Free cash flow margin recovered from 3.1% in 2024Q2 to 25.6% in 2026Q3 on operating cash flow of $57.9M, but the two strongest quarters coincided with working capital inflows of $30.0M and $20.6M, raising questions about cash sustainability.
Veeco Instruments Inc. (VECO) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 107.76M | 63.81M | 63.81M | 61.67M | 108.48M | 67.74M | 43.02M | -7.42M | -37.74M | 34.15M | -23.84M | 15.79M | 42.07M | 727K | 111.96M | 115.44M | 194.21M | 57.85M | 44.26M | 39.19M | 46.02M | 44.91M | 999K | 21.77M | -2.16M | 21.74M | 10.31M | 14M | 10.8M | 6.8M | 7.2M |
| Operating CF Margin % | - | 9.61% | 8.9% | 9.25% | 16.79% | 11.61% | 9.47% | -1.77% | -6.96% | 7.04% | -7.17% | 3.31% | 10.71% | 0.22% | 21.7% | 11.79% | 20.81% | 15.22% | 10% | 9.74% | 10.43% | 10.95% | 0.26% | 7.79% | -0.72% | 4.84% | 2.67% | 5.68% | 5.22% | 4.11% | 7.44% |
| Operating CF Growth % | 472.28% | 0% | 3.47% | -43.15% | 60.14% | 57.46% | 680.11% | 80.35% | -210.52% | 243.21% | -251.02% | -62.47% | 5686.66% | -99.35% | -3.01% | -40.56% | 235.73% | 30.69% | 12.96% | -14.84% | 2.46% | 4395.5% | -95.41% | 1109.27% | -109.92% | 110.85% | -26.34% | 29.63% | 58.82% | -5.56% | 260% |
| Net Income | 23.24M | 35.39M | 73.71M | -30.37M | 166.94M | 26.04M | -8.39M | -78.73M | -407.09M | -44.79M | -122.21M | -31.98M | -66.94M | -42.26M | 30.93M | 127.99M | 361.76M | -15.63M | -71.06M | -17.36M | 14.92M | -897K | -62.55M | -9.75M | -123.73M | 10.31M | 502K | 20.4M | 12.7M | 12.3M | 8M |
| Depreciation & Amortization | 24.86M | 25.14M | 25.14M | 24.97M | 25.64M | 26.06M | 30.7M | 34.4M | 50M | 50.09M | 32.65M | 39.85M | 24.57M | 18.43M | 16.19M | 12.89M | 12.85M | 21.62M | 25.09M | 24.99M | 30.08M | 29.81M | 31.26M | 24.86M | 27.93M | 22.65M | 15.55M | 5.8M | 4.7M | 1.6M | 1.6M |
| Stock-Based Compensation | 35.38M | 35.88M | 35.88M | 28.56M | 22.99M | 15.25M | 12.7M | 15.27M | 16.07M | 24.4M | 15.74M | 17.99M | 18.81M | 13.13M | 14.27M | 12.81M | 9.65M | 8.54M | 10.53M | 5.62M | 2.22M | 138K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -5.72M | -8.73M | -8.73M | -2.21M | -118.04M | -651K | -299K | 360K | -27.62M | -33.88M | 940K | 2.65M | -11.33M | -12.26M | -340K | 11.28M | -25.14M | -414K | 1.57M | 1.33M | 1.37M | 929K | 39.86M | -1.37M | -22.64M | -13.41M | -22.04M | -3.3M | -1.1M | -1.7M | -600K |
| Other Non-Cash Items | 9.48M | -3.69M | 8.55M | 99.23M | 962K | 18.83M | 22.05M | 38.06M | 386.93M | 11.68M | 69.26M | -1.09M | 22.3M | 3.25M | -7.27M | 39.9M | -171.12M | 4.8M | 70.82M | 3.38M | -546K | 377K | 1.39M | 1.9M | 5.99M | 33.96M | 66.37M | -500K | 1.1M | 800K | 200K |
| Working Capital Changes | 20.84M | -20.18M | -70.74M | -58.5M | 9.98M | -17.78M | -13.74M | -16.77M | -56.04M | 26.64M | -20.23M | -11.63M | 54.66M | 20.45M | 58.19M | -89.42M | 6.21M | 38.94M | 7.33M | 21.23M | -2.02M | 14.55M | -9.56M | 6.13M | -6.5M | -31.78M | -31.69M | -11.5M | -10.1M | -10.4M | -2M |
| Change in Receivables | -55.53M | -11.59M | -6.55M | 13.27M | -12.83M | -26.66M | -30.36M | 5.8M | 21.82M | 4.52M | -8.67M | 10.71M | -25.39M | 38.84M | 31.21M | 56.84M | -83.16M | -24.53M | 20.06M | 15.11M | 3.76M | -8.84M | 0 | 0 | 0 | 18.75M | -24.12M | 0 | 0 | 0 | 0 |
| Change in Inventory | -48.59M | -28.56M | -8.31M | -35.16M | -37.29M | -24.8M | -11.53M | 14.97M | -24.68M | 6.34M | -5.39M | -12.31M | 6.51M | 2.75M | 53.94M | -19.39M | -49.53M | 16.97M | 6.2M | -1.33M | -10.52M | 20.74M | -10.24M | 8.11M | 3.55M | -8.4M | -20.3M | -4.7M | -8.8M | -12.2M | -5.6M |
| Change in Payables | 26.75M | 4.23M | -338K | -8.81M | -13.12M | 20.23M | 15.96M | -26.95M | -19.67M | 12.2M | -24.2M | 9.47M | -7.78M | 7.54M | -12.11M | 8.1M | 7.3M | -542K | -7.92M | -4.05M | 9.15M | 6.05M | 0 | 0 | 0 | -14.97M | 7.05M | 0 | 0 | 0 | 0 |
| Cash from Investing | -44.79M | -64.55M | -64.55M | -53.33M | -68.88M | 44.53M | -71.79M | -75.87M | -18.3M | -357.84M | 46.71M | -7.08M | 8.1M | -168.06M | 48.32M | 106.29M | -121.62M | -154.76M | -23.68M | -8.78M | -18.74M | -24.56M | -12.75M | -131.24M | 2.93M | -75.36M | -4.66M | -61.6M | -8.1M | -13.5M | -3.8M |
| Capital Expenditures | -21.68M | -18.11M | -18.11M | -27.93M | -24.6M | -40.64M | -6.8M | -10.87M | -12.65M | -24.27M | -11.48M | -13.89M | -15.59M | -9.17M | -24.99M | -60.36M | -10.72M | -8.35M | -12.81M | -9.09M | -17.4M | -11.68M | -15.48M | -8.08M | -8.64M | -19.18M | -17.81M | -10.5M | -8.1M | -9.1M | -3.8M |
| CapEx % of Revenue | 3.18% | 2.73% | 2.53% | 4.19% | 3.81% | 6.97% | 1.5% | 2.59% | 2.33% | 5.01% | 3.45% | 2.91% | 3.97% | 2.77% | 4.84% | 6.17% | 1.15% | 2.2% | 2.89% | 2.26% | 3.95% | 2.85% | 3.96% | 2.89% | 2.89% | 4.27% | 4.61% | 4.26% | 3.92% | 5.5% | 3.93% |
| Acquisitions | 0 | 0 | 2.03M | -30.37M | 44.28M | 40.64M | 6.8M | 10.87M | -2.66M | -401.83M | 9.51M | -68K | -144.07M | -71.49M | 0 | -28.27M | 225.19M | -12.25M | -10.98M | 0 | -3.07M | -15.04M | -10.5M | -131.1M | 0 | -59.56M | -13.84M | 3.1M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 25.1M | 2.03M | 0 | 0 | -44.28M | -38.92M | 2.7M | -10.23M | -2.98M | 2.28M | -230K | 4.07M | 9.61M | 4.45M | 3.81M | 75.73M | 137.05M | 834K | 103K | 312K | 1.85M | 2.26M | 4.39M | 2.83M | 5.54M | 67.95M | 2.97M | -3.3M | 0 | -4.4M | 0 |
| Cash from Financing | -21.45M | -12.58M | -12.58M | -4.68M | -4.55M | -122.03M | 29.1M | 126K | -11.46M | 325.94M | -14.63M | -10.2M | 9.69M | -5.77M | 5.55M | -249.94M | 25.5M | 141.87M | -33M | -59.48M | -4.35M | 1.78M | 5.38M | 2.65M | 12.01M | 191.23M | 25.58M | 53.2M | 1.4M | 1.9M | 100K |
| Debt Issued (Net) | 0 | -5.23M | 0 | 1.71M | 0 | -115.6M | 38.85M | 0 | 0 | 334.56M | -340K | -314K | -290K | -269K | -248K | -105.8M | -213K | -196K | -32.66M | -60.71M | -19.78M | -355K | -333K | -317K | 11.52M | 185.34M | -9.32M | -5.15M | 9.56M | 6.8M | -200K |
| Equity Issued (Net) | 3.32M | 4.72M | 5.3M | 4.62M | 3.7M | 3.4M | 2.88M | 3.11M | -8.39M | 123K | -11.69M | -6.67M | 12.06M | 2.2M | 5.41M | -151.36M | 7.07M | 142.67M | 681K | 3.17M | 15.52M | 2.13M | 5.72M | 2.97M | 1.76M | 5.96M | 31.27M | 65.4M | 3.79M | 5M | 300K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.46M | -2.87M | -13.35M | -8.91M | 0 | 0 | 0 | -162.08M | -38.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -24.77M | -12.07M | -17.88M | -11.01M | -8.25M | -9.83M | -12.63M | -2.98M | -3.07M | -8.74M | -2.6M | -3.21M | -2.08M | -7.7M | 394K | 7.23M | 18.65M | -607K | -1.02M | -371K | -99K | 0 | 0 | 0 | -1.28M | -68K | 3.63M | -98K | -2.13M | -10.2M | -14.1M |
| Net Change in Cash | 41.54M | -13.3M | -13.3M | 3.65M | 35M | -9.81M | 332K | -83.13M | -67.5M | 2.29M | 8.21M | -1.58M | 60.01M | -173.76M | 166.63M | -27.21M | 96.63M | 44.79M | -13.28M | -29.96M | 22.55M | 24.22M | -6.55M | -107.47M | 11.14M | 139.74M | 33.57M | 5.9M | 3.1M | -5M | 3.6M |
| Free Cash Flow | 88M | 45.7M | 45.7M | 33.74M | 83.88M | 27.1M | 36.22M | -18.29M | -50.39M | 9.87M | -35.32M | 1.9M | 26.48M | -8.45M | 86.97M | 55.08M | 183.49M | 49.5M | 31.46M | 30.09M | 28.61M | 33.23M | -14.48M | 13.69M | -10.8M | 2.56M | -7.5M | 3.5M | 2.7M | -2.3M | 3.4M |
| FCF Margin % | 12.89% | 6.88% | 6.37% | 5.06% | 12.98% | 4.65% | 7.97% | -4.36% | -9.3% | 2.04% | -10.63% | 0.4% | 6.74% | -2.55% | 16.85% | 5.63% | 19.66% | 13.02% | 7.1% | 7.48% | 6.49% | 8.1% | -3.71% | 4.9% | -3.61% | 0.57% | -1.94% | 1.42% | 1.31% | -1.39% | 3.51% |
| FCF Growth % | 58.52% | 0% | 35.44% | -59.77% | 209.53% | -25.18% | 298.04% | 63.71% | -610.35% | 127.95% | -1957.15% | -92.82% | 413.5% | -109.71% | 57.9% | -69.98% | 270.67% | 57.36% | 4.54% | 5.17% | -13.9% | 329.56% | -205.73% | 226.78% | -521.42% | 134.18% | -314.23% | 29.63% | 217.39% | -167.65% | 240% |
| FCF per Share | 1.32 | 0.75 | 0.74 | 0.63 | 1.28 | 0.51 | 0.75 | -0.39 | -1.07 | 0.22 | -0.90 | 0.05 | 0.67 | -0.22 | 2.23 | 1.34 | 4.32 | 1.52 | 1.00 | 0.97 | 0.92 | 1.11 | -0.49 | 0.47 | -0.37 | 0.10 | -0.30 | 0.16 | 0.14 | -0.25 | 0.51 |
| FCF Conversion (FCF/Net Income) | 3.79x | 1.80x | 0.87x | -2.03x | 0.65x | 2.60x | -5.13x | 0.09x | 0.09x | -0.76x | 0.20x | -0.49x | -0.63x | -0.02x | 3.62x | 0.90x | 0.54x | -3.72x | -0.62x | -2.26x | 3.08x | -50.07x | -0.02x | -2.23x | 0.02x | 2.11x | -0.58x | 0.69x | 0.85x | 0.55x | 0.90x |
| Interest Paid | 3.74M | 0 | 9.5M | 11.78M | 10.14M | 0 | 12.7M | 9.41M | 9.71M | 4.67M | 225K | 485K | 159K | 357K | 209K | 1.39M | 4.73M | 4.93M | 6.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 1.6M | 0 | 3.03M | 5.09M | 1.43M | 0 | 329K | 2.93M | 4.8M | 1.94M | 1.67M | 7.09M | 3.32M | 8M | 11.57M | 89.75M | 9.93M | 1.81M | 3.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying VECO stock.
Veeco Instruments Inc. (VECO) generated $63.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Veeco Instruments Inc. (VECO) generated $45.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Veeco Instruments Inc. (VECO) spent $18.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Volatile working capital swings
Metrics are mathematically derived from official filings.
Operating Cash Conversion Diverges Sharply From Earnings
According to reported quarterly figures, VECO's operating cash flow ran at 4.25x net income in 2026Q3 and 5.01x in 2026Q2, while 2026Q1 operating cash flow of $7.9M against a $324K net loss shows conversion is driven by timing rather than earnings strength.
The ratio swings between negative and above five times across recent quarters, which suggests reported net income is a weak anchor for cash generation over short windows. Based on reported figures, the 2026Q3 and 2026Q2 gap is largely explained by working capital inflows of $30.0M and $20.6M, indicating that a meaningful share of recent cash strength may reverse. Investors should monitor whether conversion normalizes toward 1.0x over the next several quarters, as sustained divergence would warrant further investigation of receivable and payable timing.
Free Cash Flow Recovers From Mid-2024 Trough
Based on reported figures, VECO's free cash flow margin rose from 3.1% in 2024Q2 to 26.1% in 2026Q2 before easing to 25.6% in 2026Q3, a recovery that remains concentrated in the last two quarters.
The trajectory is encouraging, but the margin profile is uneven, with 2025Q1 through 2025Q4 generally in the single digits to low teens and only the most recent two quarters clearly elevated. Because capital expenditure is light at 1.6% to 4.6% of revenue, the free cash flow rebound is driven more by operating cash flow timing than by capital discipline. Analysts should treat the current level as cyclical until it persists across another full cycle.
Light Capital Intensity Limits Investment Burden
As reported in the quarterly statements, VECO's capital expenditure ran between 1.6% and 4.6% of revenue across the last ten quarters, implying a modest reinvestment requirement relative to a fixed R&D base.
Low capital intensity supports free cash flow conversion, yet it also raises questions about whether reported capex fully captures the cost of maintaining advanced process capability. Depreciation and amortization of roughly $5M to $10M per quarter exceeds recent capex in most periods, which may indicate the asset base is being run down slightly. Investors should monitor whether capex stays this low as customer demand for advanced logic and storage systems accelerates.
Working Capital Drives Quarterly Cash Volatility
According to reported quarterly data, working capital swung from a $16.8M outflow in 2025Q2 to a $49.7M inflow in 2024Q3, showing that receivables and inventory timing account for much of the cash variability.
The magnitude of these swings relative to net income indicates that quarterly cash flow is poorly predicted by earnings alone. Based on reported figures, the sustained outflows through 2025 followed by large inflows in late 2026 suggest a cyclical build and release pattern tied to customer shipment timing. Investors should monitor receivable collections and inventory levels, as a reversal of recent inflows could compress free cash flow materially.
Cash Strength May Reflect Timing Not Durability
Based on reported figures, VECO's two strongest free cash flow quarters coincided with working capital inflows of $30.0M and $20.6M, raising the possibility that the recovery reflects timing rather than sustained earnings power.
Stock-based compensation of $8.4M to $17.7M in the latest quarters is a non-cash add-back that flatters operating cash flow relative to economic cost. The combination of modest net income, large working capital movements, and recent guidance for revenue of $230M to $260M suggests the cash picture could weaken if the expected sequential recovery does not materialize. Investors should treat current free cash flow with caution until conversion stabilizes.