Latest Ratios: P/E Ratio -17.0x · EV/EBITDA 12.5x · ROE -13.9%. (2009–2025 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $3.8B | $2.0B | $3.8B | $3.7B | $6.1B | $7.3B | $5.7B | $5.7B | $2.4B | $3.7B | $2.4B |
| Enterprise Value | $8.8B | $7.0B | $8.8B | $8.6B | $10.6B | $11.5B | $9.6B | $9.7B | $6.0B | $4.4B | $3.0B |
| P/E Ratio → | -17.05 | — | 16.01 | 13.52 | 15.56 | 149.54 | — | 41.54 | 43.52 | 15.93 | 17.57 |
| P/S Ratio | 0.72 | 0.40 | 0.76 | 0.78 | 1.31 | 1.88 | 1.97 | 1.35 | 0.81 | 1.72 | 1.33 |
| P/B Ratio | 1.93 | 1.01 | 1.55 | 1.55 | 2.44 | 2.45 | 2.12 | 1.89 | 0.69 | 3.60 | 2.66 |
| P/FCF | 23.12 | — | 25.54 | 32.39 | 13.31 | 24.72 | 21.99 | 17.05 | 42.06 | 32.29 | 22.88 |
| P/OCF | 135.43 | 71.91 | 18.44 | 15.92 | 11.65 | 21.33 | 18.98 | 15.00 | 24.71 | 26.38 | 17.10 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 1.40 | 1.77 | 1.82 | 2.27 | 2.95 | 3.31 | 2.28 | 2.02 | 2.03 | 1.66 |
| EV / EBITDA | 12.54 | 10.00 | 12.71 | 11.90 | 11.39 | 18.82 | — | 13.76 | 15.96 | 15.73 | 12.46 |
| EV / EBIT | 15.91 | — | 18.82 | 15.82 | 15.12 | 39.39 | — | 27.18 | 38.12 | 17.73 | 14.50 |
| EV / FCF | — | — | 59.52 | 75.35 | 23.16 | 38.72 | 37.04 | 28.87 | 104.99 | 38.20 | 28.48 |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 15.1% | 15.1% | 37.3% | 38.5% | 42.6% | 37.4% | 24.1% | 39.2% | 37.1% | 35.0% | 39.0% |
| Operating Margin | 11.0% | 11.0% | 11.0% | 12.4% | 17.1% | 11.9% | — | 13.2% | 10.5% | 11.9% | 12.1% |
| Net Profit Margin | -6.1% | -6.1% | 4.4% | 5.4% | 8.4% | 1.3% | -9.5% | 3.2% | 1.9% | 10.8% | 7.6% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | -13.9% | -13.9% | 9.0% | 10.4% | 14.3% | 1.7% | -9.6% | 4.2% | 2.4% | 24.1% | 14.6% |
| ROA | -3.1% | -3.1% | 2.2% | 2.6% | 4.1% | 0.5% | -3.0% | 1.5% | 0.9% | 9.0% | 5.7% |
| ROIC | 5.7% | 5.7% | 5.6% | 6.2% | 8.5% | 5.1% | — | 6.0% | 5.3% | 12.1% | 11.1% |
| ROCE | 6.1% | 6.1% | 6.5% | 7.0% | 9.6% | 5.6% | — | 7.0% | 6.1% | 12.0% | 11.4% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 2.89 | 2.89 | 2.14 | 2.16 | 2.01 | 1.50 | 1.64 | 1.41 | 1.10 | 1.05 | 0.81 |
| Debt / EBITDA | 8.18 | 8.18 | 7.54 | 7.13 | 5.41 | 7.37 | — | 6.04 | 10.18 | 3.89 | 3.06 |
| Net Debt / Equity | — | 2.52 | 2.06 | 2.06 | 1.80 | 1.39 | 1.45 | 1.31 | 1.03 | 0.66 | 0.65 |
| Net Debt / EBITDA | 7.14 | 7.14 | 7.26 | 6.78 | 4.85 | 6.81 | — | 5.63 | 9.57 | 2.44 | 2.45 |
| Debt / FCF | — | — | 33.97 | 42.96 | 9.85 | 14.00 | 15.05 | 11.82 | 62.93 | 5.91 | 5.60 |
| Interest Coverage | -0.77 | -0.77 | 2.89 | 3.74 | 5.93 | 1.77 | -1.27 | 2.70 | 2.91 | 25.00 | 23.00 |
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 17.74 | 17.74 | 3.14 | 3.05 | 3.03 | 3.04 | 5.40 | 4.59 | 3.37 | 4.70 | 4.45 |
| Quick Ratio | 17.74 | 17.74 | 2.58 | 2.56 | 2.53 | 2.47 | 4.29 | 3.60 | 2.61 | 3.81 | 2.91 |
| Cash Ratio | 3.49 | 3.49 | 0.15 | 0.19 | 0.40 | 0.27 | 0.72 | 0.32 | 0.20 | 0.92 | 0.32 |
| Asset Turnover | — | 0.52 | 0.51 | 0.49 | 0.48 | 0.40 | 0.32 | 0.46 | 0.33 | 0.77 | 0.76 |
| Inventory Turnover | — | — | 4.23 | 4.59 | 4.05 | 3.39 | 2.73 | 2.89 | 2.16 | 3.56 | 1.55 |
| Days Sales Outstanding | — | 217.10 | 207.74 | 210.65 | 195.20 | 218.06 | 18.97 | 14.23 | 290.60 | 201.81 | 66.17 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 2.9% | 5.5% | 2.8% | 2.9% | 1.6% | 0.3% | 0.8% | 1.4% | 2.1% | 1.0% | 1.4% |
| Payout Ratio | — | — | 49.1% | 41.7% | 25.3% | 46.9% | — | 58.7% | 92.7% | 16.2% | 24.8% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | — | — | 6.2% | 7.4% | 6.4% | 0.7% | — | 2.4% | 2.3% | 6.3% | 5.7% |
| FCF Yield | 4.3% | — | 3.9% | 3.1% | 7.5% | 4.0% | 4.5% | 5.9% | 2.4% | 3.1% | 4.4% |
| Buyback Yield | 1.6% | 3.0% | 1.5% | 7.7% | 11.5% | 1.1% | 1.4% | 8.1% | 4.0% | 2.3% | 7.5% |
| Total Shareholder Yield | 4.5% | 8.5% | 4.3% | 10.6% | 13.2% | 1.4% | 2.2% | 9.5% | 6.1% | 3.4% | 9.0% |
| Shares Outstanding | — | $35M | $42M | $44M | $45M | $43M | $41M | $45M | $34M | $28M | $28M |
Includes 30+ ratios · 17 years · Updated daily
Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.
High-probability breakout stocks crossing their pivot across 5 pattern engines.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying VAC stock.
Marriott Vacations Worldwide Corporation's current P/E ratio is -17.0x. The historical average is 34.9x.
Marriott Vacations Worldwide Corporation's current EV/EBITDA is 12.5x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 13.0x.
Marriott Vacations Worldwide Corporation's return on equity (ROE) is -13.9%. The historical average is 3.0%.
Based on historical data, Marriott Vacations Worldwide Corporation is trading at a P/E of -17.0x. Compare with industry peers and growth rates for a complete picture.
Marriott Vacations Worldwide Corporation's current dividend yield is 2.85%.
Marriott Vacations Worldwide Corporation has 15.1% gross margin and 11.0% operating margin. Operating margin between 10-20% is typical for established companies.
Marriott Vacations Worldwide Corporation's Debt/EBITDA ratio is 8.2x, indicating high leverage. A ratio above 4x may signal elevated financial risk.
Key Metrics
Top Statement Risk
Leverage with thin earnings cushion
Metrics are mathematically derived from official filings.
Earnings Multiples Distorted by Losses
Based on reported figures, VAC trades at a trailing P/E of -12.51 and an EV/EBITDA of 12.54, while forward EV/EBITDA of 11.83 sits only modestly below current levels, suggesting the market is pricing a limited earnings recovery.
The negative trailing P/E renders the earnings multiple uninformative, so the EV/EBITDA framework becomes the more relevant lens, yet enterprise value still embeds substantial debt given the 2.55 debt-to-equity ratio. Compared with the peer set, VAC's 12.54x EV/EBITDA sits above Travel + Leisure's 11.02x and close to HGV's 12.27x, which suggests VAC is not priced at a discount despite weaker profitability and may indicate the market is assigning value to the recurring exchange and management fee stream. Investors should monitor whether forward EBITDA estimates hold, since the valuation case depends on that stream offsetting leverage.
Debt Service Comfort Eroding Quarterly
As reported in the quarterly statements, VAC's debt-to-equity rose from 2.14 in 2024Q4 to 2.55 in 2026Q3, while interest coverage swung from 2.51 to a negative value in 2025Q4 before recovering to 3.63.
The leverage trend points to a balance sheet that has grown more reliant on debt relative to a thin equity base, which limits the cushion available if earnings deteriorate further. The 2025Q4 negative coverage, driven by a net loss despite positive operating income, suggests that non-operating charges can rapidly impair debt service comfort even when operating performance holds. Refinancing and covenant exposure cannot be fully assessed from the ratio data alone, so investors should review the debt maturity schedule in the filings.
Current Ratio Flatters Thin Cash Position
Based on VAC's reported figures, the 3.57 current ratio and 3.01 quick ratio in 2026Q3 appear comfortable, yet cash of $229.0M against $5.4B of total debt leaves a narrow buffer relative to obligations.
The current ratio is supported heavily by receivables and deferred items rather than by cash, and the modest gap between current and quick ratios suggests inventory is not the dominant driver of the position. Under severe stress, a sharp slowdown in contract sales would reduce incoming receivables and deferred revenue, which could compress the liquidity cushion faster than the headline ratios imply. This position warrants further investigation into the collectability and timing of the receivable base.
Working Capital Cycle Stretched by Receivables
According to the reported figures, VAC's cash conversion cycle expanded to 257 days in 2026Q3 from 154 days in 2026Q2, driven mainly by a DSO of 206 days against a DPO of 78 days.
The lengthening cycle reflects the financing nature of the vacation ownership model, where sales are collected over time, meaning cash is tied up in member receivables for extended periods. The gap between a 206-day DSO and a 78-day DPO indicates VAC is funding its customers' purchases largely with its own balance sheet, which increases exposure to credit quality and default risk. Asset turnover of 0.14 underscores how capital-heavy the model remains relative to revenue generation.
Returns Recovering From Negative Territory
As reported in quarterly filings, VAC's ROIC improved to 1.6% in 2026Q3 and ROE to 3.9%, recovering from a -19.3% ROE in 2025Q4, though both remain low relative to the cost of capital typically required for a leveraged operator.
The recovery in returns appears driven primarily by margin normalization rather than any improvement in asset efficiency, since asset turnover remains near 0.14 across recent quarters. With ROIC hovering between 1.0% and 1.7% for most of the period, the company does not yet appear to be compounding capital at attractive rates. Investors should monitor whether the 2026 quarters represent a durable trend or a temporary rebound from the 2025Q4 impairment-driven loss.
Misapplied Metric: Trailing P/E Versus Fee Economics
Based on reported figures, the trailing P/E of -12.51 and ROE of -19.3% in 2025Q4 are often read as distress signals, yet they may understate the recurring fee stream that leverages the balance sheet.
The most commonly misapplied metric for this model is GAAP net margin and P/E, since large non-cash provisions for loan losses and interest on securitized debt can depress net income while recurring management and exchange fees remain stable. Investors should instead examine EBITDA adjusted for loan loss provisions and free cash flow before working capital swings, which better isolate the earning power of the membership and fee base. This interpretation remains inferential and should be checked against the reconciliation of non-GAAP figures in the filings.