Vision Marine Technologies Inc. (VMAR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Vision Marine Technologies Inc. (VMAR) stock price & volume — 10-year historical chart
Vision Marine Technologies Inc. (VMAR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Vision Marine Technologies Inc. (VMAR) competitors in Marine Manufacturers and Propulsion — business model, growth, and fundamentals comparison
Vision Marine Technologies Inc. (VMAR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Vision Marine Technologies Inc. (VMAR) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | Aug'24 | Aug'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.29M | 2.88M | 2.36M | 3.48M | 7.59M | 5.68M | 3.76M | 19M | 40.58M |
| Revenue Growth % | - | 122.68% | -18.16% | 47.65% | 118.12% | -25.09% | -33.79% | 404.95% | 1510.24% |
| Cost of Goods Sold | 890.01K | 1.96M | 1.79M | 2.07M | 4.47M | 4.73M | 6.61M | 18.59M | 37.32M |
| COGS % of Revenue | 68.85% | 68.25% | 76.15% | 59.61% | 58.96% | 83.24% | 175.58% | 97.86% | - |
| Gross Profit | 402.72K▲ 0% | 913.83K▲ 126.9% | 561.9K▼ 38.5% | 1.41M▲ 150.1% | 3.11M▲ 121.6% | 952.84K▼ 69.4% | -2.84M▼ 398.5% | 406.26K▲ 114.3% | 3.25M▲ 0% |
| Gross Margin % | 31.15% | 31.75% | 23.85% | 40.39% | 41.04% | 16.76% | -75.58% | 2.14% | 8.02% |
| Gross Profit Growth % | - | 126.92% | -38.51% | 150.06% | 121.63% | -69.4% | -398.47% | 114.28% | - |
| Operating Expenses | 408.94K | 579.05K | 2.66M | 14.11M | 16.3M | 21.31M | 13.56M | 14.57M | 15.5M |
| OpEx % of Revenue | 31.63% | 20.12% | 113.04% | 405.63% | 214.81% | 374.95% | 360.42% | 76.7% | - |
| Selling, General & Admin | 408.94K | 579.05K | 2.66M | 12.64M | 13.98M | 15.57M | 10.85M | 12.95M | 13.87M |
| SG&A % of Revenue | 31.63% | 20.12% | 113.04% | 363.23% | 184.3% | 274.01% | 288.23% | 68.14% | - |
| Research & Development | 0 | 0 | 0 | 1.48M | 2.31M | 5.74M | 2.72M | 1.63M | 1.62M |
| R&D % of Revenue | - | - | - | 42.4% | 30.51% | 100.94% | 72.19% | 8.56% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -6.22K▲ 0% | 334.78K▲ 5478.8% | -2.1M▼ 727.7% | -12.71M▼ 504.6% | -13.18M▼ 3.8% | -20.36M▼ 54.4% | -16.41M▲ 19.4% | -14.17M▲ 13.7% | -12.24M▲ 0% |
| Operating Margin % | -0.48% | 11.63% | -89.19% | -365.24% | -173.77% | -358.19% | -436% | -74.56% | -30.18% |
| Operating Income Growth % | - | 5478.81% | -727.66% | -504.64% | -3.78% | -54.41% | 19.41% | 13.65% | - |
| EBITDA | 24.65K | 370K | -1.94M | -12.29M | -12.2M | -19.29M | -15.39M | -13.12M | -10.39M |
| EBITDA Margin % | 1.91% | 12.85% | -82.15% | -353.37% | -160.77% | -339.42% | -408.9% | -69.04% | -25.61% |
| EBITDA Growth % | - | 1401.01% | -623.06% | -535.14% | 0.76% | -58.14% | 20.24% | 14.75% | 6.12% |
| D&A (Non-Cash Add-back) | 30.87K | 35.22K | 165.92K | 412.87K | 986.25K | 1.07M | 1.02M | 1.05M | 1.85M |
| EBIT | 5.93K | 332.98K | -2.09M | -14.74M | -13.08M | -21.14M | -14M | -28.62M | -27.71M |
| Net Interest Income | -40.62K | -34.57K | -104.39K | -121.86K | 200.65K | -28.95K | -184.07K | -898.43K | -2.35M |
| Interest Income | 0 | 0 | 0 | 0 | 391.49K | 113.98K | 63.59K | 215.2K | 213.74K |
| Interest Expense | 40.62K | 34.57K | 104.39K | 121.86K | 190.84K | 142.92K | 247.66K | 1.11M | 2.56M |
| Other Income/Expense | -28.46K | -36.36K | -95.91K | -2.15M | -82.3K | -920.18K | 2.16M | -15.56M | -17.2M |
| Pretax Income | -34.68K▲ 0% | 298.41K▲ 960.4% | -2.2M▼ 836.3% | -14.86M▼ 576.2% | -13.27M▲ 10.7% | -21.28M▼ 60.4% | -14.25M▲ 33.0% | -29.73M▼ 108.7% | -29.45M▲ 0% |
| Pretax Margin % | -2.68% | 10.37% | -93.26% | -427.13% | -174.85% | -374.38% | -378.62% | -156.47% | -72.57% |
| Income Tax | 154.26K | 64.59K | 20.77K | 104.53K | 266.65K | -282.47K | -241.5K | 10.83K | -28.07K |
| Effective Tax Rate % | -444.78% | 21.65% | -0.95% | -0.7% | -2.01% | 1.33% | 1.7% | -0.04% | 0.1% |
| Net Income | -188.94K▲ 0% | 233.82K▲ 223.8% | -2.22M▼ 1048.6% | -14.96M▼ 574.6% | -13.53M▲ 9.5% | -21M▼ 55.1% | -14.01M▲ 33.3% | -29.74M▼ 112.4% | -29.42M▲ 0% |
| Net Margin % | -14.62% | 8.12% | -94.14% | -430.13% | -178.37% | -369.41% | -372.2% | -156.53% | -72.5% |
| Net Income Growth % | - | 223.75% | -1048.57% | -574.61% | 9.55% | -55.14% | 33.29% | -112.35% | -76.17% |
| Net Income (Continuing) | -188.94K | 233.82K | -2.22M | -14.96M | -13.53M | -21M | -14.01M | -29.74M | -29.42M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.00▲ 0% | 0.00▲ 200.0% | -0.01▼ 1300.0% | -0.05▼ 531.9% | -0.04▲ 13.2% | -0.06▼ 42.5% | -0.03▲ 49.0% | -1347.98▼ 4696694.4% | -5.89▲ 0% |
| EPS Growth % | - | - | - | - | 13.19% | -42.41% | 48.89% | -4688526.09% | -20797% |
| EPS (Basic) | -0.00 | 0.00 | -0.01 | -0.05 | -0.04 | -0.06 | -0.03 | -1347.98 | - |
| Diluted Shares Outstanding | 15.88M | 15.88M | 15.88M | 16.65M | 16.64M | 18.54M | 24.48M | 3.53M | 4.99M |
| Basic Shares Outstanding | 15.16M | 15.88M | 15.88M | 16.65M | 16.64M | 18.54M | 24.48M | 3.53M | 4.99M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Vision Marine Technologies Inc. (VMAR) balance sheet — assets, liabilities & shareholders' equity
| Line item | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | Aug'24 | Aug'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.58M | 1.37M | 2.44M | 21.32M | 11.6M | 6.27M | 6.38M | 58.97M | 45.95M |
| Cash & Short-Term Investments | 68.37K | 0 | 1.3M | 18.15M | 5.82M | 2.48M | 46.79K | 7.42M | 2.3M |
| Cash Only | 0 | 0 | 1.3M | 18.15M | 5.82M | 2.48M | 46.79K | 7.42M | 2.3M |
| Short-Term Investments | 68.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 578.21K | 501.86K | 484.5K | 652.65K | 1.21M | 508.74K | 136.62K | 10.91M | 7.05M |
| Days Sales Outstanding | 163.26 | 63.63 | 75.06 | 68.48 | 58.22 | 32.67 | 13.25 | 209.59 | 42.02 |
| Inventory | 931.71K | 818.81K | 491.53K | 1.98M | 2.09M | 1.81M | 4.6M | 36.87M | 31.37M |
| Days Inventory Outstanding | 382.1 | 152.11 | 100 | 347.86 | 170.84 | 139.41 | 254.27 | 723.76 | 201.74 |
| Other Current Assets | 0 | 37.5K | 65 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 414.91K | 547.79K | 1.19M | 17.48M | 17.5M | 11.57M | 2.07M | 10.94M | 13.72M |
| Property, Plant & Equipment | 355.31K | 507.48K | 1.19M | 4.32M | 4.48M | 3.56M | 1.36M | 10.38M | 13.17M |
| Fixed Asset Turnover | 3.64x | 5.67x | 1.98x | 0.81x | 1.69x | 1.60x | 2.76x | 1.83x | 6.04x |
| Goodwill | 0 | 0 | 0 | 9.03M | 9.35M | 7.15M | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 1.23M | 1.11M | 713.06K | 643.77K | 481.2K | 464.14K |
| Long-Term Investments | 0 | 0 | 0 | 33.28K | 118.88K | 84.78K | 5.93K | 81.66K | 195.72K |
| Other Non-Current Assets | 38.71K | 40.31K | 0 | 2.85M | 2.44M | 0 | 0 | 0 | 175.4K |
| Total Assets | 1.99M▲ 0% | 1.91M▼ 3.9% | 3.63M▲ 89.7% | 38.8M▲ 968.4% | 29.1M▼ 25.0% | 17.84M▼ 38.7% | 8.46M▼ 52.6% | 69.91M▲ 726.8% | 59.66M▲ 0% |
| Asset Turnover | 0.65x | 1.50x | 0.65x | 0.09x | 0.26x | 0.32x | 0.44x | 0.27x | 0.89x |
| Asset Growth % | - | -3.94% | 89.68% | 968.43% | -25% | -38.68% | -52.61% | 726.78% | 1152.31% |
| Total Current Liabilities | 1.89M | 1.46M | 1.91M | 2.69M | 2.87M | 7.69M | 5.86M | 49.7M | 41.24M |
| Accounts Payable | 469.23K | 346.68K | 590.5K | 560.87K | 737.95K | 1.3M | 2.88M | 8.05M | 8.95M |
| Days Payables Outstanding | 192.44 | 64.4 | 120.13 | 98.73 | 60.21 | 100.04 | 159.02 | 158.03 | 46.55 |
| Short-Term Debt | 140.49K | 301.44K | 227.25K | 10.18K | 72.09K | 315.14K | 75.16K | 33.17M | 23.12M |
| Deferred Revenue (Current) | 676.07K | 180.07K | 20.44K | 898.71K | 1.03M | 1.34M | 613.48K | 5.67M | 13.61M |
| Other Current Liabilities | 0 | 0 | 0 | 237.44K | 177.83K | 4.26M | 1.75M | 576.94K | 469.95K |
| Current Ratio | 0.83x | 0.94x | 1.28x | 7.91x | 4.04x | 0.82x | 1.09x | 1.19x | 1.19x |
| Quick Ratio | 0.34x | 0.38x | 1.02x | 7.18x | 3.31x | 0.58x | 0.30x | 0.44x | 0.44x |
| Cash Conversion Cycle | 352.92 | 151.34 | 54.93 | 317.61 | 168.84 | 72.04 | 108.5 | 775.32 | 197.22 |
| Total Non-Current Liabilities | 505.71K | 587.33K | 932.88K | 2.58M | 2.2M | 1.55M | 366.88K | 11.77M | 14.17M |
| Long-Term Debt | 60.98K | 125.86K | 354.49K | 53.94K | 155.26K | 24.96K | 264.8K | 6.42M | 6.49M |
| Capital Lease Obligations | 0 | 3.84K | 552.17K | 2.4M | 1.85M | 1.47M | 102.08K | 5.34M | 13.15M |
| Deferred Tax Liabilities | 0 | 4.91K | 26.22K | 122.66K | 188.04K | 48.58K | 0 | 5.89K | 8.62K |
| Other Non-Current Liabilities | 444.73K | 452.72K | 26.22K | 0 | 0 | 0 | 0 | 0 | 3.64M |
| Total Liabilities | 2.4M | 2.05M | 2.84M | 5.28M | 5.07M | 9.24M | 6.23M | 61.46M | 55.41M |
| Total Debt | 201.47K | 435.52K | 1.25M | 3.03M | 2.64M | 2.29M | 532.53K | 46.6M | 39.74M |
| Net Debt | 201.47K | 435.52K | -42.03K | -15.12M | -3.18M | -189.98K | 485.74K | 39.18M | 37.44M |
| Debt / Equity | - | - | 1.58x | 0.09x | 0.11x | 0.27x | 0.24x | 5.51x | 5.51x |
| Debt / EBITDA | 8.17x | 1.18x | - | - | - | - | - | - | -3.82x |
| Net Debt / EBITDA | 8.17x | 1.18x | - | - | - | - | - | - | -3.60x |
| Interest Coverage | -0.15x | 9.68x | -20.13x | -104.26x | -69.09x | -142.44x | -66.25x | -12.72x | -10.81x |
| Total Equity | -402.79K▲ 0% | -132.3K▲ 67.2% | 791.91K▲ 698.6% | 33.53M▲ 4133.4% | 24.03M▼ 28.3% | 8.61M▼ 64.2% | 2.23M▼ 74.1% | 8.45M▲ 279.1% | 4.25M▲ 0% |
| Equity Growth % | - | 67.15% | 698.57% | 4133.43% | -28.33% | -64.18% | -74.1% | 279.07% | 850.37% |
| Book Value per Share | -0.03 | -0.01 | 0.05 | 2.01 | 1.44 | 0.46 | 0.09 | 2.39 | 0.85 |
| Total Shareholders' Equity | -402.79K | -132.3K | 791.91K | 33.53M | 24.03M | 8.61M | 2.23M | 8.45M | 4.25M |
| Common Stock | 600 | 525 | 2.5M | 42.83M | 43.44M | 38.34M | 42.03M | 67.14M | 67.29M |
| Retained Earnings | -403.39K | -170.33K | -2.45M | -17.56M | -30.67M | -39.55M | -49.93M | -71.58M | -75.89M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 388.57K | 697.67K | 693.37K | 717.75K | 1.1M | 878.04K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vision Marine Technologies Inc. (VMAR) cash flow — operating, investing & free cash flow history
| Line item | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | Aug'24 | Aug'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 125.04K | -112.37K | -434.66K | -8.25M | -11M | -14.01M | -11.64M | -12.27M | -12.27M |
| Operating CF Margin % | 9.67% | -3.9% | -18.45% | -237.21% | -144.93% | -246.46% | -309.39% | -64.56% | - |
| Operating CF Growth % | - | -189.87% | -286.82% | -1798.37% | -33.27% | -27.38% | 16.89% | -5.37% | 527.32% |
| Net Income | -185.85K | 233.07K | -2.28M | -15.11M | -13.11M | -20.88M | -14.06M | -29.74M | -29.42M |
| Depreciation & Amortization | 30.37K | 35.11K | 170.18K | 417.05K | 955.51K | 1.06M | 1.02M | 1.05M | 1.85M |
| Stock-Based Compensation | 0 | 0 | 1.31M | 7.12M | 2.7M | 1.14M | 395.99K | 0 | 392.64K |
| Deferred Taxes | 86.71K | 25.8K | 21.31K | 105.59K | 258.34K | -280.88K | -255.46K | 10.83K | -15.74K |
| Other Non-Cash Items | 9.31K | 5.14K | 47.91K | 729.09K | 807.43K | 2.66M | 2M | 15.56M | 11.72M |
| Working Capital Changes | 184.5K | -411.49K | 289.4K | -1.51M | -2.61M | 2.29M | -744.4K | 857.99K | 11.06M |
| Change in Receivables | -23.41K | -42.54K | 22.76K | -232.72K | -152.81K | -78.29K | 253.23K | 147.72K | 189.55K |
| Change in Inventory | -507.09K | 112.89K | 327.28K | -1.47M | -117.69K | -351.78K | -3.78M | 4.05M | 11.89M |
| Change in Payables | 114.44K | 14.15K | 98.99K | -202.4K | 0 | 1.84M | 0 | -1.8M | 2.24M |
| Cash from Investing | -108.38K | -109.18K | -37.66K | -9.47M | -964.5K | -537.02K | 615.61K | 2.12M | 7.4M |
| Capital Expenditures | -1.75K | -175.95K | -77.97K | -1.07M | -1.21M | -938.8K | -536.95K | -448.84K | -428.95K |
| CapEx % of Revenue | 0.14% | 6.11% | 3.31% | 30.85% | 15.92% | 16.52% | 14.27% | 2.36% | - |
| Acquisitions | 0 | 0 | 0 | -5.03M | 0 | 0 | 1.09M | 2.57M | 2.61M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -106.62K | 66.77K | 40.31K | -3.37M | 243.63K | 401.78K | 63.25K | 0 | 5.22M |
| Cash from Financing | -16.66K | 259.05K | 1.73M | 34.57M | -361.78K | 12.08M | 7.73M | 20.27M | -358.43K |
| Debt Issued (Net) | -89.12K | 217.58K | 22.07K | -884.41K | -548.55K | -521.5K | -697.91K | -514.53K | -473.2K |
| Equity Issued (Net) | 0 | -75 | 1000K | 1000K | 10K | 163.46K | 1000K | 1000K | 2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 72.46K | 41.55K | -189.07K | -170K | 176.77K | 12.44M | 1.88M | -13.69M | -28.82M |
| Net Change in Cash | 0▲ 0% | 37.5K▲ 0% | 1.26M▲ 3258.2% | 16.85M▲ 1238.1% | -12.32M▼ 173.1% | -2.47M▲ 80.0% | -3.3M▼ 33.7% | 10.13M▲ 407.2% | 1.38M▲ 0% |
| Free Cash Flow | 123.28K▲ 0% | -288.32K▼ 333.9% | -512.62K▼ 77.8% | -9.32M▼ 1719.0% | -12.2M▼ 30.9% | -14.95M▼ 22.5% | -12.24M▲ 18.1% | -12.58M▼ 2.8% | -5M▲ 0% |
| FCF Margin % | 9.54% | -10.02% | -21.76% | -268.06% | -160.86% | -262.98% | -325.34% | -66.2% | -12.32% |
| FCF Growth % | - | -333.87% | -77.8% | -1718.98% | -30.89% | -22.46% | 18.09% | -2.75% | 63.83% |
| FCF per Share | 0.01 | -0.02 | -0.03 | -0.56 | -0.73 | -0.81 | -0.50 | -3.56 | -3.56 |
| FCF Conversion (FCF/Net Income) | -0.66x | -0.48x | 0.20x | 0.55x | 0.81x | 0.67x | 0.83x | 0.41x | 0.17x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.17K |
Vision Marine Technologies Inc. (VMAR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -672.5% | -87.2% | -47.03% | -128.67% | -258.52% | -556.95% | -691.47% |
| Return on Invested Capital (ROIC) | 492.85% | -299.3% | -99.47% | -50.38% | -104.35% | -221.09% | -42.21% | -42.21% |
| Gross Margin | 31.75% | 23.85% | 40.39% | 41.04% | 16.76% | -75.58% | 2.14% | 8.02% |
| Net Margin | 8.12% | -94.14% | -430.13% | -178.37% | -369.41% | -372.2% | -156.53% | -72.5% |
| Debt / Equity | - | 1.58x | 0.09x | 0.11x | 0.27x | 0.24x | 5.51x | 5.51x |
| Interest Coverage | 9.68x | -20.13x | -104.26x | -69.09x | -142.44x | -66.25x | -12.72x | -10.81x |
| FCF Conversion | -0.48x | 0.20x | 0.55x | 0.81x | 0.67x | 0.83x | 0.41x | 0.17x |
| Revenue Growth | 122.68% | -18.16% | 47.65% | 118.12% | -25.09% | -33.79% | 404.95% | 1510.24% |
Vision Marine Technologies Inc. (VMAR) stock FAQ — growth, dividends, profitability & financials explained
Vision Marine Technologies Inc. (VMAR) reported $40.6M in revenue for fiscal year 2025. This represents a 3039% increase from $1.3M in 2018.
Vision Marine Technologies Inc. (VMAR) grew revenue by 404.9% over the past year. This is strong growth.
Vision Marine Technologies Inc. (VMAR) reported a net loss of $29.4M for fiscal year 2025.
Vision Marine Technologies Inc. (VMAR) has a return on equity (ROE) of -556.9%. Negative ROE indicates the company is unprofitable.
Vision Marine Technologies Inc. (VMAR) had negative free cash flow of $5.0M in fiscal year 2025, likely due to heavy capital investments.
Vision Marine Technologies Inc. (VMAR) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates