30 years of historical data (1996–2025) · Healthcare · Biotechnology
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
Vericel Corporation trades at 126.5x earnings, 35% below its 5-year average of 193.5x, sitting at the 100th percentile of its historical range. Compared to the Healthcare sector median P/E of 22.1x, the stock trades at a premium of 472%. On a free-cash-flow basis, the stock trades at 83.5x P/FCF, 34% below the 5-year average of 125.6x.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $2.1B | $1.9B | $2.8B | $1.7B | $1.2B | $1.8B | $1.5B | $769M | $700M | $182M | $69M |
| Enterprise Value | $2.1B | $1.9B | $2.9B | $1.7B | $1.2B | $1.8B | $1.5B | $770M | $682M | $172M | $56M |
| P/E Ratio → | 126.47 | 112.53 | 274.55 | — | — | — | 509.57 | — | — | — | — |
| P/S Ratio | 7.48 | 6.79 | 11.96 | 8.58 | 7.55 | 11.69 | 11.76 | 6.52 | 7.71 | 2.84 | 1.27 |
| P/B Ratio | 5.94 | 5.29 | 9.72 | 7.50 | 6.46 | 10.71 | 10.87 | 6.92 | 6.85 | 8.06 | 2.80 |
| P/FCF | 83.51 | 75.77 | — | 217.32 | 123.02 | 86.45 | 97.69 | — | — | — | — |
| P/OCF | 39.81 | 36.12 | 48.79 | 47.99 | 70.19 | 62.89 | 83.09 | — | — | — | — |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
Vericel Corporation's enterprise value stands at 92.2x EBITDA, 50% below its 5-year average of 184.6x. The Healthcare sector median is 14.2x, placing the stock at a 549% premium on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 6.78 | 12.06 | 8.68 | 7.53 | 11.58 | 11.92 | 6.53 | 7.51 | 2.69 | 1.04 |
| EV / EBITDA | 92.16 | 83.61 | 285.55 | — | — | — | 311.20 | — | — | — | — |
| EV / EBIT | 186.97 | 98.94 | 257.28 | — | — | — | 485.16 | — | — | — | — |
| EV / FCF | — | 75.69 | — | 219.75 | 122.67 | 85.60 | 99.01 | — | — | — | — |
Margins and return-on-capital ratios measuring operating efficiency
Vericel Corporation earns an operating margin of 4.0%. Operating margins have expanded from -3.3% to 4.0% over the past 3 years, signaling improving operational efficiency. ROE of 5.1% is modest. ROIC of 2.5% represents below-average returns on invested capital.
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 74.4% | 74.4% | 72.6% | 68.6% | 66.8% | 67.9% | 67.8% | 68.1% | 64.6% | 52.5% | 47.9% |
| Operating Margin | 4.0% | 4.0% | 1.9% | -3.3% | -10.4% | -5.0% | 1.9% | -9.5% | -4.3% | -23.4% | -35.4% |
| Net Profit Margin | 6.0% | 6.0% | 4.4% | -1.6% | -10.2% | -4.8% | 2.3% | -8.2% | -9.0% | -27.0% | -36.0% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 5.1% | 5.1% | 4.0% | -1.5% | -9.2% | -4.9% | 2.3% | -9.1% | -13.0% | -73.2% | -83.5% |
| ROA | 3.6% | 3.6% | 2.6% | -1.0% | -6.5% | -3.3% | 1.6% | -7.1% | -9.4% | -33.5% | -47.2% |
| ROIC | 2.5% | 2.5% | 1.2% | -2.2% | -7.5% | -3.8% | 1.3% | -8.6% | -6.1% | -90.7% | -148.2% |
| ROCE | 2.7% | 2.7% | 1.3% | -2.4% | -7.5% | -3.9% | 1.5% | -9.5% | -5.4% | -38.8% | -66.4% |
Solvency and debt-coverage ratios — lower is generally safer
Vericel Corporation carries a Debt/EBITDA ratio of 4.4x, which is highly leveraged (36% above the sector average of 3.2x). The company holds a net cash position — cash of $100M exceeds total debt of $98M, providing substantial financial flexibility for buybacks, acquisitions, or weathering downturns. Interest coverage of 12.2x signals virtually no risk of debt distress — earnings comfortably cover interest obligations.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.28 | 0.28 | 0.34 | 0.39 | 0.25 | 0.29 | 0.40 | 0.25 | — | 0.76 | 0.41 |
| Debt / EBITDA | 4.39 | 4.39 | 9.86 | — | — | — | 11.21 | — | — | — | — |
| Net Debt / Equity | — | -0.01 | 0.08 | 0.08 | -0.02 | -0.11 | 0.15 | 0.01 | -0.18 | -0.43 | -0.52 |
| Net Debt / EBITDA | -0.08 | -0.08 | 2.43 | — | — | — | 4.14 | — | — | — | — |
| Debt / FCF | — | -0.07 | — | 2.43 | -0.35 | -0.86 | 1.32 | — | — | — | — |
| Interest Coverage | 12.17 | 12.17 | 18.12 | -2.95 | -42.68 | -1894.50 | 508.33 | -1207.13 | -3.70 | -14.62 | -61.31 |
Net cash position: cash ($100M) exceeds total debt ($98M)
Short-term solvency ratios and asset-utilisation metrics
Vericel Corporation's current ratio of 5.03x is well above the 1.0 safety threshold, indicating strong short-term liquidity with ample room to cover current liabilities. The quick ratio of 4.68x is notably lower than the current ratio, indicating a significant portion of current assets is tied up in inventory. The current ratio has improved from 4.49x to 5.03x over the past 3 years.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.03 | 5.03 | 4.23 | 4.49 | 4.99 | 6.08 | 5.50 | 5.64 | 7.62 | 3.86 | 3.48 |
| Quick Ratio | 4.68 | 4.68 | 3.89 | 4.21 | 4.56 | 5.57 | 5.08 | 5.30 | 7.38 | 3.57 | 3.21 |
| Cash Ratio | 2.80 | 2.80 | 2.31 | 2.39 | 3.19 | 3.97 | 3.37 | 3.52 | 5.61 | 2.05 | 1.79 |
| Asset Turnover | — | 0.57 | 0.55 | 0.56 | 0.60 | 0.64 | 0.60 | 0.77 | 0.77 | 1.17 | 1.12 |
| Inventory Turnover | 4.02 | 4.02 | 3.75 | 4.73 | 3.41 | 3.75 | 4.27 | 5.51 | 9.04 | 8.00 | 8.12 |
| Days Sales Outstanding | — | 111.82 | 94.43 | 107.84 | 103.35 | 87.49 | 101.42 | 99.63 | 94.22 | 104.32 | 114.72 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Vericel Corporation does not currently pay a dividend and has no material buyback yield, reinvesting earnings back into the business. The earnings yield of 0.8% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | — | — | — | — | — | — | — | — | — | — | — |
| Payout Ratio | — | — | — | — | — | — | — | — | — | — | — |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 0.8% | 0.9% | 0.4% | — | — | — | 0.2% | — | — | — | — |
| FCF Yield | 1.2% | 1.3% | — | 0.5% | 0.8% | 1.2% | 1.0% | — | — | — | — |
| Buyback Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Total Shareholder Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Shares Outstanding | — | $52M | $52M | $48M | $47M | $46M | $47M | $44M | $40M | $33M | $23M |
Compare VCEL with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| $2B | 126.5 | 92.2 | 83.5 | 74.4% | 4.0% | 5.1% | 2.5% | 4.4 | |
| $1B | -8.1 | — | — | 94.0% | -130.2% | -368.2% | -241.1% | — | |
| $378M | -1.7 | — | — | — | — | -60.3% | -62.4% | — | |
| $251M | -1.9 | — | — | -94.1% | -2222.4% | -51.8% | -36.5% | — | |
| $2B | -4.9 | — | — | 78.7% | -873.9% | -30.2% | -26.3% | — | |
| $2B | -4.1 | — | — | 76.5% | -651.7% | -53.5% | -44.0% | — | |
| $73M | -0.4 | — | — | 80.8% | -273.1% | -2891.8% | -5405.6% | — | |
| $545M | 11.5 | 5.1 | 7.5 | 82.6% | 15.3% | 21.6% | 42.3% | 0.3 | |
| $36M | -1.0 | — | — | 67.7% | -42.0% | -223.4% | -169.0% | — | |
| $2B | -11.2 | — | — | 74.5% | -23.5% | -38.9% | -16.4% | — | |
| $299M | -4.4 | — | — | 41.9% | -59.2% | -18.3% | -20.0% | — | |
| Healthcare Median | — | 22.1 | 14.2 | 18.4 | 63.9% | -4.4% | -33.2% | -11.7% | 3.2 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Includes 30+ ratios · 30 years · Updated daily
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
See how regular investing compounds over time.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying VCEL stock.
Vericel Corporation's current P/E ratio is 126.5x. The historical average is 112.5x. This places it at the 100th percentile of its historical range.
Vericel Corporation's current EV/EBITDA is 92.2x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 83.6x.
Vericel Corporation's return on equity (ROE) is 5.1%. The historical average is -78.8%.
Based on historical data, Vericel Corporation is trading at a P/E of 126.5x. This is at the 100th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Vericel Corporation has 74.4% gross margin and 4.0% operating margin.
Vericel Corporation's Debt/EBITDA ratio is 4.4x, indicating high leverage. A ratio above 4x may signal elevated financial risk.