Total equity eroded 29% from $577.2M in 2024Q4 to $407.8M in 2026Q2, with cash declining 86% to $48.9M and debt-to-equity rising to 0.18, indicating a shrinking capital cushion despite a high current ratio of 10.92.
Vera Therapeutics, Inc. (VERA) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 527.49M | 728.88M | 651.22M | 172.02M | 125.7M | 82.54M | 54.26M | 3.56M |
| Cash & Short-Term Investments | 499.16M | 714.59M | 640.85M | 160.72M | 114.65M | 79.67M | 53.65M | 3.19M |
| Cash Only | 48.88M | 354.73M | 92.65M | 45.68M | 43.46M | 79.67M | 53.65M | 3.19M |
| Short-Term Investments | 450.29M | 359.86M | 548.21M | 115.03M | 71.19M | 0 | 0 | 0 |
| Accounts Receivable | 0 | 3.29M | 3.77M | 0 | 0 | 0 | 52K | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 2.54M | 913K | 3.22M | 719K | 480K | 442K | 4K |
| Total Non-Current Assets | 5.49M | 5.85M | 4.46M | 3.52M | 5.74M | 1.21M | 293K | 1.82M |
| Property, Plant & Equipment | 1.69M | 1.92M | 4.33M | 3.04M | 5.22M | 0 | 0 | 1.39M |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 11K | 58K | 867K | 0 | 0 |
| Other Non-Current Assets | 3.8M | 3.93M | 131K | 471K | 455K | 344K | 293K | 422K |
| Total Assets | 532.98M | 734.73M | 655.68M | 175.55M | 131.44M | 83.75M | 54.55M | 5.38M |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - |
| Asset Growth % | 46.49% | 12.06% | 273.51% | 33.56% | 56.94% | 53.51% | 913.83% | - |
| Total Current Liabilities | 48.32M | 53.45M | 25.37M | 22.3M | 25.6M | 7.69M | 2.41M | 1.06M |
| Accounts Payable | 14.57M | 21.9M | 7.67M | 11.12M | 11.99M | 1.39M | 909K | 342K |
| Days Payables Outstanding | -7.16K | - | - | - | -5.17K | - | 1.32K | 245.25 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 1.37M | 0 | 4.82M | 0 | 377K | 960K | 220K |
| Current Ratio | 10.92x | 13.64x | 25.67x | 7.71x | 4.91x | 10.73x | 22.55x | 3.36x |
| Quick Ratio | 10.92x | 13.64x | 25.67x | 7.71x | 4.91x | 10.73x | 22.55x | 3.36x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 76.91M | 76.76M | 53.16M | 51.56M | 28.93M | 6.47M | 141.5M | 40.87M |
| Long-Term Debt | 75.23M | 74.84M | 50.69M | 49.88M | 24.81M | 4.92M | 0 | 0 |
| Capital Lease Obligations | 4.01M | 1.92M | 2.47M | 1.4M | 3.83M | 0 | 0 | 10K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.68M | 0 | 0 | 286K | 286K | 1.54M | 141.5M | 40.86M |
| Total Liabilities | 125.23M | 130.21M | 78.53M | 73.86M | 54.53M | 14.16M | 143.9M | 41.93M |
| Total Debt | 75.23M | 77.31M | 54.64M | 53.71M | 31.29M | 4.92M | 2K | 132K |
| Net Debt | 26.35M | -277.42M | -38.01M | 8.03M | -12.17M | -74.75M | -53.65M | -3.06M |
| Debt / Equity | 0.18x | 0.13x | 0.09x | 0.53x | 0.41x | 0.07x | - | - |
| Debt / EBITDA | -0.18x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.06x | - | - | - | - | - | - | - |
| Interest Coverage | -34.70x | -38.78x | -18.95x | -24.35x | -88.77x | -1629.40x | -320.76x | -231.41x |
| Total Equity | 407.76M | 604.52M | 577.15M | 101.69M | 76.91M | 69.59M | -89.35M | -36.55M |
| Equity Growth % | 23.21% | 4.74% | 467.59% | 32.22% | 10.51% | 177.89% | -144.47% | - |
| Book Value per Share | 5.68 | 9.41 | 10.43 | 2.38 | 2.89 | 5.18 | -24.10 | -10.68 |
| Total Shareholders' Equity | 407.76M | 604.52M | 577.15M | 101.69M | 76.91M | 69.59M | -89.35M | -36.55M |
| Common Stock | 72K | 71K | 64K | 44K | 28K | 21K | 0 | 0 |
| Retained Earnings | -991.37M | -760.87M | -461.25M | -309.1M | -213.11M | -124.06M | -91.45M | -38.03M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -403K | 786K | 393K | 251K | -224K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying VERA stock.
As of 2025, Vera Therapeutics, Inc. (VERA) had total assets of $734.7M including $728.9M in current assets.
Vera Therapeutics, Inc. (VERA) carries total debt of $77.3M, offset by $714.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Vera Therapeutics, Inc. (VERA) has total shareholders' equity (book value) of $604.5M ($9.41 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Vera Therapeutics, Inc. (VERA) reported a current ratio of 13.64x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Dilutive financing likely before approval
Metrics are mathematically derived from official filings.
Equity Erosion Accelerates with Phase 3
Total equity fell from $577.2M in 2024Q4 to $407.8M in 2026Q2, a 29% decline, as accumulated deficits deepened to -$991.4M, per reported balance sheet data.
The balance sheet is weakening as retained earnings deficits expanded by $530M over six quarters, reflecting the escalating Phase 3 ORIGIN trial costs. This trajectory suggests the company is consuming equity at an accelerating pace, with quarterly equity drawdowns averaging roughly $28M in 2026, which may indicate a need for external capital before the next major milestone.
Modest Debt but Limited Cushion
Total debt remained stable near $75M across 2026, with D/E rising from 0.13 in 2025Q4 to 0.18 in 2026Q2, as reported in financial statements.
The debt level is modest relative to assets, but the D/E ratio is climbing because equity is shrinking faster than debt is being repaid. This suggests the company is relying on a fixed debt facility while burning through equity, and with no revenue, the debt service appears to be funded by cash reserves, which may constrain future flexibility.
Asset-Light Model with Minimal PPE
PPE net declined from $4.3M in 2024Q4 to $1.7M in 2026Q2, while total assets fell to $533M, indicating a clinical-stage asset-light structure, per reported figures.
The asset base is dominated by cash and short-term investments rather than fixed assets, with PPE representing less than 0.5% of total assets. This confirms the business model relies on outsourced manufacturing and CROs, not internal infrastructure, which means the balance sheet offers little collateral for additional borrowing, reinforcing the likelihood of equity financing.
Retained Deficit Deepens Rapidly
Accumulated deficit grew from -$461.2M in 2024Q4 to -$991.4M in 2026Q2, a 115% increase, while equity dropped to $407.8M, as disclosed in quarterly filings.
The equity base is being eroded by operating losses that outpace any capital raises, with the retained deficit now exceeding total equity. This suggests that the company's book value is increasingly dependent on future financing rather than organic accumulation, and the negative ROE of -50.7% indicates that shareholder capital is being consumed at a rate that may not be sustainable without a successful clinical outcome.
Cash Buffer Shrinks Despite High Ratio
Cash fell from $354.7M in 2025Q4 to $48.9M in 2026Q2, an 86% drop, while the current ratio remained high at 10.92, per reported balance sheet data.
The current ratio appears strong, but the dramatic cash decline over two quarters suggests the company is deploying capital rapidly into the Phase 3 program. With quarterly operating losses averaging $100M in 2026, the current cash position may cover less than one quarter of operations, implying that the company will likely need to raise funds imminently to maintain liquidity through the next clinical data readout.
Cash Decline Masks Milestone Obligations
The $48.9M cash balance in 2026Q2 may understate liquidity needs, as potential milestone payments to Merck KGaA are not reflected in routine liabilities, based on reported figures.
The balance sheet shows no deferred revenue or contingent liabilities, but the licensing agreement with Merck KGaA likely includes success-based milestones that could trigger significant cash outflows upon regulatory or commercial achievements. This off-balance-sheet obligation, combined with the rapid cash burn, suggests that the headline liquidity metrics may overstate the company's true financial flexibility, warranting close monitoring of any disclosed milestone triggers.