is United States Lime & Minerals, Inc.'s free cash flow?

United States Lime & Minerals, Inc. (USLM) generated $102.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is United States Lime & Minerals, Inc.'s capital expenditure (CapEx)?

United States Lime & Minerals, Inc. (USLM) spent $62.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does United States Lime & Minerals, Inc. distribute cash to shareholders?

In 2025, United States Lime & Minerals, Inc. (USLM) returned $6.9M to shareholders via cash dividends and spent $2.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.