Free cash flow margin fell from a 44.1% peak in 2025Q1 to 14.6% in 2026Q2, driven partly by a $1.6M working capital outflow, suggesting cash conversion has weakened and that shareholder distributions may increasingly outpace organic cash generation.
Utah Medical Products, Inc. (UTMD) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 7.97M | 14.69M | 14.83M | 22.28M | 21.15M | 21.2M | 20.14M | 17.06M | 16.83M | 16.91M | 14.53M | 13.8M | 15.39M | 12.31M | 13.56M | 11.37M | 7.16M | 7.23M | 7.76M | 7.47M | 10.85M | 6.45M | 27.46M | 8.34M | 8.66M | 7.86M | 7.83M | 9.1M | 9.5M | 5M | 11.2M |
| Operating CF Margin % | - | 38.14% | 36.26% | 44.36% | 40.45% | 43.22% | 47.74% | 36.36% | 40.08% | 40.83% | 36.97% | 34.37% | 37.28% | 30.4% | 32.64% | 30.02% | 28.49% | 27.88% | 27.94% | 26.22% | 37.75% | 23.3% | 103.68% | 30.71% | 31.64% | 29.16% | 28.78% | 30.91% | 34.3% | 20.58% | 28.94% |
| Operating CF Growth % | -163.83% | -0.94% | -33.44% | 5.36% | -0.26% | 5.29% | 18.06% | 1.32% | -0.44% | 16.38% | 5.27% | -10.31% | 25.01% | -9.25% | 19.34% | 58.8% | -0.95% | -6.91% | 3.85% | -31.13% | 68.24% | -76.51% | 229.44% | -3.71% | 10.13% | 0.45% | -14.02% | -4.2% | 90% | -55.36% | 0.9% |
| Net Income | 10.64M | 11.29M | 13.87M | 16.64M | 16.47M | 14.79M | 10.8M | 14.73M | 18.55M | 8.51M | 12.13M | 11.84M | 11.38M | 11.41M | 10.17M | 7.41M | 6.01M | 6.26M | 7.21M | 7.91M | 8.17M | 7.55M | 10.22M | 20.76M | 7.17M | 5.93M | 5.37M | 5.47M | 4.9M | 4.3M | 8.8M |
| Depreciation & Amortization | 1.69M | 3.01M | 2.85M | 6.37M | 7.08M | 7.28M | 7.21M | 6.88M | 2.96M | 2.77M | 2.83M | 3.15M | 3.36M | 3.19M | 3.27M | 2.77M | 607K | 588K | 591K | 597K | 634K | 676K | 809K | 984K | 1.17M | 1.93M | 2.19M | 2.19M | 2.1M | 1.5M | 1.4M |
| Stock-Based Compensation | 380K | 373K | 256K | 225K | 183K | 166K | 160K | 113K | 64K | 129K | 92K | 87K | 74K | 28K | 70K | 95K | 83K | 98K | 120K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -178K | -659K | -338K | -681K | -401K | -92K | -26K | -396K | -326K | -658K | -484K | -901K | -500K | -1.4M | -600K | -549K | -38K | 230K | -46K | 93K | 118K | -129K | 75K | -47K | 108K | -26K | -13K | -81K | 100K | 200K | -100K |
| Other Non-Cash Items | -2.92M | 367K | -4K | -33K | 36K | 63K | 3K | 53K | -373K | 21K | 5K | -9K | 8K | 13K | 182K | 70K | 7K | -204K | -135K | -924K | 1.24M | 858K | 402K | 1.01M | 372K | 136K | 35K | -12K | 300K | -300K | 600K |
| Working Capital Changes | -1.64M | 317K | -1.8M | -233K | -2.23M | -1.01M | 1.99M | -4.32M | -4.04M | 6.14M | -46K | -366K | 1.07M | -934K | 476K | 1.56M | 484K | 256K | 27K | -197K | 690K | -2.5M | 15.95M | -14.37M | -161K | -117K | 239K | 1.53M | 2.1M | -700K | 500K |
| Change in Receivables | 374K | 333K | -781K | 2.27M | -525K | -1.13M | 662K | -738K | -496K | -242K | 295K | 137K | -365K | 214K | 675K | 502K | 110K | 290K | -42K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -944K | 1.2M | 587K | -670K | -2.35M | -485K | 924K | -1.69M | -244K | -467K | -360K | 422K | -141K | -249K | 841K | -624K | 286K | -83K | -70K | -80K | 35K | -573K | 437K | 174K | -168K | -239K | 165K | 903K | 2.3M | -200K | -1.5M |
| Change in Payables | 108K | 211K | -73K | -456K | 464K | -23K | -308K | 114K | 52K | 9K | 286K | -265K | 188K | -216K | 50K | -1.21M | 52K | -73K | 25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -373K | -371K | -208K | -639K | -818K | -552K | -860K | -21.54M | 534K | -1.6M | -3.3M | -246K | -1.13M | -344K | -208K | -26.68M | 2.71M | -3.16M | 4.86M | -337K | -2.63M | -1.9M | -15.33M | -1.03M | -517K | -524K | -600K | -685K | -5M | -7.5M | 800K |
| Capital Expenditures | -683K | -371K | -235K | -639K | -809K | -552K | -860K | -540K | -402K | -1.6M | -3.3M | -176K | -1.13M | -344K | -254K | -256K | -1.53M | -474K | -287K | -360K | -334K | -345K | -421K | -394K | -517K | -524K | -361K | -684K | -4.7M | -1.2M | -5.9M |
| CapEx % of Revenue | 1.96% | 0.96% | 0.57% | 1.27% | 1.55% | 1.13% | 2.04% | 1.15% | 0.96% | 3.86% | 8.4% | 0.44% | 2.74% | 0.85% | 0.61% | 0.68% | 6.11% | 1.83% | 1.03% | 1.26% | 1.16% | 1.25% | 1.59% | 1.45% | 1.89% | 1.94% | 1.33% | 2.32% | 16.97% | 4.94% | 15.25% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.08M | 2K | 8K | 0 | 0 | 0 | 0 | -1.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 310K | 0 | 27K | 0 | -9K | 0 | 0 | -21M | 862K | 0 | -9K | -70K | -22K | -47K | -1K | -256K | -2K | -8K | 1K | 2.02M | 0 | 5K | 0 | 0 | 0 | 0 | -239K | -1K | -300K | -7.8M | 0 |
| Cash from Financing | -4.15M | -12.34M | -23.84M | -4.17M | -5.48M | -10.9M | -10.73M | -4.23M | -4.78M | -2.65M | -6.34M | -8.89M | -8.26M | -6.6M | -11.17M | 18.08M | -6.42M | -3.77M | -13.77M | -6.45M | -8.13M | -5.69M | -10.92M | -6.87M | -8.25M | -7.38M | -7.45M | -9.12M | -4.1M | 400K | -14M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.78M | -4.04M | -3.91M | -9.09M | 20.99M | -413K | -463K | -1.92M | -1.24M | -1.06M | 5.34M | 0 | -4.96M | 2.46M | -7.5M | 4.07M | 2.84M | -2.5M | 5.6M | 0 |
| Equity Issued (Net) | -1.2M | -8.36M | -19.97M | 0 | -2.5M | 0 | -6.98M | -398K | -1.21M | 0 | -2.85M | -340K | -1.05M | 787K | 1.3M | 0 | -14K | 16K | -7.57M | -1.84M | -4.17M | -8.58M | -9.59M | -1.91M | -10.71M | 123K | -11.51M | -11.96M | -1.6M | -5.2M | -14M |
| Dividends Paid | -2.95M | -3.98M | -4.26M | -4.28M | -3.16M | -11.46M | -4.12M | -4.11M | -4.03M | -2.96M | -3.92M | -3.85M | -3.77M | -3.67M | -3.56M | -3.43M | -6.03M | -3.34M | -4.33M | -3.42M | -2.9M | -2.44M | -1.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.2M | -8.36M | -19.97M | 0 | -2.5M | 0 | -6.98M | -398K | -1.21M | -2.85M | -2.85M | -683K | -1.05M | -85K | -504K | 26.93M | -439K | -116K | -7.79M | -2.02M | -4.79M | -9.44M | -10.7M | -2.79M | -11.82M | -193K | -11.6M | -12.06M | -1.7M | -5.4M | -14.6M |
| Other Financing | 0 | 0 | 390K | 117K | 174K | 560K | 358K | 283K | 454K | 302K | 426K | 72K | 594K | 196K | 178K | 519K | 38K | 14K | 42K | 60K | 0 | 1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -84.27M | 2.78M | -9.89M | 17.82M | 14.08M | 9.38M | 8.8M | -8.32M | 11.24M | 13.58M | 3.02M | 4M | 4.88M | 5.52M | 2.34M | 2.72M | 3.41M | 313K | -1.15M | 641K | -93K | -1.11M | 1.06M | 477K | -85K | -44K | -233K | -720K | -4.1M | 400K | -14M |
| Free Cash Flow | 7.6M | 14.32M | 14.6M | 21.64M | 20.33M | 20.65M | 19.28M | -4.48M | 16.43M | 15.31M | 11.23M | 13.55M | 14.26M | 11.96M | 13.31M | 11.11M | 5.62M | 6.75M | 7.47M | 7.11M | 10.52M | 6.11M | 27.04M | 7.94M | 8.14M | 7.34M | 7.46M | 8.42M | 4.8M | 3.8M | 5.3M |
| FCF Margin % | 21.75% | 37.18% | 35.68% | 43.09% | 38.88% | 42.1% | 45.7% | -9.56% | 39.13% | 36.97% | 28.57% | 33.76% | 34.53% | 29.55% | 32.03% | 29.34% | 22.38% | 26.05% | 26.91% | 24.96% | 36.58% | 22.05% | 102.09% | 29.26% | 29.75% | 27.22% | 27.45% | 28.59% | 17.33% | 15.64% | 13.7% |
| FCF Growth % | -45.28% | -1.88% | -32.56% | 6.46% | -1.56% | 7.13% | 529.91% | -127.29% | 7.32% | 36.39% | -17.18% | -4.91% | 19.14% | -10.09% | 19.79% | 97.56% | -16.72% | -9.67% | 5.07% | -32.37% | 72.27% | -77.42% | 240.49% | -2.43% | 10.95% | -1.71% | -11.32% | 75.35% | 26.32% | -28.3% | -40.45% |
| FCF per Share | 2.39 | 4.42 | 4.17 | 5.95 | 5.58 | 5.64 | 5.25 | -1.20 | 4.38 | 4.10 | 2.98 | 3.59 | 3.78 | 3.17 | 3.59 | 3.05 | 1.54 | 1.86 | 1.93 | 1.78 | 2.60 | 1.46 | 5.79 | 1.63 | 1.54 | 1.41 | 1.25 | 1.17 | 0.58 | 0.45 | 0.56 |
| FCF Conversion (FCF/Net Income) | 0.71x | 1.30x | 1.07x | 1.34x | 1.28x | 1.43x | 1.86x | 1.16x | 0.91x | 1.99x | 1.20x | 1.17x | 1.35x | 1.08x | 1.33x | 1.53x | 1.19x | 1.15x | 1.08x | 0.95x | 1.33x | 0.85x | 2.69x | 0.40x | 1.21x | 1.32x | 1.46x | 1.66x | 1.94x | 1.16x | 1.27x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65K | 296K | 439K | 658K | 860K | 25K | 51K | 198K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 2.81M | 4M | 4.64M | 4.83M | 4.97M | 4.62M | 3.19M | 5.3M | 4.85M | 5.15M | 4.85M | 5.34M | 3.09M | 3.97M | 4.42M | 2.69M | 2.81M | 3.08M | 3.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying UTMD stock.
Utah Medical Products, Inc. (UTMD) generated $14.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Utah Medical Products, Inc. (UTMD) generated $14.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Utah Medical Products, Inc. (UTMD) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Utah Medical Products, Inc. (UTMD) returned $4.0M to shareholders via cash dividends and spent $8.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Cash conversion volatility and shrinking revenue
Metrics are mathematically derived from official filings.
Operating Cash Conversion Swings Sharply
Based on the reported quarterly figures, UTMD's operating cash flow to net income ratio ranged from 0.51 to 1.47 over the period, indicating that cash generation has not consistently tracked reported earnings.
The ratio fell to 0.51 in 2026Q2 and 0.80 in 2024Q2, while reaching 1.47 in 2025Q1 and 2025Q3, which suggests working capital timing and non-cash charges are driving much of the quarter-to-quarter variance. Net income itself has been relatively flat near $2.6M to $3.6M, so the swings appear to originate on the cash side rather than from earnings volatility. Investors should monitor whether the sub-1.0 readings represent timing effects that reverse or a more persistent drag on earnings quality.
Free Cash Flow Margins Decline From Peak
As reported in the quarterly cash flow statements, UTMD's free cash flow margin ranged from 14.6% to 44.1%, with the most recent reported quarter showing a 14.6% margin against a 2025 peak near 44%.
Free cash flow has been highly uneven, with the 2025Q1 peak of $4.3M contrasting sharply with the $1.2M reported in 2026Q2. Because capital expenditures have been minimal, the volatility appears driven primarily by operating cash flow rather than investment intensity. The downward trajectory into 2026 warrants further investigation alongside the revenue contraction noted in the income statement analysis.
Working Capital Drag Emerges Recently
According to the reported figures, UTMD's working capital change swung from a $838.0K inflow in 2025Q1 to a $1.6M outflow in 2026Q2, a reversal that accounts for much of the recent cash conversion weakness.
Large working capital outflows in 2026Q2 and 2024Q2 align with the lower operating cash flow readings in those periods, suggesting receivables, inventory, or payables movements are absorbing cash. The pattern is consistent with a business whose cash generation depends on timing rather than steady collections. Management's working capital efficiency cannot be fully assessed from the supplied data, so this interpretation should be treated as provisional.
Shareholder Returns Exceed Free Cash Flow
Based on UTMD's reported figures, dividends paid were consistently near $1.0M per quarter while share repurchases reached $6.7M in 2024Q4, together exceeding free cash flow in several periods.
Combined dividends and buybacks have at times been several times the quarterly free cash flow, with 2024Q4 and 2024Q2 showing particularly large repurchase outflows relative to cash generated. Such deployment may be sustainable only if cash reserves are adequate, and the supplied data does not fully disclose the balance sheet cushion available. The gap raises questions about the durability of capital returns if operating cash flow remains below its 2025 levels.
Cash Flow Stability May Be Overstated
The reported cash flow figures may understate underlying volatility, since the supplied data shows several periods of unusually high or low conversion that could reflect timing rather than durable economics.
Relying on any single quarter for conclusions risks misreading structural trends, particularly given the small quarterly sample. Capital expenditures are minimal relative to revenue, which may flatter free cash flow if underinvestment is occurring, though the supplied data does not establish this. Investors should weigh these readings against the revenue contraction and gross margin dynamics identified in the prior income statement analysis.