VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VACMarriott Vacations Worldwide Corporation
$101.30$3.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVACBalance Sheet

Marriott Vacations Worldwide Corporation (VAC) Balance Sheet

17Y historyFree accessUpdated daily

The company carries a substantial debt burden of $5.8 billion as of 2025Q4, which, when paired with $3.0 billion in goodwill, creates a vulnerable capital structure susceptible to asset impairment risks.

VAC Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Total Current Assets1.36B3.73B4.09B3.94B4B3.85B3.91B4.15B3.84B2.1B2.06B1.97B2.26B2.23B2.21B2.4B2.86B1.96B
Cash & Short-Term Investments268M733M197M248M524M342M524M287M231M409M147.1M177.06M346.51M200M103M110M26M32M
Cash Only268M733M197M248M524M342M524M287M231M409M147.1M177.06M346.51M200M103M110M26M32M
Short-Term Investments000000000000000000
Accounts Receivable416M2.99B2.83B2.73B2.49B2.32B150M166M2.36B1.21B328.33M268.59M1.03B1.08B100M104M1.35B515M
Days Sales Outstanding127.73217.1207.74210.65195.2218.0618.9714.23290.6201.8166.1753.56215.92225.0922.1523.53312117.78
Inventory680M0735M634M660M719M802M897M863M398M712.54M669.24M772.78M870M888M959M1.41B1.38B
Days Inventory Outstanding113.64-86.2179.5590.19107.69133.67126.51168.63102.45235.48216.14252.97277.97296.81333.05516.93481.88
Other Current Assets00331M326M330M461M2.43B2.8B383M82M071.45M109.91M86M68M81M66M34M
Total Non-Current Assets4.6B6.03B5.72B5.74B5.63B5.77B4.99B5.06B5.18B749M331.74M429.48M274.44M397M398M442M784M1.08B
Property, Plant & Equipment944M950M1.17B1.26B1.14B1.14B922M860M951M583M202.8M288.8M147.38M254M261M285M310M358M
Fixed Asset Turnover4.12x5.30x4.25x3.75x4.09x3.42x3.13x4.95x3.12x3.74x8.93x6.34x11.78x6.89x6.31x5.66x5.11x4.46x
Goodwill2.96B2.96B3.12B3.12B3.12B3.15B2.82B2.89B2.83B000000000
Intangible Assets696M711M790M854M911M993M952M1.03B1.11B000000000
Long-Term Investments000000000000000000
Other Non-Current Assets01.41B641M513M468M488M297M281M292M166M128.94M140.68M127.07M143M137M157M141M402M
Total Assets9.64B9.76B9.81B9.68B9.64B9.61B8.9B9.21B9.02B2.85B2.39B2.4B2.53B2.63B2.61B2.85B3.64B3.04B
Asset Turnover0.47x0.52x0.51x0.49x0.48x0.40x0.32x0.46x0.33x0.77x0.76x0.76x0.69x0.66x0.63x0.57x0.43x0.53x
Asset Growth %4.06%-0.52%1.32%0.43%0.27%8.04%-3.43%2.17%216.98%18.97%-0.35%-5.17%-3.85%0.73%-8.19%-21.86%19.96%-
Total Current Liabilities736M210M1.3B1.29B1.32B1.26B724M905M1.14B446M462.92M485.28M411.94M415M408M349M355M365M
Accounts Payable270M358M343M362M356M265M209M286M301M145M124.44M139.12M114.08M129M113M145M87M81M
Days Payables Outstanding43.6330.5940.2345.4248.6539.6934.8340.3458.8137.3241.1244.9337.3441.2237.7750.3631.8528.35
Short-Term Debt0210M0000000000000000
Deferred Revenue (Current)1.23B0354M382M344M453M00383M69M95.5M78.2M38.82M19M32M29M104M78M
Other Current Liabilities0-358M220M205M251M201M147M187M210M112M95.52M104.33M93.07M82M82M54M72M56M
Current Ratio1.85x17.74x3.14x3.05x3.03x3.04x5.40x4.59x3.37x4.70x4.45x4.06x5.48x5.39x5.43x6.89x8.05x5.36x
Quick Ratio0.93x17.74x2.58x2.56x2.53x2.47x4.29x3.60x2.61x3.81x2.91x2.68x3.60x3.29x3.25x4.14x4.07x1.59x
Cash Conversion Cycle197.74-253.72244.77236.74286.06117.8100.4400.41266.94260.52224.77431.55461.84281.19306.23797.08571.32
Total Non-Current Liabilities6.91B7.55B6.07B6.01B5.82B5.36B5.49B5.28B4.62B1.36B1.02B938.17M1.04B1.01B1.07B1.36B1.38B448M
Long-Term Debt04.97B5.03B4.96B4.94B4.4B4.26B4.09B3.8B1.09B730M678.79M741.83M678M678M850M1.02B59M
Capital Lease Obligations1.38B570M199M189M86M83M146M165M17M7M7.22M0-39M00-1M00
Deferred Tax Liabilities589M231M345M280M331M350M00318M90M149.17M109.08M78.88M60M42M78M00
Other Non-Current Liabilities6.91B1.25B496M581M464M73M1.09B1.02B488M104M38.79M72.11M179.22M251M314M405M361M389M
Total Liabilities7.64B7.76B7.37B7.3B7.14B6.63B6.22B6.18B5.55B1.8B1.48B1.42B1.45B1.42B1.47B1.71B1.74B813M
Total Debt05.75B5.22B5.14B5.03B4.49B4.41B4.26B3.82B1.09B737.22M678.79M703.01M678M678M850M1.02B59M
Net Debt-268M5.02B5.03B4.9B4.5B4.14B3.88B3.97B3.59B686M590.12M501.73M356.5M478M575M740M996M27M
Debt / Equity0.00x2.89x2.14x2.16x2.01x1.50x1.64x1.41x1.10x1.05x0.81x0.70x0.65x0.56x0.60x0.75x0.54x0.03x
Debt / EBITDA0.00x8.18x7.54x7.13x5.41x7.37x-6.04x10.18x3.89x3.06x2.55x3.52x3.43x5.47x4.62x5.21x-
Net Debt / EBITDA-0.45x7.14x7.26x6.78x4.85x6.81x-5.63x9.57x2.44x2.45x1.88x1.78x2.42x4.64x4.02x5.08x-
Interest Coverage-1.31x-0.77x2.89x3.74x5.93x1.77x-1.27x2.70x2.91x25.00x23.00x6.51x4.95x3.37x1.53x-3.62x3.00x-
Total Equity1.99B1.99B2.44B2.38B2.5B2.99B2.68B3.03B3.47B1.04B907.82M976.27M1.08B1.21B1.14B1.13B1.9B2.22B
Equity Growth %-29.92%-18.35%2.48%-4.64%-16.34%11.33%-11.51%-12.55%232.95%14.67%-7.01%-9.58%-10.69%6.15%0.44%-40.44%-14.35%-
Book Value per Share57.0857.1157.9854.7655.2768.9664.8668.11101.9437.5831.9430.3531.1733.0131.4633.6556.6166.10
Total Shareholders' Equity1.99B1.99B2.44B2.38B2.5B2.98B2.65B3.02B3.46B1.04B907.82M976.27M1.08B1.21B1.14B1.13B1.9B2.22B
Common Stock1M1M1M1M1M1M1M1M1M0366K364K361K00000
Retained Earnings429M434M852M742M593M275M272M569M523M529M346.34M243.78M153.73M82M2M-2M00
Treasury Stock0-2.43B-2.38B-2.33B-2.05B-1.36B-1.33B-1.25B-790M-694M-606.63M-429.99M-229.23M-26M0000
Accumulated OCI-12M-11M-8M16M15M-16M-48M-36M6M17M5.46M11.38M17.05M23M21M19M28M20M
Minority Interest00-1M02M10M31M12M5M000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

High Debt Refinancing Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Leverage Profile and Refinancing Risks

As reported in recent financial statements, Marriott Vacations Worldwide's debt load reached $5.8 billion by 2025Q4, representing a significant leverage burden that warrants close investor scrutiny given the company's recent transition to a negative net margin environment and the inherent cyclicality of the vacation ownership industry.

The rapid accumulation of debt relative to equity suggests that the company is heavily reliant on external financing to fund its capital-intensive development pipeline. Investors should monitor whether this leverage remains sustainable if interest rates remain elevated, as the cost of servicing this debt could further compress already strained operating margins.

Liquidity Buffer and Cash Volatility

Based on the latest quarterly filings, the company's cash position experienced a sharp contraction from $733 million in 2025Q4 to $268 million in 2026Q1, indicating a potential tightening of liquidity that may limit the firm's flexibility to navigate near-term operational headwinds or unexpected market shocks.

While the current ratio remains above 1.0, the dramatic fluctuation in cash reserves suggests that the company's liquidity is highly sensitive to the timing of securitizations and sales velocity. This volatility implies that the firm may lack a sufficient buffer to absorb prolonged periods of reduced consumer discretionary spending.

Asset Composition and Goodwill Risks

According to the balance sheet data, goodwill remains a substantial component of total assets at $3.0 billion, which, as noted in recent filings, may expose the company to significant impairment risks if the underlying resort operations fail to meet long-term performance expectations in a cooling travel market.

The concentration of assets in goodwill and net property, plant, and equipment underscores the capital-heavy nature of the business model. This asset structure suggests that the company's book value may be sensitive to downward revisions in future cash flow projections, potentially leading to non-cash charges that could further erode equity.

Equity Quality and Retained Earnings

As reported in financial disclosures, retained earnings have shown signs of stagnation, peaking at $922 million in 2025Q2 before declining to $429 million by 2026Q1, which suggests that the company's ability to internally fund growth and shareholder returns is currently being challenged by operational and non-operating pressures.

The erosion of retained earnings indicates that recent net losses are directly impacting the company's equity base. This trend warrants further investigation into whether management will be forced to curtail capital allocation programs to preserve the balance sheet, especially if profitability does not recover in the near term.

VAC — Frequently Asked Questions

Quick answers to the most common questions about buying VAC stock.

What are the total assets of Marriott Vacations Worldwide Corporation (VAC)?

As of 2025, Marriott Vacations Worldwide Corporation (VAC) had total assets of $9.76B including $3.73B in current assets.

How much debt does Marriott Vacations Worldwide Corporation (VAC) have?

Marriott Vacations Worldwide Corporation (VAC) carries total debt of $5.75B, offset by $733.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Marriott Vacations Worldwide Corporation?

Marriott Vacations Worldwide Corporation (VAC) has total shareholders' equity (book value) of $1.99B ($57.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Marriott Vacations Worldwide Corporation's current ratio and liquidity?

Marriott Vacations Worldwide Corporation (VAC) reported a current ratio of 17.74x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.