VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
VERX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
VERXVertex, Inc.
$17.08$2.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksVERXCash Flow

Vertex, Inc. (VERX) Cash Flow Statement

8Y historyFree accessUpdated daily

Operating cash flow stayed positive in every shown quarter, yet free cash flow turned erratic near breakeven, ranging from -$12.2M to $30.2M, with capital expenditures consuming roughly 10% to 14% of revenue and working capital swings of up to $33.0M driving quarterly volatility.

Income StatementBalance SheetCash FlowRatios

VERX Cash Flow Statement

Annual statement

VERX Cash Flow Statement

Vertex, Inc. (VERX) cash flow statement — 8-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations113.97M165.54M164.82M74.33M63.85M90.29M59.54M92.5M80.45M
Operating CF Margin %-22.12%24.72%12.99%12.99%21.22%15.89%28.77%29.53%
Operating CF Growth %32.57%0.44%121.74%16.42%-29.28%51.64%-35.63%14.98%-
Net Income-47.1M7.21M-52.73M-13.09M-12.3M-1.48M-75.08M31.06M-6.11M
Depreciation & Amortization109.21M96.93M86.74M74.46M61.15M44.78M32.22M25.19M24.9M
Stock-Based Compensation59.16M57.76M47.42M33.92M19.73M26.16M147.9M9.46M5.11M
Deferred Taxes50.97M-5.39M51.07M-11.57M-1.34M-3.12M-33.5M-848K847K
Other Non-Cash Items-37.2M-4.64M16.14M10.27M7.83M5.01M-20.76M1.54M33.25M
Working Capital Changes-21.08M13.67M16.17M-19.65M-11.21M18.93M8.77M26.1M22.45M
Change in Receivables-18.81M-12.88M-22.08M-45.22M-25.66M2.96M-6.76M-10.12M-16.96M
Change in Inventory000000002.09M
Change in Payables1.9M1.23M11.62M9.24M1.37M3.85M-1.84M3.87M3.4M
Cash from Investing-112.61M-123.75M-158.15M-66.17M-72.05M-294.78M-44.38M-37.56M-33.31M
Capital Expenditures-79.72M-96.24M-65.77M-49.26M-45.53M-31.71M-20.95M-20.34M-33.31M
CapEx % of Revenue9.86%12.86%9.86%8.61%9.26%7.45%5.59%6.33%12.23%
Acquisitions-21.97M0-71.75M0-474K-251.41M-11.57M00
Investments---------
Other Investing-10.93M-21.72M-21.34M-18.97M-14.89M-11.66M-11.85M-17.22M-12.26M
Cash from Financing-82.46M-32.78M231.26M-26.48M17.09M-9.1M213.63M-30.63M-30.7M
Debt Issued (Net)-2.89M-76K294.13M-2.29M47.71M-964K-51.25M-5.57M-3.28M
Equity Issued (Net)-43.71M1.85M11.46M000423.02M-841K-1.28M
Dividends Paid0000-536K-2.7M-146.12M-28.57M-28.02M
Share Repurchases-46.6M-10.09M00000-841K-1.28M
Other Financing-35.86M-34.55M-74.33M-24.19M-30.08M-5.43M-12.03M4.34M1.89M
Net Change in Cash-108.3M12.23M236.91M-17.6M8.54M-214.07M228.78M24.32M16.04M
Free Cash Flow28.31M47.59M77.71M6.1M3.43M46.92M26.74M54.94M47.13M
FCF Margin %3.5%6.36%11.65%1.07%0.7%11.03%7.14%17.09%17.3%
FCF Growth %-48.88%-38.76%1174.11%77.92%-92.69%75.49%-51.33%16.55%-
FCF per Share0.170.260.500.040.020.320.200.380.36
FCF Conversion (FCF/Net Income)-0.60x22.96x-3.13x-5.68x-5.19x-61.05x-0.79x2.98x-13.18x
Interest Paid003.29M3.73M2.22M223K2.46M00
Taxes Paid008.59M5.65M3.06M1.29M588K00

Key Metrics

Growth RegimeExpanding
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Operating cash conversion volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Earnings

Based on reported quarterly figures, Vertex's operating cash flow stayed positive in every shown quarter while net income swung between large losses and small profits, producing OCF-to-net-income ratios ranging from -47.87 to 15.44 that make the earnings-to-cash relationship difficult to interpret cleanly.

The extreme ratio values reflect net income near zero or negative rather than unusually strong cash generation, so the ratio itself is less informative than the consistent positive operating cash flow of roughly $14.8M to $62.5M per quarter. This pattern suggests that non-cash items such as stock-based compensation of $10M to $21M per quarter and depreciation and amortization of $21M to $28M are bridging much of the gap between reported losses and cash generation. Investors should monitor whether this bridge persists, since reliance on large non-cash add-backs can mask weak underlying profitability.

Free Cash Flow Turns Erratic Near Breakeven

As reported in financial statements, Vertex's free cash flow moved from $30.2M in Q3 2025 to negative $12.2M in Q1 2025 and then to $0 in the most recent quarter, with FCF margins ranging from roughly -6.9% to 22.9% over the period.

The wide swing in FCF margin indicates that quarterly cash generation is highly sensitive to working capital timing rather than to a steady operating trend. The recent zero-reported FCF in Q3 2026 appears to reflect incomplete reporting rather than a confirmed cash-neutral quarter, so it should not be treated as a trend signal. Investors should monitor whether FCF stabilizes at positive levels once working capital normalizes.

Capital Intensity Holds Near Eleven to Fourteen Percent

According to recent SEC filings, Vertex's capital expenditures have run between 9.5% and 13.8% of revenue across the reported quarters, consistently absorbing a meaningful share of operating cash flow.

CapEx of roughly $15M to $28M per quarter is comparable to the depreciation and amortization base of $21M to $28M, suggesting spending is largely maintenance-oriented rather than aggressive growth investment. Because capitalized software development may sit within CapEx, the reported figure could understate the true cost of maintaining the tax content platform. Investors should track whether CapEx intensity declines as the cloud transition matures.

Working Capital Drives Quarterly Cash Volatility

Based on Vertex's reported figures, working capital changes ranged from negative $26.7M to positive $33.0M across recent quarters, indicating that timing of collections and deferred revenue recognition is a dominant driver of quarterly cash flow.

The magnitude of working capital swings relative to net income suggests that reported operating cash flow may reflect collection timing as much as underlying profitability. The shift from upfront license recognition toward ratable SaaS recognition could contribute to deferred revenue fluctuations that are not reflected in headline revenue. Investors should examine deferred revenue and remaining performance obligations to distinguish durable cash generation from timing effects.

Acquisition and Buyback Outflows Partly Obscured

As reported in financial statements, Vertex recorded acquisition outflows of $65.7M in Q3 2024 and $22.0M in Q1 2026, while share repurchases appear to be zero across the reported period, leaving the capital deployment picture incomplete.

The lumpy acquisition spending suggests management has used cash for inorganic growth, though the data does not disclose the strategic return on these investments. The absence of buybacks alongside negative GAAP earnings implies that cash is being retained or redeployed rather than returned, which warrants further investigation into whether acquired assets are meeting expectations. Investors should monitor future acquisition returns against the cash deployed.

VERX — Frequently Asked Questions

Quick answers to the most common questions about buying VERX stock.

How much cash does Vertex, Inc. (VERX) generate from operations?

Vertex, Inc. (VERX) generated $165.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Vertex, Inc.'s free cash flow?

Vertex, Inc. (VERX) generated $47.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Vertex, Inc.'s capital expenditure (CapEx)?

Vertex, Inc. (VERX) spent $96.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Vertex, Inc. distribute cash to shareholders?

In 2025, Vertex, Inc. (VERX) spent $10.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.