VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VINCVincerx Pharma, Inc.
$0.01$66475
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVINCCash Flow

Vincerx Pharma, Inc. (VINC) Cash Flow Statement

6Y historyFree accessUpdated daily

Operational sustainability is threatened by a persistent cash burn, evidenced by a $4.5 million negative free cash flow in 2025Q1 and a reliance on stock-based compensation, which reached $1.4 million in 2024Q3, to preserve liquidity.

VINC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-22.84M-26.13M-40.45M-59.6M-33.4M-2.28M-35K
Operating CF Margin %-------
Operating CF Growth %123.47%35.41%32.13%-78.44%-1365.64%-6411.65%-
Net Income-22.64M-30.07M-40.16M-65.37M-39.31M-10.38M-54K
Depreciation & Amortization826K1.09M915K939K340K20K0
Stock-Based Compensation3.38M3.47M3.56M10.06M23.31M4.38M1.2K
Deferred Taxes0000000
Other Non-Cash Items-3.91M-438K-583K-4.21M-23.36M4.66M7K
Working Capital Changes-491K-178K-4.19M-1.02M5.61M-959K10.8K
Change in Receivables1.04M0328K200K000
Change in Inventory000-200K000
Change in Payables-45K-468K-1.57M1.05M1.53M456K35K
Cash from Investing212K212K41.5M-40.58M-5.26M-65.64M-65.64M
Capital Expenditures0000-5.26M00
CapEx % of Revenue0%------
Acquisitions0000000
Investments-------
Other Investing00000-65.64M-65.64M
Cash from Financing21.84M17.99M114K280K88.45M64.07M66.46M
Debt Issued (Net)0000000
Equity Issued (Net)21.73M17.87M0047.43M00
Dividends Paid0000000
Share Repurchases0000000
Other Financing113K118K114K280K41.02M64.07M66.46M
Net Change in Cash-673K-7.79M1.12M-99.83M49.77M61.79M790.04K
Free Cash Flow-22.84M-26.13M-40.45M-59.6M-38.66M-2.28M-35K
FCF Margin %-2138.76%------
FCF Growth %34.92%35.41%32.13%-54.17%-1596.36%-6411.65%-
FCF per Share-4.36-4.99-6.89-10.28-8.16-1.60-0.02
FCF Conversion (FCF/Net Income)1.01x0.87x1.01x0.91x0.85x0.14x0.65x
Interest Paid0000000
Taxes Paid0000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity depletion risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q1)

Earnings Quality Obscured by Burn

According to historical financial data, Vincerx exhibits a persistent disconnect between net losses and operating cash flow, with the OCF/NI ratio fluctuating wildly from 0.62 to 3.22, suggesting that accruals and non-cash adjustments significantly distort the underlying reality of the company's cash-based operational depletion.

The volatility in the OCF/NI ratio indicates that net income is a poor proxy for the actual cash requirements of the business. Investors should monitor these fluctuations as they suggest that working capital swings and non-cash expenses are masking the true, consistent rate at which the company consumes its limited capital.

Persistent Negative Free Cash Flow

As reported in quarterly filings, Vincerx has maintained a consistently negative free cash flow trajectory, with quarterly outflows reaching as high as $13.8 million, underscoring the company's total reliance on external financing to fund its ongoing research and development activities in the absence of product revenue.

The absence of positive free cash flow is a structural feature of the current clinical-stage model rather than a temporary operational setback. This trajectory suggests that the company remains entirely dependent on capital market access, which may become increasingly difficult to secure given the current cash position.

Working Capital Volatility Signals Instability

Based on reported figures, Vincerx's working capital movements have been highly erratic, with quarterly changes ranging from a $3.8 million outflow to a $1.7 million inflow, reflecting the unpredictable nature of managing clinical trial expenses and vendor payables in a pre-revenue, cash-constrained biotechnology environment.

These swings in working capital suggest that management is likely managing cash outflows by timing payments to clinical research organizations and other vendors. Such practices may indicate a reactive approach to liquidity management that could potentially disrupt clinical trial timelines if vendor relationships are strained by payment delays.

SBC Usage Masks Cash Reality

As disclosed in recent financial statements, Vincerx has utilized stock-based compensation as a recurring mechanism to preserve cash, with quarterly grants reaching as high as $1.4 million, which effectively shifts the burden of operational costs from current cash reserves to future shareholder dilution.

While this strategy provides a temporary buffer for the company's dwindling cash balance, it warrants further investigation into the long-term impact on equity value. The reliance on equity-based incentives suggests that the company may be struggling to retain essential scientific talent without depleting its remaining liquid assets.

VINC — Frequently Asked Questions

Quick answers to the most common questions about buying VINC stock.

How much cash does Vincerx Pharma, Inc. (VINC) generate from operations?

Vincerx Pharma, Inc. (VINC) generated $-26.1M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Vincerx Pharma, Inc.'s free cash flow?

Vincerx Pharma, Inc. (VINC) reported negative free cash flow of $26.1M in 2024, indicating capital requirements exceeded cash from operations.

What is Vincerx Pharma, Inc.'s capital expenditure (CapEx)?

Vincerx Pharma, Inc. (VINC) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.