Free cash flow burn accelerated 197% from -$33.8M in 2024Q1 to -$100.3M in 2026Q2, with operating cash outflows averaging 85% of net losses and stock-based compensation reaching $15.9M (15% of operating losses), while no dividends or buybacks were issued.
Vera Therapeutics, Inc. (VERA) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | -338.65M | -241.1M | -134.68M | -92.18M | -67.6M | -23.71M | -34.81M | -10.29M |
| Operating CF Margin % | - | - | - | - | - | - | - | - |
| Operating CF Growth % | -325.17% | -79.02% | -46.1% | -36.37% | -185.12% | 31.89% | -238.31% | - |
| Net Income | -401.89M | -299.62M | -152.15M | -95.99M | -89.06M | -32.61M | -53.41M | -11.85M |
| Depreciation & Amortization | 652K | 468K | 105K | -4.09M | -846K | 176K | 251K | 509K |
| Stock-Based Compensation | 49.78M | 37.93M | 20.8M | 11.49M | 8.89M | 3.01M | 331K | 263K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | -1.8M | 0 | 0 |
| Other Non-Cash Items | 13.93M | -2.88M | -6.1M | 2.27M | 6.67M | 4M | 17.9M | 277K |
| Working Capital Changes | -1.12M | 22.99M | 2.66M | -5.87M | 6.75M | 3.51M | 123K | 516K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.12M | 13.91M | -3.45M | -873K | 10.61M | 475K | 567K | -291K |
| Cash from Investing | 45.47M | 194.29M | -425.03M | -39.43M | -70.55M | -4.2M | -42K | -125K |
| Capital Expenditures | -408K | -630K | -972K | -63K | -62K | 0 | -99K | -125K |
| CapEx % of Revenue | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 70.49K | 796K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -15.11M | -800K | 8.97M | 0 | -70.49K | -5M | 57K | 0 |
| Cash from Financing | 292.94M | 308.9M | 606.67M | 133.54M | 101.93M | 53.88M | 85.29M | -137K |
| Debt Issued (Net) | 0 | 23.34M | 0 | 24.74M | 19.82M | 4.92M | 5.47M | -188K |
| Equity Issued (Net) | 311.34M | 307.48M | 632.52M | 115M | 86.13M | 51.18M | 80M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -13K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -18.41M | -21.92M | -25.85M | -6.2M | -4.01M | -2.21M | -182K | 51K |
| Net Change in Cash | -245K | 262.08M | 46.97M | 1.93M | -36.22M | 25.97M | 50.44M | -10.55M |
| Free Cash Flow | -339.06M | -241.73M | -135.65M | -92.24M | -67.66M | -23.71M | -34.91M | -10.41M |
| FCF Margin % | - | - | - | - | - | - | - | - |
| FCF Growth % | -60.37% | -78.2% | -47.06% | -36.34% | -185.38% | 32.08% | -235.2% | - |
| FCF per Share | -4.72 | -3.76 | -2.45 | -2.16 | -2.55 | -1.76 | -9.41 | -3.04 |
| FCF Conversion (FCF/Net Income) | 0.84x | 0.80x | 0.89x | 0.96x | 0.76x | 0.73x | 0.65x | 0.87x |
| Interest Paid | 3.41M | 0 | 0 | 0 | 0 | 0 | 32K | 51K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying VERA stock.
Vera Therapeutics, Inc. (VERA) generated $-241.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Vera Therapeutics, Inc. (VERA) reported negative free cash flow of $241.7M in 2025, indicating capital requirements exceeded cash from operations.
Vera Therapeutics, Inc. (VERA) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Dilutive financing likely before approval
Metrics are mathematically derived from official filings.
Cash Conversion Worsens as Losses Outpace Outflows
Operating cash flow averaged 85% of net losses over the last four quarters, but the gap widened to 0.92 in 2026Q2, suggesting accruals are masking a deteriorating cash position, per reported financials.
The OCF/NI ratio has hovered below 1.0 for most of the past two years, indicating that non-cash charges like stock-based compensation are not fully offsetting working capital outflows. In 2026Q2, net income of -$109.5M exceeded operating cash outflow of -$100.3M, implying that roughly $9M of losses were non-cash, but the trend is toward a tighter conversion as the company scales Phase 3 costs. Investors should monitor whether the gap between net income and operating cash flow widens further, as this would signal that reported losses are understating the true cash burn.
Free Cash Flow Burn Accelerates with Phase 3
Free cash flow deteriorated from -$33.8M in 2024Q1 to -$100.3M in 2026Q2, a 197% increase, reflecting the capital-intensive ORIGIN trial, as disclosed in quarterly filings.
The FCF trajectory shows a clear inflection point in early 2025, coinciding with the Phase 3 entry, where quarterly FCF more than doubled from -$54.6M in 2025Q1 to -$106.7M in 2026Q1. With no revenue to offset this burn, the company is consuming cash at a rate that, based on the reported $355M cash balance, implies a runway of under two years. This suggests that management will need to access capital markets before any potential approval, and the lack of FCF margin (all negative) underscores the pre-revenue stage.
Minimal Capex Masks R&D Intensity
Capital expenditures averaged under $0.3M per quarter over the past ten quarters, yet R&D spending reached $60.1M in 2026Q2, indicating that the true capital intensity lies in clinical outsourcing, not fixed assets, per SEC filings.
The near-zero capex-to-revenue ratio (revenue is nil) suggests that Vera's asset-light model relies on contract research organizations and manufacturing partners rather than internal facilities. This means that the cash burn is driven by operating expenses, not depreciation, and the $132K D&A in 2026Q2 is immaterial. Investors should recognize that the lack of capex does not imply low capital needs; rather, it reflects a strategic choice to outsource, which may limit control over costs but preserves flexibility.
Working Capital Swings Amplify Quarterly Burn
Working capital changes swung from +$13.4M in 2025Q2 to -$13.7M in 2026Q1, adding volatility to cash flows, as reported in the cash flow statement.
The working capital line has been erratic, with positive contributions in some quarters (e.g., +$10.4M in 2025Q4) and negative in others, suggesting timing differences in payments to CROs and vendors. In 2026Q2, the -$6.4M working capital outflow indicates that the company is paying down accrued liabilities, which may reflect tighter payment terms or a deliberate effort to manage vendor relationships. This volatility complicates forecasting, but the overall trend is that working capital is a minor, yet unpredictable, component of the burn.
No Capital Returns, All Cash to Pipeline
Vera has paid no dividends and repurchased only $13K in shares over the past ten quarters, with all cash directed to R&D, as evidenced by the $100M+ quarterly operating outflows.
Capital deployment is entirely focused on advancing atacicept, with zero returns to shareholders, which is typical for a clinical-stage biotech. The absence of buybacks or dividends is not a negative signal but rather a reflection of the company's need to conserve cash for the Phase 3 program. However, the $13K buyback in 2024Q3 is negligible and likely related to employee stock plan transactions, not a strategic capital return initiative.
SBC and Milestone Payments Obscure True Burn
Stock-based compensation reached $15.9M in 2026Q2, representing 15% of operating losses, while potential Merck KGaA milestone payments are not captured in routine expenses, per reported figures.
The cash flow statement adjusts for SBC, but investors should note that this non-cash expense masks the true cost of talent in a competitive market, and the $15.9M quarterly figure is growing rapidly. Additionally, the license agreement with Merck KGaA may involve future milestone payments that are not reflected in the current operating cash flow, which could accelerate the burn if triggered. This suggests that the reported cash runway may be optimistic if clinical milestones are met, warranting close monitoring of the company's disclosure on contingent obligations.